Analisis Cost Price dan Pemasaran Karet Rakyat di desa Parangguam Kecamatan Salapian Kabupaten Langkat
Lampiran 1. Karakteristik Petani Karet Rakyat Di Desa Parangguam
1 56 9 1 20 Milik Sendiri 2
2 42 9 1 6 Milik Sendiri 2
3 29 12 1 10 Milik Sendiri 2
4 55 9 4 20 Milik Sendiri 2,5
5 65 4 3 25 Milik Sendiri 1,5
6 47 9 2 15 Milik Sendiri 4
7 35 12 4 9 Milik Sendiri 3,5
8 30 12 3 6 Milik Sendiri 3
9 48 9 3 15 Milik Sendiri 2
10 66 5 1 20 Milik Sendiri 1
11 45 9 3 12 Milik Sendiri 2,5
12 48 10 1 10 Milik Sendiri 1
13 54 12 2 15 Milik Sendiri 1
14 50 9 4 13 Milik Sendiri 3,5
15 29 12 2 5 Milik Sendiri 2
16 70 3 1 23 Milik Sendiri 3,5
17 40 12 4 12 Milik Sendiri 3
18 54 9 2 11 Milik Sendiri 2,5
19 48 12 3 10 Milik Sendiri 4,5
20 50 6 3 17 Milik Sendiri 4,5
21 53 6 4 25 Milik Sendiri 3
22 48 12 3 20 Milik Sendiri 4
23 51 6 3 15 Milik Sendiri 2,5
24 33 12 2 5 Milik Sendiri 1,5
25 47 12 1 15 Milik Sendiri 2,5
26 42 9 4 10 Milik Sendiri 2
27 65 6 2 28 Milik Sendiri 4
28 41 12 3 17 Milik Sendiri 3
29 52 9 2 25 Milik Sendiri 4
30 40 9 4 20 Milik Sendiri 2,5
31 45 12 2 15 Milik Sendiri 3,5
32 39 9 3 10 Milik Sendiri 4
33 32 12 4 11 Milik Sendiri 2,5
34 42 10 3 10 Milik Sendiri 4,5
35 45 9 5 25 Milik Sendiri 2,5
36 42 6 3 15 Milik Sendiri 3
37 50 12 4 15 Milik Sendiri 4
38 29 12 2 10 Milik Sendiri 3
39 45 12 4 7 Milik Sendiri 2
40 45 12 3 10 Milik Sendiri 3,5
41 38 6 4 15 Milik Sendiri 2
42 43 12 3 9 Milik Sendiri 1,5
43 34 9 3 9 Milik Sendiri 2,5
44 39 9 3 5 Milik Sendiri 1,5
45 47 6 3 5 Milik Sendiri 4
46 40 6 4 15 Milik Sendiri 2,5
47 37 6 4 15 Milik Sendiri 2,5
48 41 12 3 17 Milik Sendiri 1
49 37 9 4 12 Milik Sendiri 2
50 46 12 3 15 Milik Sendiri 3
51 45 12 2 15 Milik Sendiri 2
52 39 9 3 20 Milik Sendiri 2,5
53 46 6 2 15 Milik Sendiri 2,5
54 42 6 4 10 Milik Sendiri 3
55 45 9 5 17 Milik Sendiri 3,1
56 42 6 3 15 Milik Sendiri 3
57 50 12 4 15 Milik Sendiri 3,5
58 29 12 2 15 Milik Sendiri 2
59 45 12 4 10 Milik Sendiri 3
60 48 9 4 18 Milik Sendiri 2
61 51 6 3 17 Milik Sendiri 2,5
62 33 12 3 6 Milik Sendiri 2,5
63 38 9 3 6 Milik Sendiri 3
Total 2802 590 185 878 Milik Sendiri 170,1
Rata-rata 44 9 3 14 Milik Sendiri 2,7
Status Kepemilikan
Luas Lahan (Hektar) No Sampel Umur
(Tahun) Lama Pendidikan (Tahun) Jumlah Tanggungan (Jiwa) Pengalaman Bertani (Tahun)
(2)
Lampiran 2. Peralatan Produksi Usahatani Karet Rakyat Di Desa Parangguam
1 2 2 1 2 2 1 1 1
2 2 2 2 1 2 1 1 1
3 2 1 2 2 2 1 1 1
4 2,5 3 2 2 2 2 1 1
5 1,5 1 1 1 1 0 1 0,5
6 4 2 1 2 2 1 1 2
7 3,5 5 1 1 2 3 1 1
8 3 1 2 2 2 1 1 1
9 2 1 1 1 1 1 0 0,5
10 1 2 1 1 1 2 1 1
11 2,5 1 1 1 2 2 1 1
12 1 1 0 1 2 1 0 0,5
13 1 2 0 1 1 1 0 1
14 3,5 2 2 2 3 2 1 2
15 2 2 0 2 1 1 1 1
16 3,5 1 0 2 2 4 1 1
17 3 4 2 4 2 3 1 2
18 2,5 4 2 2 2 0 1 1
19 4,5 3 2 4 3 1 1 3
20 4,5 2 1 3 2 4 1 2
21 3 2 1 1 1 1 1 1,5
22 4 3 2 3 3 3 1 3
23 2,5 1 0 1 1 2 1 1
24 1,5 2 0 1 1 2 0 0,5
25 2,5 3 2 1 1 1 0 1,5
26 2 2 2 1 2 1 1 1,5
27 4 3 2 3 2 3 1 3,5
28 3 2 2 2 1 2 1 2
29 4 3 2 2 3 2 1 2
30 2,5 2 2 3 2 2 1 1
31 3,5 2 1 2 3 2 1 1
32 4 3 1 2 3 2 1 2
33 2,5 2 1 5 3 3 1 1
34 4,5 3 2 3 3 3 1 3
35 2,5 1 0 2 2 3 1 1
36 3 2 2 3 2 2 1 1,5
37 4 3 4 3 4 2 1 2
38 3 1 0 3 2 2 1 1,5
39 2 1 1 1 2 3 0 1
40 3,5 2 1 2 1 1 1 0,4
41 2 3 1 2 3 2 1 1
42 1,5 2 2 4 3 2 0 0,5
43 2,5 3 3 2 2 2 1 1
44 1,5 2 1 2 1 2 1 1
45 4 3 2 4 3 2 1 2
46 2,5 4 3 3 2 3 1 1
47 2,5 3 2 4 3 2 1 1
48 1 1 1 1 2 1 0 0,5
49 2 3 2 3 3 2 1 1
50 3 3 3 4 2 2 1 2
51 2 2 1 1 2 2 1 1,5
52 2,5 2 2 2 1 2 1 0,5
53 2,5 1 1 1 1 2 0 1
54 3 1 3 2 2 2 0 1
55 3,1 2 1 3 2 1 1 1
56 3 1 2 2 1 2 1 0,7
57 3,5 3 1 3 3 4 1 2
58 2 3 2 1 2 2 1 0,5
59 3 3 2 4 3 2 1 1
60 2 2 3 2 2 1 1 1
61 2,5 3 2 4 3 2 1 1,5
62 2,5 3 1 3 3 1 1 1
63 3 2 2 3 2 2 1 1,5
Total 170,1 140 95 141 130 119 53 81,6
Rata-rata 2,7 2 2 2 2 2 1 1
Kawat (Kg) No. Cangkul (Unit) Babat (Unit) Pisau Deres (Unit) Ember (Unit) Parang (Unit) Sprayer (Unit) Luas Lahan (Hektar)
(3)
Lampiran 3. Distribusi Penggunaan Sarana Produksi Pada Usahatani Karet Rakyat Desa Parangguam per Petani/Ha/Th
Kg/Petani Kg/Ha Kg/Petani Kg/Ha Kg/Petani Kg/Ha Ltr/Petani Ltr/Ha Ltr/Petani Ltr/Ha Ltr/Petani Ltr/Ha Ltr/Petani Ltr/Ha
1 2 630 315 200 100 0 0 0 0 2 1 1 0,5 2 1 1 0,5
2 2 640 320 100 50 0 0 120 60 3 1,5 0,4 0,2 0 0 0 0
3 2 630 315 100 50 100 50 0 0 5 2,5 0 0 0 0 3 1,5
4 2,5 825 330 0 0 0 0 0 0 2,5 1 0 0 2,5 1 0 0
5 1,5 480 320 0 0 0 0 0 0 2,25 1,5 0 0 0 0 0 0
6 4 1280 320 320 80 80 20 0 0 8 2 0 0 0 0 4 1
7 3,5 1113 318 0 0 0 0 0 0 0 0 1,75 0,5 3,5 1 0 0
8 3 975 325 0 0 0 0 0 0 4,5 1,5 1,2 0,4 0 0 0 0
9 2 630 315 0 0 0 0 0 0 0 0 0 0 0 0 0 0
10 1 315 315 0 0 0 0 0 0 0 0 1 1 1,5 1,5 0 0
11 2,5 800 320 0 0 0 0 0 0 6,25 2,5 2 0,8 0 0 0 0
12 1 315 315 0 0 0 0 0 0 0 0 0 0 0 0 0 0
13 1 330 330 0 0 0 0 0 0 0 0 0 0 0 0 0 0
14 3,5 1120 320 175 50 175 50 0 0 0 0 0 0 0 0 3,5 1
15 2 640 320 0 0 0 0 0 0 3 1,5 1,2 0,6 0 0 0 0
16 3,5 1120 320 0 0 0 0 0 0 7 2 1,75 0,5 0 0 1,75 0,5
17 3 960 320 0 0 0 0 0 0 6 2 3 1 1,5 0,5 0 0
18 2,5 800 320 250 100 0 0 0 0 5 2 0,5 0,2 0 0 0 0
19 4,5 1485 330 225 50 0 0 450 100 9 2 3,6 0,8 0 0 4,5 1
20 4,5 1395 310 225 50 90 20 0 0 0 0 0 0 4,5 1 9 2
21 3 960 320 150 50 0 0 150 50 0 0 0 0 6 2 6 2
22 4 1280 320 300 75 80 20 40 10 4 1 0 0 4 1 4 1
23 2,5 815 326 0 0 0 0 0 0 2,5 1 2,5 1 0 0 0 0
24 1,5 480 320 0 0 0 0 0 0 0 0 0 0 0 0 0 0
25 2,5 800 320 0 0 0 0 0 0 0 0 0 0 0 0 0 0
26 2 660 330 0 0 0 0 0 0 0 0 0,2 0,1 0 0 0 0
27 4 1300 325 280 70 120 30 0 0 0 0 0,8 0,2 0 0 8 2
28 3 960 320 300 100 0 0 150 50 0 0 0 0 0 0 7,5 2,5
29 4 1260 315 400 100 0 0 0 0 10 2,5 4 1 10 2,5 4 1
30 2,5 800 320 0 0 0 0 0 0 5 2 0 0 2,5 1 2,5 1
31 3,5 1120 320 175 50 0 0 350 100 7 2 0 0 0 0 7 2
32 4 1280 320 0 0 0 0 0 0 0 0 4 1 0 0 8 2
33 2,5 800 320 0 0 0 0 0 0 5 2 0 0 2,5 1 0 0
34 4,5 1395 310 0 0 0 0 0 0 0 0 2,25 0,5 11,25 2,5 4,5 1
35 2,5 800 320 375 150 125 50 0 0 5 2 0,5 0,2 2,5 1 0 0
36 3 945 315 0 0 0 0 0 0 0 0 0 0 6 2 0 0
37 4 1280 320 200 50 100 25 100 25 0 0 0,8 0,2 1,6 0,4 2 0,5
38 3 960 320 75 25 75 25 90 30 0 0 0,9 0,3 1,5 0,5 0 0
No.
Per Ha Luas lahan
(Hektar)
Jumlah Bibit (Btg)
Urea KCl SP 36
Pupuk
Per Petani
Smart Gramoxone Paratop Round Up
(4)
33 2,5 800 320 0 0 0 0 0 0 5 2 0 0 2,5 1 0 0
34 4,5 1395 310 0 0 0 0 0 0 0 0 2,25 0,5 11,25 2,5 4,5 1
35 2,5 800 320 375 150 125 50 0 0 5 2 0,5 0,2 2,5 1 0 0
36 3 945 315 0 0 0 0 0 0 0 0 0 0 6 2 0 0
37 4 1280 320 200 50 100 25 100 25 0 0 0,8 0,2 1,6 0,4 2 0,5
38 3 960 320 75 25 75 25 90 30 0 0 0,9 0,3 1,5 0,5 0 0
39 2 650 325 100 50 0 0 0 0 0 0 0 0 0 0 0 0
40 3,5 1141 326 175 50 0 0 0 0 0 0 0 0 3,5 1 7 2
41 2 620 310 0 0 0 0 0 0 0 0 0 0 4 2 4 2
42 1,5 480 320 0 0 0 0 0 0 0 0 0 0 0 0 0 0
43 2,5 800 320 0 0 0 0 175 70 7,5 3 1 0,4 0 0 0 0
44 1,5 480 320 0 0 0 0 45 30 0 0 0,3 0,2 0 0 4,5 3
45 4 1300 325 0 0 0 0 0 0 10 2,5 0 0 4 1 8 2
46 2,5 800 320 0 0 0 0 0 0 5 2 0,5 0,2 0 0 0 0
47 2,5 815 326 125 50 250 100 0 0 0 0 0 0 3,75 1,5 5 2
48 1 312 312 0 0 0 0 0 0 0 0 0 0 0 0 0 0
49 2 640 320 0 0 0 0 0 0 0 0 0,4 0,2 0 0 0 0
50 3 990 330 0 0 0 0 0 0 0 0 0 0 6 2 7,5 2,5
51 2 660 330 0 0 0 0 0 0 4 2 0 0 5 2,5 0 0
52 2,5 815 326 0 0 0 0 0 0 5 2 1 0,4 0 0 0 0
53 2,5 800 320 0 0 0 0 0 0 0 0 0 0 0 0 0 0
54 3 960 320 0 0 0 0 0 0 0 0 0 0 0 0 0 0
55 3,1 992 320 310 100 155 50 0 0 7,75 2,5 0 0 0 0 4,65 1,5
56 3 960 320 300 100 0 0 0 0 0 0 0 0 7,5 2,5 0 0
57 3,5 1120 320 245 70 0 0 175 50 5,25 1,5 1,75 0,5 7 2 0 0
58 2 640 320 0 0 0 0 0 0 4 2 0 0 1 0,5 0 0
59 3 975 325 300 100 150 50 150 50 0 0 0,6 0,2 0 0 0 0
60 2 670 335 0 0 0 0 0 0 0 0 0,8 0,4 0 0 0 0
61 2,5 825 330 0 0 0 0 0 0 0 0 0 0 0 0 5 2
62 2,5 825 330 125 50 125 50 125 50 0 0 1 0,4 2,5 1 0 0
63 3 990 330 0 0 0 0 0 0 0 0 0,6 0,2 0 0 7,5 2,5
Total 170 54.638 20.239 5.530 1.770 1.625 540 2.120 675 151 65 41 14 108 36 133 42
(5)
Lampiran 4. Distribusi Penggunaan Sarana Produksi Pada Usahatani Karet Rakyat Desa Parangguam per Petani/Ha/Th
Rp/Petani Rp/Ha Rp/Petani Rp/Ha Rp/Petani Rp/Ha Rp/Petani Rp/Ha Rp/Petani Rp/Ha Rp/Petani Rp/Ha Rp/Petani Rp/Ha Rp/ Petani Rp/Hektar
1 2 1.890.000 945.000 400.000 200.000 0 0 0 0 100.000 50.000 50.000 25.000 120.000 60.000 40.000 20.000 2.600.000 1.300.000
2 2 1.920.000 960.000 200.000 100.000 0 0 420.000 210.000 150.000 75.000 20.000 10.000 0 0 0 0 2.710.000 1.355.000
3 2 1.575.000 787.500 200.000 100.000 300.000 150.000 0 0 250.000 125.000 0 0 0 0 120.000 60.000 2.445.000 1.222.500
4 2,5 2.722.500 1.089.000 0 0 0 0 0 0 125.000 50.000 0 0 150.000 60.000 0 0 2.997.500 1.199.000
5 1,5 1.680.000 1.120.000 0 0 0 0 0 0 112.500 75.000 0 0 0 0 0 0 1.792.500 1.195.000
6 4 5.760.000 1.440.000 640.000 160.000 240.000 60.000 0 0 400.000 100.000 0 0 0 0 160.000 40.000 7.200.000 1.800.000
7 3,5 3.895.500 1.113.000 0 0 0 0 0 0 0 0 87.500 25.000 210.000 60.000 0 0 4.193.000 1.198.000
8 3 3.412.500 1.137.500 0 0 0 0 0 0 225.000 75.000 60.000 20.000 0 0 0 0 3.697.500 1.232.500
9 2 2.331.000 1.165.500 0 0 0 0 0 0 0 0 0 0 0 0 0 0 2.331.000 1.165.500
10 1 913.500 913.500 0 0 0 0 0 0 0 0 50.000 50.000 90.000 90.000 0 0 1.053.500 1.053.500
11 2,5 2.800.000 1.120.000 0 0 0 0 0 0 312.500 125.000 100.000 40.000 0 0 0 0 3.212.500 1.285.000
12 1 1.260.000 1.260.000 0 0 0 0 0 0 0 0 0 0 0 0 0 0 1.260.000 1.260.000
13 1 990.000 990.000 0 0 0 0 0 0 0 0 0 0 0 0 0 0 990.000 990.000
14 3,5 3.920.000 1.120.000 437.500 125.000 612.500 175.000 0 0 0 0 0 0 0 0 140.000 40.000 5.110.000 1.460.000
15 2 2.560.000 1.280.000 0 0 0 0 0 0 150.000 75.000 60.000 30.000 0 0 0 0 2.770.000 1.385.000
16 3,5 3.920.000 1.120.000 0 0 0 0 0 0 350.000 100.000 87.500 25.000 0 0 70.000 20.000 4.427.500 1.265.000
17 3 3.552.000 1.184.000 0 0 0 0 0 0 300.000 100.000 150.000 50.000 90.000 30.000 0 0 4.092.000 1.364.000
18 2,5 2.800.000 1.120.000 625.000 250.000 0 0 0 0 250.000 100.000 25.000 10.000 0 0 0 0 3.700.000 1.480.000
19 4,5 5.494.500 1.221.000 450.000 100.000 0 0 1.350.000 300.000 450.000 100.000 180.000 40.000 0 0 180.000 40.000 8.104.500 1.801.000
20 4,5 4.882.500 1.085.000 450.000 100.000 270.000 60.000 0 0 0 0 0 0 270.000 60.000 360.000 80.000 6.232.500 1.385.000
21 3 2.880.000 960.000 375.000 125.000 0 0 525.000 175.000 0 0 0 0 360.000 120.000 240.000 80.000 4.380.000 1.460.000
22 4 3.200.000 800.000 750.000 187.500 240.000 60.000 104.000 26.000 200.000 50.000 0 0 240.000 60.000 160.000 40.000 4.894.000 1.223.500
23 2,5 4.075.000 1.630.000 0 0 0 0 0 0 125.000 50.000 125.000 50.000 0 0 0 0 4.325.000 1.730.000
24 1,5 2.160.000 1.440.000 0 0 0 0 0 0 0 0 0 0 0 0 0 0 2.160.000 1.440.000
25 2,5 3.200.000 1.280.000 0 0 0 0 0 0 0 0 0 0 0 0 0 0 3.200.000 1.280.000
26 2 1.980.000 990.000 0 0 0 0 0 0 0 0 10.000 5.000 0 0 0 0 1.990.000 995.000
27 4 6.110.000 1.527.500 700.000 175.000 360.000 90.000 0 0 0 0 40.000 10.000 0 0 320.000 80.000 7.530.000 1.882.500
28 3 3.360.000 1.120.000 750.000 250.000 0 0 345.000 115.000 0 0 0 0 0 0 300.000 100.000 4.755.000 1.585.000
29 4 3.780.000 945.000 1.000.000 250.000 0 0 0 0 500.000 125.000 200.000 50.000 600.000 150.000 160.000 40.000 6.240.000 1.560.000
30 2,5 2.960.000 1.184.000 0 0 0 0 0 0 250.000 100.000 0 0 150.000 60.000 100.000 40.000 3.460.000 1.384.000
31 3,5 3.360.000 960.000 350.000 100.000 0 0 875.000 250.000 350.000 100.000 0 0 0 0 280.000 80.000 5.215.000 1.490.000
32 4 7.680.000 1.920.000 0 0 0 0 0 0 0 0 200.000 50.000 0 0 320.000 80.000 8.200.000 2.050.000
33 2,5 2.400.000 960.000 0 0 0 0 0 0 250.000 100.000 0 0 150.000 60.000 0 0 2.800.000 1.120.000
34 4,5 6.975.000 1.550.000 0 0 0 0 0 0 0 0 112.500 25.000 675.000 150.000 180.000 40.000 7.942.500 1.765.000
35 2,5 2.400.000 960.000 750.000 300.000 437.500 175.000 0 0 250.000 100.000 25.000 10.000 150.000 60.000 0 0 4.012.500 1.605.000
36 3 2.835.000 945.000 0 0 0 0 0 0 0 0 0 0 360.000 120.000 0 0 3.195.000 1.065.000
37 4 4.480.000 1.120.000 400.000 100.000 300.000 75.000 200.000 50.000 0 0 40.000 10.000 96.000 24.000 80.000 20.000 5.596.000 1.399.000
38 3 3.360.000 1.120.000 150.000 50.000 225.000 75.000 225.000 75.000 0 0 45.000 15.000 90.000 30.000 0 0 4.095.000 1.365.000
39 2 2.275.000 1.137.500 200.000 100.000 0 0 0 0 0 0 0 0 0 0 0 0 2.475.000 1.237.500
40 3,5 3.423.000 978.000 0 0 0 0 0 0 0 0 0 0 210.000 60.000 280.000 80.000 3.913.000 1.118.000
41 2 2.480.000 1.240.000 0 0 0 0 0 0 0 0 0 0 240.000 120.000 160.000 80.000 2.880.000 1.440.000
42 1,5 2.160.000 1.440.000 0 0 0 0 0 0 0 0 0 0 0 0 0 0 2.160.000 1.440.000
43 2,5 3.600.000 1.440.000 0 0 0 0 0 0 375.000 150.000 50.000 20.000 0 0 0 0 4.025.000 1.610.000
44 1,5 1.920.000 1.280.000 0 0 0 0 0 0 0 0 15.000 10.000 0 0 180.000 120.000 2.115.000 1.410.000
45 4 4.550.000 1.137.500 0 0 0 0 0 0 500.000 125.000 0 0 240.000 60.000 320.000 80.000 5.610.000 1.402.500
46 2,5 2.400.000 960.000 0 0 0 0 0 0 250.000 100.000 25.000 10.000 0 0 0 0 2.675.000 1.070.000
47 2,5 2.037.500 815.000 250.000 100.000 750.000 300.000 0 0 0 0 0 0 225.000 90.000 200.000 80.000 3.462.500 1.385.000
No.
Luas lahan
(Hektar) Rp/Petani
Jumlah Bibit (Btg)
Smart
Pestisida Rp/Ha
Biaya Total Pupuk
(6)
40 3,5 3.423.000 978.000 0 0 0 0 0 0 0 0 0 0 210.000 60.000 280.000 80.000 3.913.000 1.118.000
41 2 2.480.000 1.240.000 0 0 0 0 0 0 0 0 0 0 240.000 120.000 160.000 80.000 2.880.000 1.440.000
42 1,5 2.160.000 1.440.000 0 0 0 0 0 0 0 0 0 0 0 0 0 0 2.160.000 1.440.000
43 2,5 3.600.000 1.440.000 0 0 0 0 0 0 375.000 150.000 50.000 20.000 0 0 0 0 4.025.000 1.610.000
44 1,5 1.920.000 1.280.000 0 0 0 0 0 0 0 0 15.000 10.000 0 0 180.000 120.000 2.115.000 1.410.000
45 4 4.550.000 1.137.500 0 0 0 0 0 0 500.000 125.000 0 0 240.000 60.000 320.000 80.000 5.610.000 1.402.500
46 2,5 2.400.000 960.000 0 0 0 0 0 0 250.000 100.000 25.000 10.000 0 0 0 0 2.675.000 1.070.000
47 2,5 2.037.500 815.000 250.000 100.000 750.000 300.000 0 0 0 0 0 0 225.000 90.000 200.000 80.000 3.462.500 1.385.000
48 1 936.000 936.000 0 0 0 0 0 0 0 0 0 0 0 0 0 0 936.000 936.000
49 2 2.560.000 1.280.000 0 0 0 0 0 0 0 0 20.000 10.000 0 0 0 0 2.580.000 1.290.000
50 3 5.445.000 1.815.000 0 0 0 0 0 0 0 0 0 0 360.000 120.000 300.000 100.000 6.105.000 2.035.000
51 2 3.300.000 1.650.000 0 0 0 0 0 0 200.000 100.000 0 0 300.000 150.000 0 0 3.800.000 1.900.000
52 2,5 2.852.500 1.141.000 0 0 0 0 0 0 250.000 100.000 50.000 20.000 0 0 0 0 3.152.500 1.261.000
53 2,5 2.400.000 960.000 0 0 0 0 0 0 0 0 0 0 0 0 0 0 2.400.000 960.000
54 3 3.360.000 1.120.000 0 0 0 0 0 0 0 0 0 0 0 0 0 0 3.360.000 1.120.000
55 3,1 2.976.000 960.000 620.000 200.000 465.000 150.000 0 0 387.500 125.000 0 0 0 0 186.000 60.000 4.634.500 1.495.000
56 3 4.320.000 1.440.000 600.000 200.000 0 0 0 0 0 0 0 0 450.000 150.000 0 0 5.370.000 1.790.000
57 3,5 3.360.000 960.000 490.000 140.000 0 0 350.000 100.000 262.500 75.000 87.500 25.000 420.000 120.000 0 0 4.970.000 1.420.000
58 2 1.920.000 960.000 0 0 0 0 0 0 200.000 100.000 0 0 60.000 30.000 0 0 2.180.000 1.090.000
59 3 3.412.500 1.137.500 600.000 200.000 525.000 175.000 300.000 100.000 0 0 30.000 10.000 0 0 0 0 4.867.500 1.622.500
60 2 3.015.000 1.507.500 0 0 0 0 0 0 0 0 40.000 20.000 0 0 0 0 3.055.000 1.527.500
61 2,5 3.052.500 1.221.000 0 0 0 0 0 0 0 0 0 0 0 0 200.000 80.000 3.252.500 1.301.000
62 2,5 3.052.500 1.221.000 250.000 100.000 375.000 150.000 312.500 125.000 0 0 50.000 20.000 150.000 60.000 0 0 4.190.000 1.676.000
63 3 3.663.000 1.221.000 0 0 0 0 0 0 0 0 30.000 10.000 0 0 300.000 100.000 3.993.000 1.331.000
Total 170,1 199.944.500 73.540.500 11.637.500 3.712.500 5.100.000 1.695.000 5.006.500 1.526.000 7.525.000 2.650.000 2.065.000 705.000 6.456.000 2.154.000 5.336.000 1.680.000 243.070.500 87.663.000 Rata-Rata 2,7 3.173.722 1.167.310 184.722 58.929 80.952 26.905 79.468 24.222 119.444 42.063 32.778 11.190 102.476 34.190 84.698 26.667 3.858.262 1.391.476
(7)
Lampiran 5. Biaya Peralatan Usahatani Karet Rakyat di Desa Parangguam : Cangkul (Metode Garis Lurus)
No. Jumlah (unit)
Harga Beli
(Rp) Total (Rp)
Nilai Akhir (Rp) Umur Ekonomis (tahun) Biaya Penyusutan (Rp/musim tanam)
1 2 45.000 90.000 18.000 5 7.200
2 2 50.000 100.000 20.000 5 8.000
3 1 50.000 50.000 10.000 5 4.000
4 3 50.000 150.000 30.000 5 12.000
5 1 45.000 45.000 9.000 5 3.600
6 2 50.000 100.000 20.000 5 8.000
7 5 50.000 250.000 50.000 5 20.000
8 1 40.000 40.000 8.000 5 3.200
9 1 45.000 45.000 9.000 5 3.600
10 2 50.000 100.000 20.000 5 8.000
11 1 35.000 35.000 7.000 5 2.800
12 1 50.000 50.000 10.000 5 4.000
13 2 45.000 90.000 18.000 5 7.200
14 2 45.000 90.000 18.000 5 7.200
15 2 50.000 100.000 20.000 5 8.000
16 1 50.000 50.000 10.000 5 4.000
17 4 50.000 200.000 40.000 5 16.000
18 4 35.000 140.000 28.000 5 11.200
19 3 50.000 150.000 30.000 5 12.000
20 2 45.000 90.000 18.000 5 7.200
21 2 40.000 80.000 20.000 4 7.500
22 3 50.000 150.000 30.000 5 12.000
23 1 40.000 40.000 8.000 5 3.200
24 2 50.000 100.000 20.000 5 8.000
25 3 40.000 120.000 24.000 5 9.600
26 2 50.000 100.000 20.000 5 8.000
27 3 45.000 135.000 27.000 5 10.800
28 2 55.000 110.000 22.000 5 8.800
29 3 50.000 150.000 30.000 5 12.000
30 2 60.000 120.000 24.000 5 9.600
31 2 40.000 80.000 16.000 5 6.400
32 3 45.000 135.000 27.000 5 10.800
33 2 50.000 100.000 20.000 5 8.000
34 3 40.000 120.000 24.000 5 9.600
35 1 70.000 70.000 14.000 5 5.600
36 2 50.000 100.000 20.000 5 8.000
37 3 50.000 150.000 30.000 5 12.000
38 1 60.000 60.000 12.000 5 4.800
39 1 75.000 75.000 15.000 5 6.000
40 2 65.000 130.000 26.000 5 10.400
41 3 50.000 150.000 30.000 5 12.000
42 2 60.000 120.000 24.000 5 9.600
43 3 55.000 165.000 33.000 5 13.200
44 2 45.000 90.000 18.000 5 7.200
45 3 50.000 150.000 30.000 5 12.000
46 4 45.000 180.000 36.000 5 14.400
47 3 20.000 60.000 30.000 2 7.500
48 1 40.000 40.000 10.000 4 3.750
49 3 55.000 165.000 33.000 5 13.200
50 3 40.000 120.000 30.000 4 11.250
51 2 65.000 130.000 26.000 5 10.400
52 2 70.000 140.000 28.000 5 11.200
53 1 70.000 70.000 14.000 5 5.600
54 1 40.000 40.000 10.000 4 3.750
55 2 45.000 90.000 18.000 5 7.200
56 1 55.000 55.000 11.000 5 4.400
57 3 50.000 150.000 30.000 5 12.000
58 3 40.000 120.000 30.000 4 11.250
59 3 40.000 120.000 24.000 5 9.600
60 2 50.000 100.000 20.000 5 8.000
61 3 55.000 165.000 33.000 5 13.200
62 3 40.000 120.000 30.000 4 11.250
63 2 45.000 90.000 18.000 5 7.200
Total 140 3.080.000 6.720.000 1.388.000 306 547.450
(8)
Lampiran 6. Biaya Peralatan Usahatani Karet Rakyat Di Desa Parangguam : Babat (Metode Garis Lurus)
No. Jumlah (unit)
Harga Beli
(Rp) Total (Rp)
Nilai Akhir (Rp) Umur Ekonomis (tahun) Biaya Penyusutan (Rp/musim tanam)
1 1 75.000 75.000 15.000 5 6.000
2 2 60.000 120.000 30.000 4 11.250
3 2 55.000 110.000 22.000 5 8.800
4 2 50.000 100.000 20.000 5 8.000
5 1 80.000 80.000 20.000 4 7.500
6 1 75.000 75.000 15.000 5 6.000
7 1 60.000 60.000 12.000 5 4.800
8 2 40.000 80.000 40.000 2 10.000
9 1 45.000 45.000 15.000 3 5.000
10 1 50.000 50.000 10.000 5 4.000
11 1 60.000 60.000 12.000 5 4.800
12 0 0 0 0 0 0
13 0 0 0 0 0 0
14 2 60.000 120.000 30.000 4 11.250
15 0 0 0 0 4 0
16 0 0 0 0 0 0
17 2 40.000 80.000 20.000 4 7.500
18 2 60.000 120.000 30.000 4 11.250
19 2 60.000 120.000 30.000 4 11.250
20 1 70.000 70.000 14.000 5 5.600
21 1 60.000 60.000 12.000 5 4.800
22 2 40.000 80.000 16.000 5 6.400
23 0 0 0 0 0 0
24 0 0 0 0 0 0
25 2 55.000 110.000 22.000 5 8.800
26 2 45.000 90.000 30.000 3 10.000
27 2 45.000 90.000 18.000 5 7.200
28 2 50.000 100.000 20.000 5 8.000
29 2 40.000 80.000 20.000 4 7.500
30 2 45.000 90.000 30.000 3 10.000
31 1 40.000 40.000 10.000 4 3.750
32 1 40.000 40.000 10.000 4 3.750
33 1 45.000 45.000 9.000 5 3.600
34 2 40.000 80.000 16.000 5 6.400
35 0 0 0 0 5 0
36 2 40.000 80.000 20.000 4 7.500
37 4 25.000 100.000 20.000 5 8.000
38 0 0 0 0 0 0
39 1 80.000 80.000 20.000 4 7.500
40 1 75.000 75.000 15.000 5 6.000
41 1 50.000 50.000 10.000 5 4.000
42 2 60.000 120.000 24.000 5 9.600
43 3 50.000 150.000 30.000 5 12.000
44 1 50.000 50.000 10.000 5 4.000
45 2 30.000 60.000 12.000 5 4.800
46 3 40.000 120.000 30.000 4 11.250
47 2 50.000 100.000 20.000 5 8.000
48 1 35.000 35.000 7.000 5 2.800
49 2 40.000 80.000 20.000 4 7.500
50 3 50.000 150.000 30.000 5 12.000
51 1 70.000 70.000 14.000 5 5.600
52 2 55.000 110.000 22.000 5 8.800
53 1 50.000 50.000 10.000 5 4.000
54 3 60.000 180.000 36.000 5 14.400
55 1 75.000 75.000 15.000 5 6.000
56 2 70.000 140.000 28.000 5 11.200
57 1 65.000 65.000 13.000 5 5.200
58 2 60.000 120.000 30.000 4 11.250
59 2 40.000 80.000 16.000 5 6.400
60 3 55.000 165.000 33.000 5 13.200
61 2 50.000 100.000 20.000 5 8.000
62 1 70.000 70.000 14.000 5 5.600
63 2 65.000 130.000 26.000 5 10.400
Total 95 2.945.000 4.875.000 1.093.000 261 418.200
(9)
Lampiran 7. Biaya Peralatan Usahatani Karet Rakyat Di Desa Parangguam : Pisau Deres (Metode Garis Lurus)
No. Jumlah (unit)
Harga Beli
(Rp) Total (Rp)
Nilai Akhir (Rp) Umur Ekonomis (tahun) Biaya Penyusutan (Rp/musim tanam)
1 2 25.000 50.000 25.000 2 6.250
2 1 20.000 20.000 10.000 2 2.500
3 2 25.000 50.000 25.000 2 6.250
4 2 20.000 40.000 20.000 2 5.000
5 1 20.000 20.000 10.000 2 2.500
6 2 20.000 40.000 20.000 2 5.000
7 1 25.000 25.000 12.500 2 3.125
8 2 15.000 30.000 15.000 2 3.750
9 1 20.000 20.000 10.000 2 2.500
10 1 20.000 20.000 10.000 2 2.500
11 1 27.000 27.000 13.500 2 3.375
12 1 25.000 25.000 12.500 2 3.125
13 1 25.000 25.000 12.500 2 3.125
14 2 30.000 60.000 30.000 2 7.500
15 2 20.000 40.000 20.000 2 5.000
16 2 20.000 40.000 20.000 2 5.000
17 4 20.000 80.000 40.000 2 10.000
18 2 25.000 50.000 25.000 2 6.250
19 4 30.000 120.000 60.000 2 15.000
20 3 35.000 105.000 52.500 2 13.125
21 1 45.000 45.000 22.500 2 5.625
22 3 30.000 90.000 45.000 2 11.250
23 1 25.000 25.000 12.500 2 3.125
24 1 25.000 25.000 12.500 2 3.125
25 1 20.000 20.000 10.000 2 2.500
26 1 30.000 30.000 15.000 2 3.750
27 3 20.000 60.000 30.000 2 7.500
28 2 26.000 52.000 26.000 2 6.500
29 2 30.000 60.000 30.000 2 7.500
30 3 25.000 75.000 37.500 2 9.375
31 2 20.000 40.000 20.000 2 5.000
32 2 25.000 50.000 25.000 2 6.250
33 5 25.000 125.000 62.500 2 15.625
34 3 30.000 90.000 45.000 2 11.250
35 2 20.000 40.000 20.000 2 5.000
36 3 25.000 75.000 37.500 2 9.375
37 3 25.000 75.000 37.500 2 9.375
38 3 20.000 60.000 30.000 2 7.500
39 1 20.000 20.000 10.000 2 2.500
40 2 25.000 50.000 25.000 2 6.250
41 2 25.000 50.000 25.000 2 6.250
42 4 30.000 120.000 60.000 2 15.000
43 2 30.000 60.000 30.000 2 7.500
44 2 35.000 70.000 35.000 2 8.750
45 4 30.000 120.000 60.000 2 15.000
46 3 15.000 45.000 22.500 2 5.625
47 4 20.000 80.000 40.000 2 10.000
48 1 25.000 25.000 12.500 2 3.125
49 3 25.000 75.000 37.500 2 9.375
50 4 20.000 80.000 40.000 2 10.000
51 1 25.000 25.000 12.500 2 3.125
52 2 30.000 60.000 30.000 2 7.500
53 1 30.000 30.000 15.000 2 3.750
54 2 25.000 50.000 25.000 2 6.250
55 3 20.000 60.000 30.000 2 7.500
56 2 25.000 50.000 25.000 2 6.250
57 3 25.000 75.000 37.500 2 9.375
58 1 30.000 30.000 15.000 2 3.750
59 4 20.000 80.000 40.000 2 10.000
60 2 25.000 50.000 25.000 2 6.250
61 4 25.000 100.000 50.000 2 12.500
62 3 20.000 60.000 30.000 2 7.500
63 3 25.000 75.000 37.500 2 9.375
Total 141 1.558.000 3.464.000 1.732.000 126 433.000
(10)
Lampiran 8. Biaya Peralatan Usahatani Karet Rakyat Di Desa Parangguam : Ember (Metode Garis Lurus)
No. Jumlah (unit)
Harga Beli
(Rp) Total (Rp) Nilai Akhir (Rp) Umur Ekonomis (tahun) Biaya Penyusutan (Rp/musim tanam)
1 2 25.000 50.000 0 1 25.000
2 2 20.000 40.000 0 1 20.000
3 2 25.000 50.000 0 1 25.000
4 2 20.000 40.000 0 1 20.000
5 1 20.000 20.000 0 1 10.000
6 2 20.000 40.000 0 1 20.000
7 2 25.000 50.000 0 1 25.000
8 2 15.000 30.000 0 1 15.000
9 1 20.000 20.000 0 1 10.000
10 1 20.000 20.000 0 1 10.000
11 2 27.000 54.000 0 1 27.000
12 2 25.000 50.000 0 1 25.000
13 1 25.000 25.000 0 1 12.500
14 3 30.000 90.000 0 1 45.000
15 1 20.000 20.000 0 1 10.000
16 2 20.000 40.000 0 1 20.000
17 2 20.000 40.000 0 1 20.000
18 2 25.000 50.000 0 1 25.000
19 3 30.000 90.000 0 1 45.000
20 2 35.000 70.000 0 1 35.000
21 1 45.000 45.000 0 1 22.500
22 3 30.000 90.000 0 1 45.000
23 1 25.000 25.000 0 1 12.500
24 1 25.000 25.000 0 1 12.500
25 1 20.000 20.000 0 1 10.000
26 2 30.000 60.000 0 1 30.000
27 2 20.000 40.000 0 1 20.000
28 1 26.000 26.000 0 1 13.000
29 3 30.000 90.000 0 1 45.000
30 2 25.000 50.000 0 1 25.000
31 3 20.000 60.000 0 1 30.000
32 3 25.000 75.000 0 1 37.500
33 3 25.000 75.000 0 1 37.500
34 3 30.000 90.000 0 1 45.000
35 2 20.000 40.000 0 1 20.000
36 2 25.000 50.000 0 1 25.000
37 4 25.000 100.000 0 1 50.000
38 2 20.000 40.000 0 1 20.000
39 2 20.000 40.000 0 1 20.000
40 1 25.000 25.000 0 1 12.500
41 3 25.000 75.000 0 1 37.500
42 3 30.000 90.000 0 1 45.000
43 2 30.000 60.000 0 1 30.000
44 1 35.000 35.000 0 1 17.500
45 3 30.000 90.000 0 1 45.000
46 2 15.000 30.000 0 1 15.000
47 3 20.000 60.000 0 1 30.000
48 2 25.000 50.000 0 1 25.000
49 3 25.000 75.000 0 1 37.500
50 2 20.000 40.000 0 1 20.000
51 2 25.000 50.000 0 1 25.000
52 1 30.000 30.000 0 1 15.000
53 1 30.000 30.000 0 1 15.000
54 2 25.000 50.000 0 1 25.000
55 2 20.000 40.000 0 1 20.000
56 1 25.000 25.000 0 1 12.500
57 3 25.000 75.000 0 1 37.500
58 2 30.000 60.000 0 1 30.000
59 3 20.000 60.000 0 1 30.000
60 2 25.000 50.000 0 1 25.000
61 3 25.000 75.000 0 1 37.500
62 3 20.000 60.000 0 1 30.000
63 2 25.000 50.000 0 1 25.000
Total 130 1.558.000 3.215.000 0 63 1.607.500
(11)
Lampiran 9. Biaya Peralatan Usahatani Karet Rakyat di Desa Parangguam : Parang (Metode Garis Lurus)
No. Jumlah (unit)
Harga Beli
(Rp) Total (Rp)
Nilai Akhir (Rp) Umur Ekonomis (tahun) Biaya Penyusutan (Rp/musim tanam)
1 1 45.000 45.000 0 3 7.500
2 1 40.000 40.000 0 4 5.000
3 1 40.000 40.000 0 4 5.000
4 2 40.000 80.000 0 4 10.000
5 0 0 0 0 0 0
6 1 40.000 40.000 0 4 5.000
7 3 50.000 150.000 0 3 25.000
8 1 40.000 40.000 0 4 5.000
9 1 50.000 50.000 0 4 6.250
10 2 50.000 100.000 0 4 12.500
11 2 65.000 130.000 0 4 16.250
12 1 50.000 50.000 0 3 8.333
13 1 55.000 55.000 0 5 5.500
14 2 35.000 70.000 0 5 7.000
15 1 40.000 40.000 0 4 5.000
16 4 30.000 120.000 0 3 20.000
17 3 40.000 120.000 0 3 20.000
18 0 0 0 0 0 0
19 1 40.000 40.000 0 4 5.000
20 4 45.000 180.000 0 3 30.000
21 1 35.000 35.000 0 2 8.750
22 3 40.000 120.000 0 3 20.000
23 2 35.000 70.000 0 4 8.750
24 2 30.000 60.000 0 3 10.000
25 1 35.000 40.000 0 4 5.000
26 1 40.000 40.000 0 4 5.000
27 3 45.000 135.000 0 3 22.500
28 2 50.000 100.000 0 4 12.500
29 2 40.000 80.000 0 4 10.000
30 2 45.000 90.000 0 3 15.000
31 2 50.000 100.000 0 4 12.500
32 2 55.000 110.000 0 4 13.750
33 3 45.000 135.000 0 3 22.500
34 3 45.000 135.000 0 3 22.500
35 3 50.000 150.000 0 3 25.000
36 2 40.000 80.000 0 4 10.000
37 2 40.000 80.000 0 4 10.000
38 2 45.000 90.000 0 4 11.250
39 3 45.000 135.000 0 3 22.500
40 1 35.000 35.000 0 2 8.750
41 2 40.000 80.000 0 3 13.333
42 2 30.000 60.000 0 3 10.000
43 2 30.000 60.000 0 3 10.000
44 2 35.000 70.000 0 4 8.750
45 2 35.000 70.000 0 4 8.750
46 3 35.000 105.000 0 3 17.500
47 2 40.000 80.000 0 4 10.000
48 1 35.000 35.000 0 4 4.375
49 2 30.000 60.000 0 3 10.000
50 2 30.000 60.000 0 4 7.500
51 2 30.000 60.000 0 3 10.000
52 2 40.000 80.000 0 5 8.000
53 2 40.000 80.000 0 4 10.000
54 2 45.000 90.000 0 3 15.000
55 1 50.000 50.000 0 5 5.000
56 2 45.000 90.000 0 3 15.000
57 4 35.000 140.000 0 4 17.500
58 2 30.000 60.000 0 3 10.000
59 2 40.000 80.000 0 4 10.000
60 1 40.000 40.000 0 5 4.000
61 2 45.000 90.000 0 3 15.000
62 1 40.000 40.000 0 4 5.000
63 2 55.000 110.000 0 4 13.750
Total 119 2.515.000 4.900.000 0 221 713.042
(12)
Lampiran 10. Biaya Peralatan Usahatani Karet Rakyat di Desa Parangguam : Kawat (Metode Garis Lurus)
No. Jumlah
(Kg) Harga Beli (Rp) Total (Rp) Nilai Akhir (Rp) Umur Ekonomis (tahun) Biaya Penyusutan (Rp/musim tanam)
1 1 20,000 20,000 0 25 400
2 1 20,000 20,000 0 25 400
3 1 18,000 18,000 0 25 360
4 1 20,000 20,000 0 25 400
5 0.5 20,000 10,000 0 25 200
6 2 20,000 40,000 0 25 800
7 1 18,000 18,000 0 25 360
8 1 20,000 20,000 0 25 400
9 0.5 20,000 10,000 0 25 200
10 1 18,000 18,000 0 25 360
11 1 18,000 18,000 0 25 360
12 0.5 18,000 9,000 0 25 180
13 1 18,000 18,000 0 25 360
14 2 18,000 36,000 0 25 720
15 1 18,000 18,000 0 25 360
16 1 18,000 18,000 0 25 360
17 2 18,000 36,000 0 25 720
18 1 18,000 18,000 0 25 360
19 3 18,000 54,000 0 25 1,080
20 2 18,000 36,000 0 25 720
21 1.5 18,000 27,000 0 25 540
22 3 18,000 54,000 0 25 1,080
23 1 18,000 18,000 0 25 360
24 0.5 18,000 9,000 0 25 180
25 1.5 18,000 27,000 0 25 540
26 1.5 20,000 30,000 0 25 600
27 3.5 20,000 70,000 0 25 1,400
28 2 20,000 40,000 0 25 800
29 2 20,000 40,000 0 25 800
30 1 20,000 20,000 0 25 400
31 1 20,000 20,000 0 25 400
32 2 20,000 40,000 0 25 800
33 1 20,000 20,000 0 25 400
34 3 20,000 60,000 0 25 1,200
35 1 20,000 20,000 0 25 400
36 1.5 20,000 30,000 0 25 600
37 2 20,000 40,000 0 25 800
38 1.5 20,000 30,000 0 25 600
39 1 20,000 20,000 0 25 400
40 0.4 20,000 8,000 0 25 160
41 1 20,000 20,000 0 25 400
42 0.5 20,000 10,000 0 25 200
43 1 20,000 20,000 0 25 400
44 1 20,000 20,000 0 25 400
45 2 20,000 40,000 0 25 800
46 1 20,000 20,000 0 25 400
47 1 20,000 20,000 0 25 400
48 0.5 20,000 10,000 0 25 200
49 1 20,000 20,000 0 25 400
50 2 20,000 40,000 0 25 800
51 1.5 20,000 30,000 0 25 600
52 0.5 20,000 10,000 0 25 200
53 1 20,000 20,000 0 25 400
54 1 20,000 20,000 0 25 400
55 1 20,000 20,000 0 25 400
56 0.7 20,000 14,000 0 25 280
57 2 20,000 40,000 0 25 800
58 0.5 20,000 10,000 0 25 200
59 1 20,000 20,000 0 25 400
60 1 20,000 20,000 0 25 400
61 1.5 20,000 30,000 0 25 600
62 1 20,000 20,000 0 25 400
63 1.5 20,000 30,000 0 25 600
Total 81.6 1,224,000 1,582,000 0 1,575 31,640 Rata-Rata 1.29524 19,429 25,111 0 25 502
(13)
Lampiran 11. Biaya Peralatan Usahatani Karet Rakyat di Desa Parangguam : Sprayer (Metode Garis Lurus)
No. Jumlah (unit)
Harga Beli
(Rp) Total (Rp)
Nilai Akhir (Rp) Umur Ekonomis (tahun) Biaya Penyusutan (Rp/musim tanam)
1 1 300,000 300,000 0 5 30,000
2 1 250,000 250,000 0 5 25,000
3 1 300,000 300,000 0 5 30,000
4 1 300,000 300,000 0 5 30,000
5 1 350,000 350,000 0 5 35,000
6 1 250,000 250,000 0 5 25,000
7 1 350,000 350,000 0 5 35,000
8 1 300,000 300,000 0 5 30,000
9 0 0 0 0 0 0
10 1 500,000 500,000 0 10 25,000
11 1 550,000 550,000 0 10 27,500
12 0 0 0 0 0 0
13 0 0 0 0 0 0
14 1 350,000 350,000 0 5 35,000
15 1 400,000 400,000 0 5 40,000
16 1 350,000 350,000 0 5 35,000
17 1 300,000 300,000 0 5 30,000
18 1 250,000 250,000 0 5 25,000
19 1 400,000 400,000 0 10 20,000
20 1 350,000 350,000 0 5 35,000
21 1 300,000 300,000 0 5 30,000
22 1 250,000 250,000 0 5 25,000
23 1 200,000 200,000 0 5 20,000
24 0 0 0 0 0 0
25 0 250,000 0 0 5 0
26 1 250,000 250,000 0 5 25,000
27 1 200,000 200,000 0 4 25,000
28 1 300,000 300,000 0 6 25,000
29 1 255,000 255,000 0 5 25,500
30 1 250,000 250,000 0 5 25,000
31 1 200,000 200,000 0 5 20,000
32 1 200,000 200,000 0 4 25,000
33 1 300,000 300,000 0 5 30,000
34 1 250,000 250,000 0 5 25,000
35 1 350,000 350,000 0 5 35,000
36 1 300,000 300,000 0 5 30,000
37 1 250,000 250,000 0 5 25,000
38 1 250,000 250,000 0 5 25,000
39 0 0 0 0 0 0
40 1 200,000 200,000 0 4 25,000
41 1 200,000 200,000 0 4 25,000
42 0 0 0 0 0 0
43 1 250,000 250,000 0 5 25,000
44 1 250,000 250,000 0 5 25,000
45 1 250,000 250,000 0 5 25,000
46 1 300,000 300,000 0 5 30,000
47 1 300,000 300,000 0 5 30,000
48 0 0 0 0 0 0
49 1 250,000 250,000 0 5 25,000
50 1 250,000 250,000 0 5 25,000
51 1 300,000 300,000 0 5 30,000
52 1 300,000 300,000 0 5 30,000
53 0 0 0 0 0 0
54 0 0 0 0 0 0
55 1 350,000 350,000 0 5 35,000
56 1 350,000 350,000 0 5 35,000
57 1 250,000 250,000 0 5 25,000
58 1 250,000 250,000 0 5 25,000
59 1 400,000 400,000 0 10 20,000
60 1 350,000 350,000 0 7 25,000
61 1 300,000 300,000 0 5 30,000
62 1 300,000 300,000 0 5 30,000
63 1 250,000 250,000 0 5 25,000
Total 53 15,855,000 15,605,000 0 289 1,473,000 Rata-Rata 0.84127 251,667 247,698 0 5 23,381
(14)
Lampiran 12. Biaya Tenaga Kerja Usahatani Karet Rakyat di Desa Parangguam : Pembukaan dan Pembersihan Lahan
TKDK TKLK TKDK TKLK
1 2 70,000 0 2 0 0 112 14
2 2 70,000 0 3 0 0 80 10
3 2 70,000 2 0 0 0 112 14
4 2.5 70,000 1 0 0 0 200 25
5 1.5 70,000 1 0 0 0 112 14
6 4 70,000 1 3 0 0 120 15
7 3.5 70,000 1 0 1 0 160 20
8 3 70,000 1 0 0 0 240 30
9 2 70,000 1 0 1 0 120 15
10 1 70,000 1 0 0 0 56 7
11 2.5 70,000 1 0 0 0 200 25
12 1 70,000 1 0 0 0 80 10
13 1 70,000 1 0 0 0 80 10
14 3.5 70,000 1 2 0 0 80 10
15 2 70,000 2 1 0 0 112 14
16 3.5 70,000 0 4 0 0 80 10
17 3 70,000 1 2 0 0 120 15
18 2.5 70,000 1 1 0 0 160 20
19 4.5 70,000 1 4 0 0 120 15
20 4.5 70,000 1 4 0 0 112 14
21 3 70,000 1 4 0 0 80 10
22 4 70,000 1 6 0 0 56 7
23 2.5 70,000 1 2 0 0 120 15
24 1.5 70,000 1 0 0 0 160 20
25 2.5 70,000 1 0 0 0 200 25
26 2 70,000 1 0 1 0 112 14
27 4 70,000 2 3 0 0 80 10
28 3 70,000 1 3 0 0 80 10
29 4 70,000 1 6 0 0 56 7
30 2.5 70,000 1 0 1 0 160 20
31 3.5 70,000 1 3 0 0 120 15
32 4 70,000 1 4 0 0 112 14
33 2.5 70,000 1 2 0 0 120 15
34 4.5 70,000 1 5 0 0 80 10
35 2.5 70,000 1 0 1 0 160 20
36 3 70,000 1 2 0 0 120 15
37 4 70,000 1 5 0 0 80 10
38 3 70,000 2 0 0 0 120 15
39 2 70,000 1 1 0 0 112 14
40 3.5 70,000 1 1 0 0 200 25
41 2 70,000 1 0 0 0 160 20
42 1.5 70,000 1 0 0 0 120 15
43 2.5 70,000 1 0 0 0 200 25
44 1.5 70,000 1 0 0 0 120 15
45 4 70,000 1 4 0 0 80 10
46 2.5 70,000 1 1 0 0 160 20
47 2.5 70,000 1 1 0 0 160 20
48 1 70,000 1 0 0 0 56 7
49 2 70,000 1 1 0 0 112 14
50 3 70,000 1 1 0 0 120 15
51 2 70,000 1 1 0 0 80 10
52 2.5 70,000 1 0 1 0 120 15
53 2.5 70,000 1 0 1 0 160 20
54 3 70,000 1 2 0 0 80 10
55 3.1 70,000 1 2 0 0 112 14
56 3 70,000 1 0 1 0 200 25
57 3.5 70,000 1 3 0 0 80 10
58 2 70,000 1 0 0 0 160 20
59 3 70,000 1 0 1 0 160 20
60 2 70,000 1 1 0 0 80 10
Hari Kerja No. Luas Lahan (Hektar) Biaya Upah Per Hari Kerja
Jumlah TK Waktu
Yang Dibutuhkan
(Jam) Laki-laki Perempuan
(15)
Lampiran 13. Biaya Tenaga Kerja Usahatani Karet Rakyat di Desa Parangguam : Memancang dan Membuat Lubang
TKDK TKLK TKDK TKLK
1 2 70,000 0 2 0 0 112 14
2 2 70,000 0 3 0 0 80 10
3 2 70,000 2 0 0 0 112 14
4 2.5 70,000 1 0 0 0 200 25
5 1.5 70,000 1 0 0 0 120 15
6 4 70,000 1 3 0 0 120 15
7 3.5 70,000 1 2 1 0 80 10
8 3 70,000 1 0 0 0 200 25
9 2 70,000 1 0 1 0 120 15
10 1 70,000 1 0 0 0 80 10
11 2.5 70,000 1 0 0 0 200 25
12 1 70,000 1 0 0 0 80 10
13 1 70,000 1 0 0 0 80 10
14 3.5 70,000 1 2 1 0 80 10
15 2 70,000 2 1 0 0 80 10
16 3.5 70,000 0 4 0 0 80 10
17 3 70,000 1 2 0 0 80 10
18 2.5 70,000 1 1 0 0 160 20
19 4.5 70,000 1 4 0 0 80 10
20 4.5 70,000 1 4 0 0 80 10
21 3 70,000 1 2 0 0 80 10
22 4 70,000 1 3 0 0 80 10
23 2.5 70,000 1 2 0 0 80 10
24 1.5 70,000 1 0 0 0 120 15
25 2.5 70,000 1 0 0 0 160 20
26 2 70,000 1 0 1 0 120 15
27 4 70,000 1 3 0 0 80 10
28 3 70,000 1 3 0 0 56 7
29 4 70,000 1 4 0 0 56 7
30 2.5 70,000 1 0 1 0 120 15
31 3.5 70,000 1 3 0 0 80 10
32 4 70,000 1 4 0 0 56 7
33 2.5 70,000 1 2 0 0 80 10
34 4.5 70,000 1 5 0 0 56 7
35 2.5 70,000 1 0 1 0 120 15
36 3 70,000 1 1 0 0 120 15
37 4 70,000 1 4 0 0 56 7
38 3 70,000 2 0 0 0 120 15
39 2 70,000 1 1 0 0 112 14
40 3.5 70,000 1 1 0 0 160 20
41 2 70,000 1 0 0 0 200 25
42 1.5 70,000 1 0 0 0 120 15
43 2.5 70,000 1 0 0 0 240 30
44 1.5 70,000 1 0 1 0 80 10
45 4 70,000 1 2 0 0 120 15
46 2.5 70,000 1 1 0 0 120 15
47 2.5 70,000 1 1 0 0 120 15
48 1 70,000 1 0 0 0 120 15
49 2 70,000 1 1 0 0 120 15
50 3 70,000 1 2 0 0 72 9
51 2 70,000 1 1 0 0 80 10
52 2.5 70,000 1 0 1 0 120 15
53 2.5 70,000 1 0 1 0 120 15
54 3 70,000 1 2 0 0 80 10
55 3.1 70,000 1 2 0 0 112 14
56 3 70,000 1 0 1 0 160 20
57 3.5 70,000 1 3 0 0 80 10
58 2 70,000 1 0 0 0 160 20
59 3 70,000 1 0 1 0 160 20
60 2 70,000 1 1 0 0 120 15
Hari Kerja Perempuan Waktu Yang Dibutuhkan (Jam) No. Luas Lahan
(Hektar) Biaya Upah Per Hari Kerja Jumlah TK Laki-laki
(16)
Lampiran 14. Biaya Tenaga Kerja Usahatani Karet Rakyat di Desa Parangguam : Penanaman Bibit
TKDK TKLK TKDK TKLK
1 2 70,000 0 2 0 0 120 15
2 2 70,000 0 3 0 0 80 10
3 2 70,000 2 0 0 0 120 15
4 2.5 70,000 1 0 0 0 200 25
5 1.5 70,000 1 0 0 0 120 15
6 4 70,000 1 3 0 0 80 10
7 3.5 70,000 1 0 1 0 160 20
8 3 70,000 1 0 0 0 240 30
9 2 70,000 1 0 1 0 120 15
10 1 70,000 1 1 0 0 56 7
11 2.5 70,000 1 0 1 0 120 15
12 1 70,000 1 0 1 0 56 7
13 1 70,000 1 0 1 0 56 7
14 3.5 70,000 1 2 0 0 120 15
15 2 70,000 2 1 0 0 80 10
16 3.5 70,000 0 4 0 0 80 10
17 3 70,000 1 2 0 0 80 10
18 2.5 70,000 1 1 0 0 120 15
19 4.5 70,000 1 4 0 0 56 7
20 4.5 70,000 1 3 0 0 80 10
21 3 70,000 1 2 0 0 80 10
22 4 70,000 1 3 0 0 80 10
23 2.5 70,000 1 2 0 0 80 10
24 1.5 70,000 1 0 0 0 120 15
25 2.5 70,000 1 0 0 0 160 20
26 2 70,000 1 0 1 0 160 20
27 4 70,000 2 3 0 0 56 7
28 3 70,000 1 3 0 0 56 7
29 4 70,000 1 4 0 0 56 7
30 2.5 70,000 1 0 1 0 120 15
31 3.5 70,000 1 3 0 0 80 10
32 4 70,000 1 4 0 0 56 7
33 2.5 70,000 1 2 0 0 80 10
34 4.5 70,000 1 4 0 0 80 10
35 2.5 70,000 1 0 1 0 120 15
36 3 70,000 1 1 0 0 120 15
37 4 70,000 1 4 0 0 56 7
38 3 70,000 2 0 0 0 120 15
39 2 70,000 1 1 0 0 112 14
40 3.5 70,000 1 1 0 0 160 20
41 2 70,000 1 0 1 0 120 15
42 1.5 70,000 1 0 0 0 160 20
43 2.5 70,000 1 0 1 0 160 20
44 1.5 70,000 1 0 1 0 80 10
45 4 70,000 1 4 0 0 56 7
46 2.5 70,000 1 1 0 0 120 15
47 2.5 70,000 1 1 0 0 120 15
48 1 70,000 1 0 1 0 56 7
49 2 70,000 1 2 0 0 80 10
50 3 70,000 1 2 0 0 80 10
51 2 70,000 1 2 0 0 80 10
52 2.5 70,000 1 0 1 0 120 15
53 2.5 70,000 1 0 1 0 120 15
54 3 70,000 1 2 0 0 80 10
55 3.1 70,000 1 2 0 0 80 10
56 3 70,000 1 0 1 0 160 20
57 3.5 70,000 1 3 0 0 80 10
58 2 70,000 1 0 0 0 160 20
59 3 70,000 1 0 1 0 160 20
60 2 70,000 1 2 0 0 56 7
61 2.5 70,000 1 3 0 0 80 10
Hari Kerja Waktu Yang Dibutuhkan (Jam) Laki-laki Perempuan
No. Luas Lahan (Hektar)
Biaya Upah Per Hari
Kerja
(17)
Lampiran 15. Biaya Tenaga Kerja Usahatani Karet Rakyat di Desa Parangguam : Penanaman Cover Crop
TKDK TKLK TKDK TKLK
1 2 70,000 0 1 0 0 112 14
2 2 70,000 0 1 0 0 112 14
3 2 70,000 1 0 0 0 112 14
4 2.5 70,000 1 0 0 0 120 15
5 1.5 70,000 1 0 0 0 64 8
6 4 70,000 1 0 0 0 200 25
7 3.5 70,000 1 0 0 0 160 20
8 3 70,000 1 0 0 0 176 22
9 2 70,000 1 0 0 0 120 15
10 1 70,000 1 0 0 0 56 7
11 2.5 70,000 1 0 0 0 120 15
12 1 70,000 1 0 0 0 56 7
13 1 70,000 1 0 0 0 56 7
14 3.5 70,000 1 1 0 0 80 10
15 2 70,000 1 0 0 0 112 14
16 3.5 70,000 0 1 0 0 200 25
17 3 70,000 1 1 0 0 80 10
18 2.5 70,000 1 0 1 0 80 10
19 4.5 70,000 0 1 0 0 200 25
20 4.5 70,000 1 1 0 0 120 15
21 3 70,000 1 0 0 0 112 14
22 4 70,000 1 0 0 0 200 25
23 2.5 70,000 1 0 0 0 120 15
24 1.5 70,000 1 0 0 0 64 8
25 2.5 70,000 1 0 0 0 120 15
26 2 70,000 1 0 0 0 112 14
27 4 70,000 2 0 0 0 120 15
28 3 70,000 1 0 0 0 160 20
29 4 70,000 0 2 0 0 80 10
30 2.5 70,000 1 0 1 0 80 10
31 3.5 70,000 1 0 0 0 160 20
32 4 70,000 1 0 1 0 160 20
33 2.5 70,000 1 0 0 0 120 15
34 4.5 70,000 1 2 0 0 80 10
35 2.5 70,000 1 0 0 0 112 14
36 3 70,000 1 0 0 0 120 15
37 4 70,000 0 2 0 0 120 15
38 3 70,000 1 0 1 0 120 15
39 2 70,000 1 0 0 0 112 14
40 3.5 70,000 1 0 0 0 120 15
41 2 70,000 1 0 1 0 80 10
42 1.5 70,000 1 0 0 0 64 8
43 2.5 70,000 1 0 1 0 112 14
44 1.5 70,000 1 0 1 0 56 7
45 4 70,000 1 0 1 0 160 20
46 2.5 70,000 0 0 0 0 -
-47 2.5 70,000 1 1 0 0 80 10
48 1 70,000 1 0 1 0 56 7
49 2 70,000 1 1 0 0 56 7
50 3 70,000 1 0 0 0 160 20
51 2 70,000 1 1 0 0 80 10
52 2.5 70,000 1 0 1 0 80 10
53 2.5 70,000 1 1 0 0 56 7
54 3 70,000 1 0 1 0 120 15
55 3.1 70,000 0 1 0 0 120 15
56 3 70,000 1 2 0 0 56 7
57 3.5 70,000 1 1 0 0 120 15
58 2 70,000 1 0 0 0 112 14
59 3 70,000 1 0 0 0 112 14
60 2 70,000 1 0 0 0 114 14.25
61 2.5 70,000 1 1 0 0 80 10
62 2.5 70,000 1 0 0 0 120 15
63 3 70,000 1 0 0 0 160 20
Total 170.1 4,410,000 56 22 11 0 6882 860.25
Rata-Rata 2.7 70,000 1 0 0 0 109 14
Hari Kerja No. Luas Lahan
(Hektar)
Biaya Upah Per Hari
Kerja
Jumlah TK Waktu Yang Dibutuhkan
(Jam) Laki-laki Perempuan
(18)
Lampiran 16. Biaya Tenaga Kerja Usahatani Karet Rakyat di Desa Parangguam : Pembuatan parit/teras/jalan
TKDK TKLK TKDK TKLK
1 2 70,000 0 2 0 0 112 14
2 2 70,000 0 3 0 0 80 10
3 2 70,000 2 0 0 0 112 14
4 2.5 70,000 1 0 0 0 200 25
5 1.5 70,000 1 0 0 0 112 14
6 4 70,000 1 3 0 0 120 15
7 3.5 70,000 1 0 1 0 160 20
8 3 70,000 1 0 0 0 240 30
9 2 70,000 1 0 1 0 120 15
10 1 70,000 1 0 0 0 64 8
11 2.5 70,000 1 0 1 0 112 14
12 1 70,000 1 0 1 0 56 7
13 1 70,000 1 0 0 0 64 8
14 3.5 70,000 1 3 0 0 80 10
15 2 70,000 2 1 0 0 80 10
16 3.5 70,000 0 4 0 0 80 10
17 3 70,000 1 2 0 0 120 15
18 2.5 70,000 1 1 0 0 120 15
19 4.5 70,000 1 4 0 0 80 10
20 4.5 70,000 1 5 0 0 80 10
21 3 70,000 1 3 0 0 80 10
22 4 70,000 1 6 0 0 56 7
23 2.5 70,000 1 2 0 0 120 15
24 1.5 70,000 1 0 0 0 120 15
25 2.5 70,000 1 0 0 0 200 25
26 2 70,000 1 0 1 0 120 15
27 4 70,000 2 3 0 0 80 10
28 3 70,000 1 3 0 0 80 10
29 4 70,000 1 4 0 0 80 10
30 2.5 70,000 1 0 1 0 160 20
31 3.5 70,000 1 3 0 0 120 15
32 4 70,000 1 4 0 0 80 10
33 2.5 70,000 1 2 0 0 80 10
34 4.5 70,000 1 5 0 0 80 10
35 2.5 70,000 1 0 1 0 120 15
36 3 70,000 1 1 0 0 120 15
37 4 70,000 1 4 0 0 80 10
38 3 70,000 2 0 0 0 120 15
39 2 70,000 1 1 0 0 80 10
40 3.5 70,000 1 1 0 0 200 25
41 2 70,000 1 0 0 0 120 15
42 1.5 70,000 1 0 0 0 80 10
43 2.5 70,000 1 0 1 0 120 15
44 1.5 70,000 1 0 0 0 56 7
45 4 70,000 1 4 0 0 80 10
46 2.5 70,000 1 1 0 0 120 15
47 2.5 70,000 1 1 0 0 120 15
48 1 70,000 1 0 0 0 64 8
49 2 70,000 1 1 0 0 80 10
50 3 70,000 1 1 0 0 120 15
51 2 70,000 1 1 0 0 80 10
52 2.5 70,000 1 0 1 0 120 15
53 2.5 70,000 1 0 1 0 160 20
54 3 70,000 1 2 0 0 80 10
55 3.1 70,000 1 2 0 0 120 15
56 3 70,000 1 0 1 0 200 25
57 3.5 70,000 1 2 0 0 80 10
58 2 70,000 1 0 0 0 120 15
59 3 70,000 1 0 1 0 160 20
60 2 70,000 1 1 0 0 80 10
61 2.5 70,000 1 2 0 0 80 10
62 2.5 70,000 1 1 0 0 120 15
63 3 70,000 1 4 0 0 80 10
Hari Kerja Waktu Yang Dibutuhkan (Jam) No. Luas Lahan (Hektar) Biaya Upah Per Hari Kerja Jumlah TK Laki-laki Perempuan
(19)
Lampiran 17. Biaya Tenaga Kerja Usahatani Karet Rakyat di Desa Parangguam : Penyulaman
TKDK TKLK TKDK TKLK
1 2 70,000 1 0 0 0 24 3
2 2 70,000 1 0 0 0 24 3
3 2 70,000 1 0 0 0 24 3
4 2.5 70,000 1 0 0 0 32 4
5 1.5 70,000 1 0 0 0 16 2
6 4 70,000 1 0 0 0 48 6
7 3.5 70,000 1 0 0 0 40 5
8 3 70,000 1 0 0 0 32 4
9 2 70,000 1 0 0 0 24 3
10 1 70,000 1 0 0 0 16 2
11 2.5 70,000 1 0 1 0 24 3
12 1 70,000 1 0 1 0 8 1
13 1 70,000 1 0 0 0 16 2
14 3.5 70,000 1 0 0 0 40 5
15 2 70,000 1 0 0 0 24 3
16 3.5 70,000 0 1 0 0 32 4
17 3 70,000 1 0 0 0 32 4
18 2.5 70,000 1 0 0 0 24 3
19 4.5 70,000 0 1 0 0 56 7
20 4.5 70,000 1 1 0 0 24 3
21 3 70,000 1 0 0 0 32 4
22 4 70,000 1 0 0 0 48 6
23 2.5 70,000 1 0 0 0 24 3
24 1.5 70,000 1 0 0 0 16 2
25 2.5 70,000 1 0 0 0 24 3
26 2 70,000 1 0 0 0 16 2
27 4 70,000 1 0 0 0 40 5
28 3 70,000 1 0 0 0 32 4
29 4 70,000 1 0 0 0 48 6
30 2.5 70,000 1 0 0 0 24 3
31 3.5 70,000 1 0 0 0 32 4
32 4 70,000 1 0 0 0 40 5
33 2.5 70,000 1 0 0 0 32 4
34 4.5 70,000 1 0 0 0 48 6
35 2.5 70,000 1 0 1 0 24 3
36 3 70,000 1 0 0 0 24 3
37 4 70,000 1 0 0 0 48 6
38 3 70,000 1 0 0 0 32 4
39 2 70,000 1 0 0 0 16 2
40 3.5 70,000 1 0 0 0 24 3
41 2 70,000 1 0 1 0 8 1
42 1.5 70,000 1 0 0 0 8 1
43 2.5 70,000 1 0 1 0 16 2
44 1.5 70,000 1 0 1 0 8 1
45 4 70,000 1 0 0 0 40 5
46 2.5 70,000 1 0 0 0 24 3
47 2.5 70,000 1 1 0 0 24 3
48 1 70,000 1 0 0 0 8 1
49 2 70,000 1 0 0 0 24 3
50 3 70,000 1 0 0 0 32 4
51 2 70,000 1 0 0 0 24 3
52 2.5 70,000 1 0 0 0 24 3
53 2.5 70,000 1 0 0 0 24 3
54 3 70,000 1 0 0 0 24 3
55 3.1 70,000 1 0 0 0 24 3
56 3 70,000 1 0 0 0 24 3
57 3.5 70,000 1 0 0 0 32 4
58 2 70,000 1 0 0 0 16 2
59 3 70,000 1 0 0 0 24 3
60 2 70,000 1 0 0 0 24 3
61 2.5 70,000 1 0 0 0 40 5
62 2.5 70,000 1 0 0 0 24 3
63 3 70,000 1 0 0 0 32 4
Total 170.1 4,410,000 61 4 6 0 1712 214
Rata-Rata 2.7 70,000 1 0 0 0 27 3
Hari Kerja Waktu Yang Dibutuhkan (Jam) Laki-laki Perempuan
No. Luas Lahan (Hektar)
Biaya Upah Per Hari
Kerja
(20)
Lampiran 18. Biaya Tenaga Kerja Usahatani Karet Rakyat di Desa Parangguam : Pemupukan
TKDK TKLK TKDK TKLK
1 2 70,000 0 2 0 0 56 7
2 2 70,000 1 0 0 0 112 14
3 2 70,000 2 0 0 0 56 7
4 2.5 70,000 0 0 0 0 0 0
5 1.5 70,000 0 0 0 0 0 0
6 4 70,000 1 1 0 0 160 20
7 3.5 70,000 0 0 0 0 0 0
8 3 70,000 0 0 0 0 0 0
9 2 70,000 0 0 0 0 0 0
10 1 70,000 0 0 0 0 0 0
11 2.5 70,000 0 0 0 0 0 0
12 1 70,000 0 0 0 0 0 0
13 1 70,000 0 0 0 0 0 0
14 3.5 70,000 1 1 0 0 120 15
15 2 70,000 0 0 0 0 0 0
16 3.5 70,000 0 0 0 0 0 0
17 3 70,000 0 0 0 0 0 0
18 2.5 70,000 1 1 0 0 120 15
19 4.5 70,000 1 1 0 0 224 28
20 4.5 70,000 1 1 0 0 224 28
21 3 70,000 1 0 0 0 200 25
22 4 70,000 1 0 1 0 240 30
23 2.5 70,000 0 0 0 0 0 0
24 1.5 70,000 0 0 0 0 0 0
25 2.5 70,000 0 0 0 0 0 0
26 2 70,000 0 0 0 0 0 0
27 4 70,000 1 1 0 0 224 28
28 3 70,000 1 1 0 0 168 21
29 4 70,000 1 2 0 0 224 28
30 2.5 70,000 0 0 0 0 0 0
31 3.5 70,000 1 0 1 0 168 21
32 4 70,000 0 0 0 0 0 0
33 2.5 70,000 0 0 0 0 0 0
34 4.5 70,000 0 0 0 0 0 0
35 2.5 70,000 1 0 1 0 112 14
36 3 70,000 0 0 0 0 0 0
37 4 70,000 1 0 1 0 240 30
38 3 70,000 1 0 1 0 112 14
39 2 70,000 1 0 0 0 56 7
40 3.5 70,000 0 0 0 0 0 0
41 2 70,000 0 0 0 0 0 0
42 1.5 70,000 0 0 0 0 0 0
43 2.5 70,000 0 0 0 0 0 0
44 1.5 70,000 0 0 0 0 0 0
45 4 70,000 0 0 0 0 0 0
46 2.5 70,000 0 0 0 0 0 0
47 2.5 70,000 1 0 0 0 112 14
48 1 70,000 0 0 0 0 0 0
49 2 70,000 0 0 0 0 0 0
50 3 70,000 0 0 0 0 0 0
51 2 70,000 0 0 0 0 0 0
52 2.5 70,000 0 0 0 0 0 0
53 2.5 70,000 0 0 0 0 0 0
54 3 70,000 0 0 0 0 0 0
55 3.1 70,000 0 2 0 0 112 14
56 3 70,000 1 0 0 0 56 7
57 3.5 70,000 1 1 0 0 168 21
58 2 70,000 0 0 0 0 0 0
59 3 70,000 1 0 1 0 112 14
60 2 70,000 0 0 0 0 0 0
61 2.5 70,000 0 0 0 0 0 0
62 2.5 70,000 1 0 0 0 112 14
63 3 70,000 0 0 0 0 0 0
Total 170.1 4,410,000 23 14 6 0 3488 436 Rata-Rata 2.7 70,000 0.36508 0.22222 0.09524 0 55.36507937 7
Hari Kerja Waktu Yang Dibutuhkan (Jam) Laki-laki Perempuan
No. Luas Lahan (Hektar)
Biaya Upah Per Hari
Kerja
(21)
Lampiran 19.Biaya Tenaga Kerja Usahatani Karet Rakyat di Desa Parangguam : Penyiangan dan Penyemprotan Gulma
TKDK TKLK TKDK TKLK
1 2 70,000 0 1 0 0 96 12 840,000
2 2 70,000 1 0 0 0 96 12 840,000
3 2 70,000 1 0 0 0 96 12 840,000
4 2.5 70,000 1 0 0 0 120 15 1,050,000
5 1.5 70,000 1 0 0 0 80 10 700,000
6 4 70,000 1 1 0 0 96 12 1,680,000
7 3.5 70,000 1 0 0 0 120 15 1,050,000
8 3 70,000 1 0 0 0 120 15 1,050,000
9 2 70,000 1 0 0 0 80 10 700,000
10 1 70,000 1 0 0 0 48 6 420,000
11 2.5 70,000 1 0 1 0 80 10 1,400,000
12 1 70,000 1 0 0 0 40 5 350,000
13 1 70,000 1 0 0 0 48 6 420,000
14 3.5 70,000 0 1 0 0 120 15 1,050,000
15 2 70,000 1 0 0 0 96 12 840,000
16 3.5 70,000 0 1 0 0 160 20 1,400,000
17 3 70,000 1 0 1 0 80 10 1,400,000
18 2.5 70,000 1 0 1 0 64 8 1,120,000
19 4.5 70,000 0 2 0 0 120 15 2,100,000
20 4.5 70,000 1 1 0 0 144 18 2,520,000
21 3 70,000 1 0 0 0 120 15 1,050,000
22 4 70,000 1 1 0 0 96 12 1,680,000
23 2.5 70,000 1 1 0 0 56 7 980,000
24 1.5 70,000 1 0 0 0 48 6 420,000
25 2.5 70,000 1 0 0 0 80 10 700,000
26 2 70,000 1 0 1 0 48 6 840,000
27 4 70,000 1 1 0 0 96 12 1,680,000
28 3 70,000 1 1 0 0 112 14 1,960,000
29 4 70,000 1 2 0 0 56 7 1,470,000
30 2.5 70,000 1 1 0 0 56 7 980,000
31 3.5 70,000 1 0 1 0 120 15 2,100,000
32 4 70,000 1 0 1 0 96 12 1,680,000
33 2.5 70,000 1 1 0 0 56 7 980,000
34 4.5 70,000 1 1 0 0 120 15 2,100,000
35 2.5 70,000 1 0 0 0 96 12 840,000
36 3 70,000 1 0 0 0 120 15 1,050,000
37 4 70,000 0 2 0 0 80 10 1,400,000
38 3 70,000 1 1 0 0 80 10 1,400,000
39 2 70,000 1 0 0 0 80 10 700,000
40 3.5 70,000 2 0 0 0 80 10 1,400,000
41 2 70,000 1 0 1 0 48 6 840,000
42 1.5 70,000 1 0 0 0 48 6 420,000
43 2.5 70,000 1 0 1 0 80 10 1,400,000
44 1.5 70,000 1 0 1 0 32 4 560,000
45 4 70,000 1 0 1 0 80 10 1,400,000
46 2.5 70,000 1 0 0 0 96 12 840,000
47 2.5 70,000 1 0 1 0 80 10 1,400,000
48 1 70,000 1 0 1 0 24 3 420,000
49 2 70,000 1 0 1 0 56 7 980,000
50 3 70,000 1 1 0 0 72 9 1,260,000
51 2 70,000 1 0 0 0 80 10 700,000
52 2.5 70,000 1 0 0 0 120 15 1,050,000
53 2.5 70,000 1 0 0 0 120 15 1,050,000
54 3 70,000 1 0 1 0 80 10 1,400,000
55 3.1 70,000 0 1 0 0 120 15 1,050,000
56 3 70,000 1 0 0 0 120 15 1,050,000
57 3.5 70,000 1 0 0 0 120 15 1,050,000
58 2 70,000 1 0 1 0 48 6 840,000
59 3 70,000 1 0 0 0 120 15 1,050,000
60 2 70,000 1 0 1 0 48 6 840,000
61 2.5 70,000 1 1 0 0 80 10 1,400,000
62 2.5 70,000 1 0 1 0 96 12 1,680,000
63 3 70,000 1 0 0 0 160 20 1,400,000
Total 170.1 4,410,000 58 22 17 0 5,528 691
Rata-Rata 2.7 70,000 1 0 0 0 88 11
Hari Kerja Waktu Yang Dibutuhkan (Jam) Laki-laki Perempuan
No. Luas Lahan (Hektar)
Biaya Upah Per Hari Kerja
(22)
Lampiran 20. Biaya Tenaga Kerja Usahatani Karet Rakyat di Desa Parangguam : Panen
TKDK TKLK TKDK TKLK
1 2 70,000 0 1 0 0 16 160
2 2 70,000 1 0 0 0 16 160
3 2 70,000 1 0 0 0 16 160
4 2.5 70,000 1 0 0 0 12 120
5 1.5 70,000 0 1 0 0 16 160
6 4 70,000 1 0 1 0 12 120
7 3.5 70,000 1 0 0 0 12 120
8 3 70,000 1 0 0 0 16 160
9 2 70,000 1 0 0 0 20 200
10 1 70,000 1 0 0 0 16 160
11 2.5 70,000 1 0 0 0 16 160
12 1 70,000 1 0 0 0 12 120
13 1 70,000 1 0 0 0 12 120
14 3.5 70,000 1 0 0 0 16 160
15 2 70,000 1 0 0 0 16 160
16 3.5 70,000 1 1 0 0 12 120
17 3 70,000 1 1 0 0 16 160
18 2.5 70,000 1 0 0 0 16 160
19 4.5 70,000 1 1 0 0 16 160
20 4.5 70,000 1 1 0 0 16 160
21 3 70,000 1 0 0 0 12 120
22 4 70,000 1 1 0 0 12 120
23 2.5 70,000 1 0 0 0 16 160
24 1.5 70,000 1 0 0 0 16 160
25 2.5 70,000 1 0 0 0 16 160
26 2 70,000 1 0 0 0 16 160
27 4 70,000 1 1 0 0 12 120
28 3 70,000 1 0 0 0 16 160
29 4 70,000 1 1 0 0 16 160
30 2.5 70,000 1 0 0 0 16 160
31 3.5 70,000 1 0 0 0 12 120
32 4 70,000 1 1 0 0 12 120
33 2.5 70,000 1 1 0 0 16 160
34 4.5 70,000 1 0 0 0 16 160
35 2.5 70,000 1 0 0 0 16 160
36 3 70,000 1 0 0 0 16 160
37 4 70,000 1 1 0 0 16 160
38 3 70,000 1 0 1 0 12 120
39 2 70,000 1 0 0 0 16 160
40 3.5 70,000 1 0 0 0 16 160
41 2 70,000 1 0 0 0 16 160
42 1.5 70,000 1 0 1 0 12 120
43 2.5 70,000 1 0 0 0 16 160
44 1.5 70,000 1 0 0 0 16 160
45 4 70,000 1 0 0 0 16 160
46 2.5 70,000 1 0 0 0 16 160
47 2.5 70,000 1 0 1 0 16 160
48 1 70,000 1 0 0 0 12 120
49 2 70,000 1 0 0 0 16 160
50 3 70,000 1 0 0 0 16 160
51 2 70,000 1 0 0 0 16 160
52 2.5 70,000 1 0 0 0 16 160
53 2.5 70,000 1 0 0 0 16 160
54 3 70,000 1 0 0 0 16 160
55 3.1 70,000 1 0 0 0 16 160
56 3 70,000 1 0 0 0 16 160
57 3.5 70,000 1 0 0 0 16 160
58 2 70,000 1 0 0 0 16 160
59 3 70,000 1 0 0 0 16 160
60 2 70,000 1 0 0 0 16 160
61 2.5 70,000 1 0 0 0 16 160
62 2.5 70,000 1 0 0 0 16 160
63 3 70,000 1 0 0 0 16 160
Total 170.1 4,410,000 61 12 4 0 956 9,560
Rata-Rata 2.7 70,000 1 0 0 0 15 152
Hari Kerja Waktu Yang
Dibutuhkan (Jam) No. Luas Lahan
(Hektar) Biaya Upah Per Hari Kerja Jumlah TK Laki-laki Perempuan
(23)
Lampiran 21. Total Hari Kerja Orang (HKO) Usahatani Karet Rakyat di Desa Parangguam
1 2 14 14 15 14 14 3 14 48 160 296 148
2 2 10 10 10 14 10 3 28 48 160 293 147
3 2 14 14 15 14 14 3 14 48 160 296 148
4 2.5 25 25 25 15 25 4 0 60 120 299 120
5 1.5 14 15 15 8 14 2 0 40 160 268 179
6 4 15 15 10 25 15 6 40 48 120 294 74
7 3.5 20 10 20 20 20 5 0 60 120 275 79
8 3 30 25 30 22 30 4 0 60 160 361 120
9 2 15 15 15 15 15 3 0 40 200 318 159
10 1 7 10 7 7 8 2 0 18 160 219 219
11 2.5 25 25 15 15 14 3 0 40 160 297 119
12 1 10 10 7 7 7 1 0 15 120 177 177
13 1 10 10 7 7 8 2 0 18 120 182 182
14 3.5 10 10 15 10 10 5 30 45 160 295 84
15 2 14 10 10 14 10 3 0 48 160 269 135
16 3.5 10 10 10 25 10 4 0 80 120 269 77
17 3 15 10 10 10 15 4 0 40 160 264 88
18 2.5 20 20 15 10 15 3 30 32 160 305 122
19 4.5 15 10 7 25 10 7 56 60 160 350 78
20 4.5 14 10 10 15 10 3 56 72 160 350 78
21 3 10 10 10 14 10 4 50 60 120 288 96
22 4 7 10 10 25 7 6 60 48 120 293 73
23 2.5 15 10 10 15 15 3 0 28 160 256 102
24 1.5 20 15 15 8 15 2 0 24 160 259 173
25 2.5 25 20 20 15 25 3 0 40 160 308 123
26 2 14 15 20 14 15 2 0 24 160 264 132
27 4 10 10 7 15 10 5 56 48 120 281 70
28 3 10 7 7 20 10 4 42 56 160 316 105
29 4 7 7 7 10 10 6 56 28 160 291 73
30 2.5 20 15 15 10 20 3 0 28 160 271 108
Penyadapan /Panen (HKO) Total HKO Per Petani Total HKO Per Ha No. Penanaman Cover Crop (HKO) Pembibitan (HKO) Pembuatan Parit/Teras / Jalan (HKO) Penyulaman (HKO) Pemupukan (HKO) Penyiangan dan Penye mprotan Gulma (HKO) Pembukaan dan Pembersihan Lahan (HKO) Luas Lahan (Hektar) Memancang dan Membuat Lubang (HKO)
(24)
31 3.5 15 10 10 20 15 4 42 60 120 296 85
32 4 14 7 7 20 10 5 0 48 120 231 58
33 2.5 15 10 10 15 10 4 0 28 160 252 101
34 4.5 10 7 10 10 10 6 0 60 160 273 61
35 2.5 20 15 15 14 15 3 28 48 160 318 127
36 3 15 15 15 15 15 3 0 60 160 298 99
37 4 10 7 7 15 10 6 60 40 160 315 79
38 3 15 15 15 15 15 4 28 40 120 267 89
39 2 14 14 14 14 10 2 14 40 160 282 141
40 3.5 25 20 20 15 25 3 0 40 160 308 88
41 2 20 25 15 10 15 1 0 18 160 264 132
42 1.5 15 15 20 8 10 1 0 24 120 213 142
43 2.5 25 30 20 14 15 2 0 30 160 296 118
44 1.5 15 10 10 7 7 1 0 12 160 222 148
45 4 10 15 7 20 10 5 0 40 160 267 67
46 2.5 20 15 15 - 15 3 0 48 160 276 110
47 2.5 20 15 15 10 15 3 28 40 160 306 122
48 1 7 15 7 7 8 1 0 9 120 174 174
49 2 14 15 10 7 10 3 0 28 160 247 124
50 3 15 9 10 20 15 4 0 36 160 269 90
51 2 10 10 10 10 10 3 0 40 160 253 127
52 2.5 15 15 15 10 15 3 0 60 160 293 117
53 2.5 20 15 15 7 20 3 0 60 160 300 120
54 3 10 10 10 15 10 3 0 40 160 258 86
55 3.1 14 14 10 15 15 3 28 60 160 319 103
56 3 25 20 20 7 25 3 14 60 160 334 111
57 3.5 10 10 10 15 10 4 42 60 160 321 92
58 2 20 20 20 14 15 2 0 24 160 275 138
59 3 20 20 20 14 20 3 28 60 160 345 115
60 2 10 15 7 14.25 10 3 0 18 160 237 119
61 2.5 10 10 10 10 10 5 0 40 160 255 102
62 2.5 20 15 15 15 15 3 28 48 160 319 128
63 3 10 10 10 20 10 4 0 80 160 304 101
Total 170.1 953 865 813 860 958 214 872 2,703 9,560 17,691 7,198
(25)
Lampiran 22. Total Upah Tenaga Kerja Usahatani Karet Rakyat di Desa Parangguam
1 2 1,960,000 1,960,000 2,100,000 980,000 1,960,000 1,680,000 1,960,000 3,360,000 11,200,000 25,200,000 12,600,000
2 2 2,100,000 2,100,000 2,100,000 980,000 2,100,000 1,680,000 1,960,000 3,360,000 11,200,000 25,480,000 12,740,000
3 2 1,960,000 1,960,000 2,100,000 980,000 1,960,000 1,680,000 1,960,000 3,360,000 11,200,000 25,200,000 12,600,000
4 2.5 1,750,000 1,750,000 1,750,000 1,050,000 1,750,000 2,240,000 0 4,200,000 8,400,000 21,140,000 8,456,000
5 1.5 980,000 1,050,000 1,050,000 560,000 980,000 1,120,000 0 2,800,000 11,200,000 18,760,000 12,506,667
6 4 4,200,000 4,200,000 2,800,000 1,750,000 4,200,000 3,360,000 5,600,000 6,720,000 16,800,000 45,430,000 11,357,500
7 3.5 2,800,000 2,800,000 2,800,000 1,400,000 2,800,000 2,800,000 0 4,200,000 8,400,000 25,200,000 7,200,000
8 3 2,100,000 1,750,000 2,100,000 1,540,000 2,100,000 2,240,000 0 4,200,000 11,200,000 25,130,000 8,376,667
9 2 2,100,000 2,100,000 2,100,000 1,050,000 2,100,000 1,680,000 0 2,800,000 14,000,000 25,830,000 12,915,000
10 1 490,000 700,000 980,000 490,000 560,000 1,120,000 0 1,260,000 11,200,000 16,310,000 16,310,000
11 2.5 1,750,000 1,750,000 2,100,000 1,050,000 1,960,000 3,360,000 0 5,600,000 11,200,000 27,020,000 10,808,000
12 1 700,000 700,000 980,000 490,000 980,000 1,120,000 0 1,050,000 8,400,000 13,720,000 13,720,000
13 1 700,000 700,000 980,000 490,000 560,000 1,120,000 0 1,260,000 8,400,000 13,510,000 13,510,000
14 3.5 2,100,000 2,800,000 3,150,000 1,400,000 2,800,000 2,800,000 4,200,000 3,150,000 11,200,000 31,500,000 9,000,000
15 2 2,940,000 2,100,000 2,100,000 980,000 2,100,000 1,680,000 0 3,360,000 11,200,000 23,520,000 11,760,000
16 3.5 2,800,000 2,800,000 2,800,000 1,750,000 2,800,000 2,240,000 0 5,600,000 16,800,000 34,790,000 9,940,000
17 3 3,150,000 2,100,000 2,100,000 1,400,000 3,150,000 2,240,000 0 5,600,000 22,400,000 38,990,000 12,996,667
18 2.5 2,800,000 2,800,000 2,100,000 1,400,000 2,100,000 1,680,000 2,800,000 4,480,000 11,200,000 28,560,000 11,424,000
19 4.5 5,250,000 3,500,000 2,450,000 1,750,000 3,500,000 3,920,000 7,840,000 8,400,000 22,400,000 53,760,000 11,946,667
20 4.5 4,900,000 3,500,000 2,800,000 2,100,000 4,200,000 3,360,000 7,840,000 10,080,000 22,400,000 56,280,000 12,506,667
21 3 3,500,000 2,100,000 2,100,000 980,000 2,800,000 2,240,000 3,500,000 4,200,000 8,400,000 26,320,000 8,773,333
22 4 3,430,000 2,800,000 2,800,000 1,750,000 3,430,000 3,360,000 8,400,000 6,720,000 16,800,000 46,060,000 11,515,000
23 2.5 3,150,000 2,100,000 2,100,000 1,050,000 3,150,000 1,680,000 0 3,920,000 11,200,000 25,200,000 10,080,000
24 1.5 1,400,000 1,050,000 1,050,000 560,000 1,050,000 1,120,000 0 1,680,000 11,200,000 17,710,000 11,806,667
25 2.5 1,750,000 1,400,000 1,400,000 1,050,000 1,750,000 1,680,000 0 2,800,000 11,200,000 21,280,000 8,512,000
26 2 1,960,000 2,100,000 2,800,000 980,000 2,100,000 1,120,000 0 3,360,000 11,200,000 23,660,000 11,830,000
27 4 3,500,000 2,800,000 2,450,000 2,100,000 3,500,000 2,800,000 7,840,000 6,720,000 16,800,000 45,010,000 11,252,500
28 3 2,800,000 1,960,000 1,960,000 1,400,000 2,800,000 2,240,000 5,880,000 7,840,000 11,200,000 35,280,000 11,760,000
29 4 3,430,000 2,450,000 2,450,000 1,400,000 3,500,000 3,360,000 11,760,000 5,880,000 22,400,000 53,200,000 13,300,000
30 2.5 2,800,000 2,100,000 2,100,000 1,400,000 2,800,000 1,680,000 0 3,920,000 11,200,000 25,200,000 10,080,000
Pe mbuatan Parit/te ras/jalan
Pe nyiangan dan Pe nye mprotan
Gulma Pe mbukaan dan
Pe mbe rsihan Lahan No.
Luas Lahan (He ktar)
Me mancang dan
me mbuat lubang Pe mbibitan
Pe nanaman Cove r Crop
Total Biaya Tenaga Kerja
Per Ha Pe nyulaman Pe mupukan Pe nyadapan/
Pane n
Total Biaya Te naga Ke rja Pe r Pe tani
(26)
31 3.5 4,200,000 2,800,000 2,800,000 1,400,000 4,200,000 2,240,000 5,880,000 8,400,000 8,400,000 36,120,000 10,320,000 32 4 4,900,000 2,450,000 2,450,000 2,800,000 3,500,000 2,800,000 0 6,720,000 16,800,000 37,520,000 9,380,000 33 2.5 3,150,000 2,100,000 2,100,000 1,050,000 2,100,000 2,240,000 0 3,920,000 22,400,000 35,910,000 14,364,000 34 4.5 4,200,000 2,940,000 3,500,000 2,100,000 4,200,000 3,360,000 0 8,400,000 11,200,000 35,700,000 7,933,333 35 2.5 2,800,000 2,100,000 2,100,000 980,000 2,100,000 3,360,000 3,920,000 3,360,000 11,200,000 29,120,000 11,648,000 36 3 3,150,000 2,100,000 2,100,000 1,050,000 2,100,000 1,680,000 0 4,200,000 11,200,000 24,430,000 8,143,333 37 4 4,200,000 2,450,000 2,450,000 2,100,000 3,500,000 3,360,000 8,400,000 5,600,000 22,400,000 50,260,000 12,565,000 38 3 2,100,000 2,100,000 2,100,000 2,100,000 2,100,000 2,240,000 3,920,000 5,600,000 16,800,000 36,960,000 12,320,000 39 2 1,960,000 1,960,000 1,960,000 980,000 1,400,000 1,120,000 980,000 2,800,000 11,200,000 22,400,000 11,200,000 40 3.5 3,500,000 2,800,000 2,800,000 1,050,000 3,500,000 1,680,000 0 5,600,000 11,200,000 28,630,000 8,180,000 41 2 1,400,000 1,750,000 2,100,000 1,400,000 1,050,000 1,120,000 0 2,520,000 11,200,000 21,140,000 10,570,000 42 1.5 1,050,000 1,050,000 1,400,000 560,000 700,000 560,000 0 1,680,000 16,800,000 22,750,000 15,166,667 43 2.5 1,750,000 2,100,000 2,800,000 1,960,000 2,100,000 2,240,000 0 4,200,000 11,200,000 26,600,000 10,640,000 44 1.5 1,050,000 1,400,000 1,400,000 980,000 490,000 1,120,000 0 1,680,000 11,200,000 18,270,000 12,180,000 45 4 3,500,000 3,150,000 2,450,000 2,800,000 3,500,000 2,800,000 0 5,600,000 11,200,000 31,500,000 7,875,000 46 2.5 2,800,000 2,100,000 2,100,000 0 2,100,000 1,680,000 0 3,360,000 11,200,000 22,540,000 9,016,000 47 2.5 2,800,000 2,100,000 2,100,000 1,400,000 2,100,000 3,360,000 1,960,000 5,600,000 22,400,000 41,020,000 16,408,000 48 1 490,000 1,050,000 980,000 980,000 560,000 560,000 0 1,260,000 8,400,000 13,790,000 13,790,000 49 2 1,960,000 2,100,000 2,100,000 980,000 1,400,000 1,680,000 0 3,920,000 11,200,000 23,380,000 11,690,000 50 3 2,100,000 1,890,000 2,100,000 1,400,000 2,100,000 2,240,000 0 5,040,000 11,200,000 25,970,000 8,656,667 51 2 1,400,000 1,400,000 2,100,000 1,400,000 1,400,000 1,680,000 0 2,800,000 11,200,000 21,980,000 10,990,000 52 2.5 2,100,000 2,100,000 2,100,000 1,400,000 2,100,000 1,680,000 0 4,200,000 11,200,000 24,780,000 9,912,000 53 2.5 2,800,000 2,100,000 2,100,000 980,000 2,800,000 1,680,000 0 4,200,000 11,200,000 25,060,000 10,024,000 54 3 2,100,000 2,100,000 2,100,000 2,100,000 2,100,000 1,680,000 0 5,600,000 11,200,000 26,880,000 8,960,000 55 3.1 2,940,000 2,940,000 2,100,000 1,050,000 3,150,000 1,680,000 3,920,000 4,200,000 11,200,000 30,240,000 9,754,839 56 3 3,500,000 2,800,000 2,800,000 1,470,000 3,500,000 1,680,000 980,000 4,200,000 11,200,000 28,630,000 9,543,333 57 3.5 2,800,000 2,800,000 2,800,000 2,100,000 2,100,000 2,240,000 5,880,000 4,200,000 11,200,000 33,320,000 9,520,000 58 2 1,400,000 1,400,000 1,400,000 980,000 1,050,000 1,120,000 0 3,360,000 11,200,000 20,510,000 10,255,000 59 3 2,800,000 2,800,000 2,800,000 980,000 2,800,000 1,680,000 3,920,000 4,200,000 11,200,000 30,380,000 10,126,667 60 2 1,400,000 2,100,000 1,470,000 997,500 1,400,000 1,680,000 0 2,520,000 11,200,000 21,367,500 10,683,750 61 2.5 2,100,000 2,100,000 2,800,000 1,400,000 2,100,000 2,800,000 0 5,600,000 11,200,000 28,000,000 11,200,000 62 2.5 2,800,000 2,100,000 2,100,000 1,050,000 2,100,000 1,680,000 1,960,000 6,720,000 11,200,000 28,910,000 11,564,000 63 3 2,100,000 2,100,000 2,100,000 1,400,000 3,500,000 2,240,000 0 5,600,000 11,200,000 28,140,000 9,380,000
Total 170.1 158,550,000 135,310,000 135,310,000 81,637,500 146,440,000 129,360,000 113,260,000 278,740,000 806,400,000 1,826,457,500 695,542,922
(27)
Lampiran 23. Penerimaan Usahatani Karet Rakyat di Desa Parangguam
Per Petani Per Hektar
1 2 200 8,000 6,000 48,000,000 24,000,000
2 2 200 8,000 6,000 48,000,000 24,000,000
3 2 190 7,600 6,000 45,600,000 22,800,000
4 2.5 200 8,000 6,000 48,000,000 19,200,000
5 1.5 120 4,800 6,000 28,800,000 19,200,000
6 4 400 16,000 5,000 80,000,000 20,000,000
7 3.5 280 11,200 6,000 67,200,000 19,200,000
8 3 255 10,200 6,000 61,200,000 20,400,000
9 2 180 7,200 6,000 43,200,000 21,600,000
10 1 85 3,400 6,000 20,400,000 20,400,000
11 2.5 225 9,000 6,000 54,000,000 21,600,000
12 1 85 3,400 6,000 20,400,000 20,400,000
13 1 90 3,600 6,000 21,600,000 21,600,000
14 3.5 350 14,000 5,000 70,000,000 20,000,000
15 2 170 6,800 6,000 40,800,000 20,400,000
16 3.5 297.5 11,900 6,000 71,400,000 20,400,000
17 3 270 10,800 6,000 64,800,000 21,600,000
18 2.5 250 10,000 5,000 50,000,000 20,000,000
19 4.5 450 18,000 5,000 90,000,000 20,000,000
20 4.5 495 19,800 5,000 99,000,000 22,000,000
21 3 285 11,400 5,000 57,000,000 19,000,000
22 4 400 16,000 5,000 80,000,000 20,000,000
23 2.5 200 8,000 6,000 48,000,000 19,200,000
24 1.5 127.5 5,100 6,000 30,600,000 20,400,000
25 2.5 212.5 8,500 6,000 51,000,000 20,400,000
26 2 180 7,200 6,000 43,200,000 21,600,000
27 4 400 16,000 5,000 80,000,000 20,000,000
28 3 300 12,000 5,000 60,000,000 20,000,000
29 4 400 16,000 5,000 80,000,000 20,000,000
30 2.5 205 8,200 6,000 49,200,000 19,680,000
31 3.5 350 14,000 5,000 70,000,000 20,000,000
32 4 320 12,800 6,000 76,800,000 19,200,000
33 2.5 215 8,600 6,000 51,600,000 20,640,000
34 4.5 360 14,400 6,000 86,400,000 19,200,000
35 2.5 250 10,000 5,000 50,000,000 20,000,000
36 3 270 10,800 6,000 64,800,000 21,600,000
37 4 440 17,600 5,000 88,000,000 22,000,000
38 3 330 13,200 5,000 66,000,000 22,000,000
39 2 200 8,000 5,000 40,000,000 20,000,000
40 3.5 287 11,480 6,000 68,880,000 19,680,000
41 2 166 6,640 6,000 39,840,000 19,920,000
42 1.5 132 5,280 6,000 31,680,000 21,120,000
43 2.5 212.5 8,500 6,000 51,000,000 20,400,000
44 1.5 135 5,400 6,000 32,400,000 21,600,000
45 4 360 14,400 6,000 86,400,000 21,600,000
46 2.5 200 8,000 6,000 48,000,000 19,200,000
47 2.5 275 11,000 5,000 55,000,000 22,000,000
48 1 80 3,200 6,000 19,200,000 19,200,000
49 2 168 6,720 6,000 40,320,000 20,160,000
50 3 240 9,600 6,000 57,600,000 19,200,000
51 2 168 6,720 6,000 40,320,000 20,160,000
52 2.5 215 8,600 6,000 51,600,000 20,640,000
53 2.5 210 8,400 6,000 50,400,000 20,160,000
54 3 240 9,600 6,000 57,600,000 19,200,000
55 3.1 310 12,400 5,000 62,000,000 20,000,000
56 3 300 12,000 5,000 60,000,000 20,000,000
57 3.5 357 14,280 5,000 71,400,000 20,400,000
58 2 170 6,800 6,000 40,800,000 20,400,000
59 3 315 12,600 6,000 75,600,000 25,200,000
60 2 180 7,200 6,000 43,200,000 21,600,000
61 2.5 235 9,400 6,000 56,400,000 22,560,000
62 2.5 250 10,000 6,000 60,000,000 24,000,000
63 3 228 9,120 6,000 54,720,000 18,240,000
Total 170.1 15,671 626,840 359,000 3,499,360,000 1,300,360,000
Rata-Rata 2.7 249 9,950 5,698 55,545,397 20,640,635
Total Penerimaan (Rp) No. Luas Lahan
(Hektar) Produksi Per Minggu (Kg) Harga Jual (Rp/Kg) Produksi Per Tahun (Kg)
(28)
Lampiran 24. Biaya Tidak Tetap Usahatani Karet Rakyat di Desa Parangguam
Per Petani Per Hektar Per Petani Per Hektar Per Petani Per Hektar
1 2 2,600,000 1,300,000 25,200,000 12,600,000 27,800,000 13,900,000
2 2 2,710,000 1,355,000 25,480,000 12,740,000 28,190,000 14,095,000
3 2 2,445,000 1,222,500 25,200,000 12,600,000 27,645,000 13,822,500
4 2.5 2,997,500 1,199,000 21,140,000 8,456,000 24,137,500 9,655,000
5 1.5 1,792,500 1,195,000 18,760,000 12,506,667 20,552,500 13,701,667
6 4 7,200,000 1,800,000 45,430,000 11,357,500 52,630,000 13,157,500
7 3.5 4,193,000 1,198,000 25,200,000 7,200,000 29,393,000 8,398,000
8 3 3,697,500 1,232,500 25,130,000 8,376,667 28,827,500 9,609,167
9 2 2,331,000 1,165,500 25,830,000 12,915,000 28,161,000 14,080,500
10 1 1,053,500 1,053,500 16,310,000 16,310,000 17,363,500 17,363,500
11 2.5 3,212,500 1,285,000 27,020,000 10,808,000 30,232,500 12,093,000
12 1 1,260,000 1,260,000 13,720,000 13,720,000 14,980,000 14,980,000
13 1 990,000 990,000 13,510,000 13,510,000 14,500,000 14,500,000
14 3.5 5,110,000 1,460,000 31,500,000 9,000,000 36,610,000 10,460,000
15 2 2,770,000 1,385,000 23,520,000 11,760,000 26,290,000 13,145,000
16 3.5 4,427,500 1,265,000 34,790,000 9,940,000 39,217,500 11,205,000
17 3 4,092,000 1,364,000 38,990,000 12,996,667 43,082,000 14,360,667
18 2.5 3,700,000 1,480,000 28,560,000 11,424,000 32,260,000 12,904,000 19 4.5 8,104,500 1,801,000 53,760,000 11,946,667 61,864,500 13,747,667 20 4.5 6,232,500 1,385,000 56,280,000 12,506,667 62,512,500 13,891,667
21 3 4,380,000 1,460,000 26,320,000 8,773,333 30,700,000 10,233,333
22 4 4,894,000 1,223,500 46,060,000 11,515,000 50,954,000 12,738,500
23 2.5 4,325,000 1,730,000 25,200,000 10,080,000 29,525,000 11,810,000
24 1.5 2,160,000 1,440,000 17,710,000 11,806,667 19,870,000 13,246,667
25 2.5 3,200,000 1,280,000 21,280,000 8,512,000 24,480,000 9,792,000
26 2 1,990,000 995,000 23,660,000 11,830,000 25,650,000 12,825,000
27 4 7,530,000 1,882,500 45,010,000 11,252,500 52,540,000 13,135,000
28 3 4,755,000 1,585,000 35,280,000 11,760,000 40,035,000 13,345,000
29 4 6,240,000 1,560,000 53,200,000 13,300,000 59,440,000 14,860,000
30 2.5 3,460,000 1,384,000 25,200,000 10,080,000 28,660,000 11,464,000
Total Biaya Variabel (Rp)
No.
Luas Lahan (Hektar)
(29)
31 3.5 5,215,000 1,490,000 36,120,000 10,320,000 41,335,000 11,810,000
32 4 8,200,000 2,050,000 37,520,000 9,380,000 45,720,000 11,430,000
33 2.5 2,800,000 1,120,000 35,910,000 14,364,000 38,710,000 15,484,000
34 4.5 7,942,500 1,765,000 35,700,000 7,933,333 43,642,500 9,698,333
35 2.5 4,012,500 1,605,000 29,120,000 11,648,000 33,132,500 13,253,000
36 3 3,195,000 1,065,000 24,430,000 8,143,333 27,625,000 9,208,333
37 4 5,596,000 1,399,000 50,260,000 12,565,000 55,856,000 13,964,000
38 3 4,095,000 1,365,000 36,960,000 12,320,000 41,055,000 13,685,000
39 2 2,475,000 1,237,500 22,400,000 11,200,000 24,875,000 12,437,500
40 3.5 3,913,000 1,118,000 28,630,000 8,180,000 32,543,000 9,298,000
41 2 2,880,000 1,440,000 21,140,000 10,570,000 24,020,000 12,010,000
42 1.5 2,160,000 1,440,000 22,750,000 15,166,667 24,910,000 16,606,667
43 2.5 4,025,000 1,610,000 26,600,000 10,640,000 30,625,000 12,250,000
44 1.5 2,115,000 1,410,000 18,270,000 12,180,000 20,385,000 13,590,000
45 4 5,610,000 1,402,500 31,500,000 7,875,000 37,110,000 9,277,500
46 2.5 2,675,000 1,070,000 22,540,000 9,016,000 25,215,000 10,086,000
47 2.5 3,462,500 1,385,000 41,020,000 16,408,000 44,482,500 17,793,000
48 1 936,000 936,000 13,790,000 13,790,000 14,726,000 14,726,000
49 2 2,580,000 1,290,000 23,380,000 11,690,000 25,960,000 12,980,000
50 3 6,105,000 2,035,000 25,970,000 8,656,667 32,075,000 10,691,667
51 2 3,800,000 1,900,000 21,980,000 10,990,000 25,780,000 12,890,000
52 2.5 3,152,500 1,261,000 24,780,000 9,912,000 27,932,500 11,173,000
53 2.5 2,400,000 960,000 25,060,000 10,024,000 27,460,000 10,984,000
54 3 3,360,000 1,120,000 26,880,000 8,960,000 30,240,000 10,080,000
55 3.1 4,634,500 1,495,000 30,240,000 9,754,839 34,874,500 11,249,839
56 3 5,370,000 1,790,000 28,630,000 9,543,333 34,000,000 11,333,333
57 3.5 4,970,000 1,420,000 33,320,000 9,520,000 38,290,000 10,940,000
58 2 2,180,000 1,090,000 20,510,000 10,255,000 22,690,000 11,345,000
59 3 4,867,500 1,622,500 30,380,000 10,126,667 35,247,500 11,749,167
60 2 3,055,000 1,527,500 21,367,500 10,683,750 24,422,500 12,211,250
61 2.5 3,252,500 1,301,000 28,000,000 11,200,000 31,252,500 12,501,000
52 2.5 4,190,000 1,676,000 28,910,000 11,564,000 33,100,000 13,240,000
63 3 3,993,000 1,331,000 28,140,000 9,380,000 32,133,000 10,711,000 Total 170.1 243,070,500 87,663,000 1,826,457,500 695,542,922 2,069,528,000 783,205,922
(1)
vii
3.2 Metode Pengambilan Sampel ... 36
3.3 Metode Pengumpulan Data ... 37
3.4 Metode Analisis Data ... 38
3.5 Definisi dan Batasan Operasional ... 42
3.5.1 Definisi ... 42
3.5.2 Batasan Operasional ... 45
BAB IV DESKRIPTIF DAERAH PENELITIAN, KARATERISTIK PETANI SAMPEL DAN LEMBAGA PEMASARAN ... 46
4.1 Deskriptif Daerah Penelitian ... 46
4.1.1 Letak dan Keadaan Geografis Desa Parangguam ... 46
4.1.2 Keadaan Penduduk dan Lapangan Pekerjaan ... 46
4.1.3 Sarana dan Prasarana ... 47
4.1.4 Pertanian ... 48
4.2 Karakteristik Petani Sampel ... 48
4.2.1 Petani Sampel ... 48
4.2.2 Umur ... 49
4.2.3 Tingkat Pendidikan ... 49
4.2.4 Jumlah Tanggungan ... 50
4.2.5 Lama Berusaha Tani ... 50
4.2.6 Luas Lahan ... 50
4.3 Pedagang Pengumpul Desa dan Kecamatan ... 51
BAB V HASIL DAN PEMBAHASAN ... 53
5.1 Harga Pokok (Cost Price) Getah Karet Rakyat di Desa Parangguam ... 53
5.2 Kontribusi Masing-Masing Komponen Biaya Produksi Karet Rakyat Terhadap Harga Pokok Karet Rakyat di Desa Parangguam... ... 60
5.3 Efisiensi Biaya Produksi Karet Rakyat di Desa Parangguam ... 63
5.4Jumlah Produksi dan Harga Produksi Minimum Pada Usahatani Karet Rakyat di Desa Parangguam ... 64
5.5Saluran Pemasaran Karet Rakyat di Desa Parangguam ... 65
5.6 Price Spread, Share Margin, Nisbah MarginPada Saluran Pemasaran Karet Rakyat di Desa Parangguam ... 67
5.7 Efisiensi Pemasaran Pada Saluran Pemasaran Karet Rakyat di Desa Parangguam ... 70
BAB VI KESIMPULAN DAN SARAN ... 72
6.1 Kesimpulan ... 72
6.2 Saran ... 72 DAFTAR PUSTAKA
(2)
DAFTAR TABEL
Tabel Judul Halaman
1.1 LuasLahan dan Produksi Karet Rakyat Menurut Kabupaten Kota Provinsi Sumatera Utara Tahun 2012
3 1.2 Luas Lahan dan ProduksiKaret Rakyat Menurut
Kecamatan di KabupatenLangkat
4 2.1 Perkembangan Harga di Tingkat Petani Komoditas Karet
di Kabupaten Langkat
16 3.1 Produksi Tanaman Keras Perkebunan Rakyat Dirinci
Menurut Jenis Tanaman di Kecamatan Salapian Tahun 2013 (Ton)
35
4.1 Distribusi Penduduk Menurut Lapangan Pekerjaan di Desa Parangguam Tahun 2014
47
4.2 Sarana dan Prasarana di Desa Parangguam 47
4.3 Umur Responden Petani Karet Rakyat Desa Parangguam 49 4.4 Tingkat Pendidikan Petani Karet Rakyat Desa
Parangguam
49 4.5 Jumlah Tanggungan Petani Karet Rakyat Desa
Parangguam
50 4.6 Lama Berusaha Tani Karet Rakyat Desa Parangguam 50 4.7 Luas Lahan Petani Karet Rakyat Desa Parangguam 50 4.8 Rekapitulasi Karakteristik Pedagang Pengumpul Karet
Rakyat Tingkat Desa di Desa Parangguam
51 4.9 Rekapitulasi Karakteristik Pedagang Pengumpul Karet
Rakyat Tingkat Kecamatan di Kecamatan Salapian
52 5.1 Komponen Input Usahatani Karet Rakyat Per Petani dan
Per Hektar/Tahun di Desa Parangguam
55 5.2 Biaya Tidak Tetap Usahatani Karet Rakyat Per Petani
dan Per Hektar/Tahun di Desa Parangguam
56 5.3 Biaya Tetap Usahatani Karet Rakyat Per Petani dan Per
Hektar/Tahun di Desa Parangguam
56 5.4 Total Biaya Produksi Petani Karet Rakyat Per Petani dan
Per Hektar/Tahun di Desa Parangguam
57 5.5 Harga Pokok (Cost Price) Cup Lump Per Petani di Desa
Parangguam
60 5.6 Kontribusi Biaya Produksi Karet Rakyat Terhadap
Harga Pokok Getah Karet Rakyat Per Petani dan Per Hektar/Tahun di Desa Parangguam
62
5.7 5.8
EfisiensiBiayaProduksi Per Petani/tahun di DesaParangguam
Break Even PointProduksi dan Break Even PointHarga Per Petani/Tahun di Desa Parangguam
63 64
(3)
ix 5.9
5.10
Price Spread dan Share Margin Lembaga Pemasaran Getah Karet (Cup Lump) (Produsen-Pedagang Pengumpul Desa- Pedagang Pengumpul Kecamatan-Pabrik)
Tingkat Efisiensi Pemasaran Getah Karet Rakyat di Desa Parangguam Tahun 2015
65
(4)
DAFTAR GAMBAR
Gambar Judul Halaman
2.1 Sistem Agribisnis 10
2.2 Kurva Break Even Point(BEP) 23
(5)
xi
DAFTAR LAMPIRAN
No Judul 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30
Karateristik Petani Karet Rakyat di Desa Parangguam
Peralatan Produksi Usahatani Karet Rakyat di Desa Parangguam
Distribusi Penggunaan Sarana Produksi Pada Usahatani Karet Rakyat Desa Parangguam per Petani/Ha/Th
Distribusi Penggunaan Biaya Sarana Produksi Pada Usahatani Karet Rakyat Desa Parangguam per Petani/Ha/Th
Biaya Peralatan Usahatani Karet Rakyat di Desa Parangguam : Cangkul
Biaya Peralatan Usahatani Karet Rakyat di Desa Parangguam : Babat Biaya Peralatan Usahatani Karet Rakyat di Desa Parangguam : Pisau Deres Biaya Peralatan Usahatani Karet Rakyat di Desa Parangguam : Ember Biaya Peralatan Usahatani Karet Rakyat di Desa Parangguam : Parang Biaya Peralatan Usahatani Karet Rakyat di Desa Parangguam : Kawat Biaya Peralatan Usahatani Karet Rakyat di Desa Parangguam : Sprayer
Biaya Tenaga Kerja Usahatani Karet Rakyat di Desa Parangguam : Pembukaan dan Pembersihan Lahan
Biaya Tenaga Kerja Usahatani Karet Rakyat di Desa Parangguam : Memancang dan Membuat Lubang
Biaya Tenaga Kerja Usahatani Karet Rakyat di Desa Parangguam : Penanaman Bibit
Biaya Tenaga Kerja Usahatani Karet Rakyat di Desa Parangguam : Penanaman Cover Crop
Biaya Tenaga Kerja Usahatani Karet Rakyat di Desa Parangguam : Pembuatan Parit/Teras/Jalan
Biaya Tenaga Kerja Usahatani Karet Rakyat di Desa Parangguam : Penyulaman
Biaya Tenaga Kerja Usahatani Karet Rakyat di Desa Parangguam : Pemupukan
Biaya Tenaga Kerja Usahatani Karet Rakyat di Desa Parangguam : Penyiangan dan Penyemprotan Gulma
Biaya Tenaga Kerja Usahatani Karet Rakyat di Desa Parangguam : Panen Total Hari Kerja Orang (HKO) Usahatani Karet Rakyat di Desa Parangguam Total Upah Tenaga Kerja Usahatani Karet Rakyat di Desa Parangguam Penerimaan Usahatani Karet Rakyat di Desa Parangguam
Biaya Tidak Tetap Usahatani Karet Rakyat di Desa Parangguam Biaya Tetap Usahatani Karet Rakyat di Desa Parangguam Total Biaya Usahatani Karet Rakyat di Desa Parangguam Total Pendapatan Usahatani Karet Rakyat di Desa Parangguam Jumlah Cost Price Setiap Petani Karet Rakyat di Desa Parangguam
Total Break Even Point Produksi Setiap Petani Karet Rakyat di Desa Parangguam
Total Break Even Point Harga Setiap Petani Karet Rakyat di Desa Parangguam
(6)
xii
31 32 33 34
Karakteristik Pedagang Pengumpul Karet Rakyat Tingkat Desa di Desa Parangguam
Karakteristik Pedagang Pengumpul Karet Rakyat Tingkat Kecamatan di Desa Parangguam
Biaya Pedagang Pengumpul Desa Biaya Pedagang Pengumpul Kecamatan