PENJUALAN NETO NET SALES BEBAN POKOK PENJUALAN COST OF GOODS SOLD
language.
PT NIPPON INDOSARI CORPINDO Tbk CATATAN ATAS LAPORAN KEUANGAN
Tiga Bulan yang Berakhir pada tanggal 31 Maret 2013 dan 2012
Disajikan dalam rupiah, kecuali dinyatakan lain PT NIPPON INDOSARI CORPINDO Tbk
NOTES TO THE FINANCIAL STATEMENTS Three-Month Ended
March 31, 2013 and 2012 Expressed in rupiah, unless otherwise stated
48
23. PENJUALAN NETO 23. NET SALES
Akun ini terdiri dari: This account consists of the following:
2013 2012
Roti Manis Sari Roti 202,253,349,270 175,975,558,555
Sweet Bread Sari Roti Roti Tawar Sari Roti
192,399,814,528 134,280,262,893 White Bread Sari Roti
Kue Sari 1,166,142,085
994,953,335 Sari Cake
Lain-lain 1,581,596,664
1,465,344,641 Others
Sub-total 397,400,902,547 312,716,119,424
Sub-total Pengembalian penjualan
40,675,092,933 38,951,211,618 Sales returns
Penjualan Neto 356,725,809,614 273,764,907,806
Net Sales
Pada periode pelaporan yang berakhir tanggal 31 Maret 2013 dan 31 Desember 2012 terdapat
penjualan kepada pelanggandistributor yang melebihi 10 dari penjualan neto sebagai berikut:
For the financial periods ended March 31, 2013 and December 31, 2012, the aggregate sales to
individual customersdistributors which exceeded 10 of net sales are as follows:
2013 2012
PT Indomarco Prismatama PT Indomarco Prismatama
Penjualan neto 114,713,307,810
87,024,946,914 Net sales
Persentase 32.16
31.79 Percentage
PT Sumber Alfaria Trijaya Tbk PT Sumber Alfaria Trijaya Tbk
Penjualan neto 82,580,555,487
64,178,797,169 Net sales
Persentase 23.15
23.44 Percentage
Total Total
Penjualan neto 197,293,863,297
151,203,744,083 Net sales
Persentase 55.31
55.23 Percentage
Penjualan terhadap distributoragen di atas terdapat di semua segmen operasi Perusahaan.
Sales to the above distributorsagents occur in each of the Company’s operating segments.
24. BEBAN POKOK PENJUALAN 24. COST OF GOODS SOLD
Akun ini terdiri dari:
This account consists of the following:
2013 2012
Bahan baku dan kemasan yang Raw materials and packaging
digunakan 133,770,456,555 115,028,289,546
materials used Upah langsung
19,708,008,584 9,180,239,319
Direct labor Beban pabrikasi
Manufacturing overhead Utilitas
10,415,664,376 6,889,871,430
Utilities Penyusutan Catatan 8
10,184,428,479 6,635,647,150
Depreciation Note 8 Perbaikan dan pemeliharaan
4,267,022,418 3,819,299,382
Repairs and maintenance Royalti Catatan 28 dan 29a
3,215,406,465 2,513,913,308
Royalty Notes 28 and 29a Jasa profesional
372,489,252 4,780,038,722
Professional fees Lain-lain masing-masing
di bawah Rp1 milyar 4,527,062,747
2,370,313,571 Others below Rp1 billion each
Total beban pabrikasi 32,982,073,737
27,009,083,563 Total manufacturing overhead
Total Beban Produksi 186,460,538,876 151,217,612,428
Total Manufacturing Cost Persediaan barang jadi
Finished Goods Inventory Saldo awal tahun
1,954,333,852 910,080,974
Balance at beginning of year Saldo akhir tahun
4,647,984,131 1,641,186,624
Balance at end of year
Beban Pokok Penjualan 183,766,888,597 150,486,506,778
Cost of Goods Sold
language.
PT NIPPON INDOSARI CORPINDO Tbk CATATAN ATAS LAPORAN KEUANGAN
Tiga Bulan yang Berakhir pada tanggal 31 Maret 2013 dan 2012
Disajikan dalam rupiah, kecuali dinyatakan lain PT NIPPON INDOSARI CORPINDO Tbk
NOTES TO THE FINANCIAL STATEMENTS Three-Month Ended
March 31, 2013 and 2012 Expressed in rupiah, unless otherwise stated
49
24. BEBAN POKOK PENJUALAN continued 24. COST OF GOODS SOLD continued