2,516,667 Analisis Cost Price dan Pemasaran Karet Rakyat di desa Parangguam Kecamatan Salapian Kabupaten Langkat

31 3.5 4,200,000 2,800,000 2,800,000 1,400,000 4,200,000 2,240,000 5,880,000 8,400,000 8,400,000 36,120,000 10,320,000 32 4 4,900,000 2,450,000 2,450,000 2,800,000 3,500,000 2,800,000 6,720,000 16,800,000 37,520,000 9,380,000 33 2.5 3,150,000 2,100,000 2,100,000 1,050,000 2,100,000 2,240,000 3,920,000 22,400,000 35,910,000 14,364,000 34 4.5 4,200,000 2,940,000 3,500,000 2,100,000 4,200,000 3,360,000 8,400,000 11,200,000 35,700,000 7,933,333 35 2.5 2,800,000 2,100,000 2,100,000 980,000 2,100,000 3,360,000 3,920,000 3,360,000 11,200,000 29,120,000 11,648,000 36 3 3,150,000 2,100,000 2,100,000 1,050,000 2,100,000 1,680,000 4,200,000 11,200,000 24,430,000 8,143,333 37 4 4,200,000 2,450,000 2,450,000 2,100,000 3,500,000 3,360,000 8,400,000 5,600,000 22,400,000 50,260,000 12,565,000 38 3 2,100,000 2,100,000 2,100,000 2,100,000 2,100,000 2,240,000 3,920,000 5,600,000 16,800,000 36,960,000 12,320,000 39 2 1,960,000 1,960,000 1,960,000 980,000 1,400,000 1,120,000 980,000 2,800,000 11,200,000 22,400,000 11,200,000 40 3.5 3,500,000 2,800,000 2,800,000 1,050,000 3,500,000 1,680,000 5,600,000 11,200,000 28,630,000 8,180,000 41 2 1,400,000 1,750,000 2,100,000 1,400,000 1,050,000 1,120,000 2,520,000 11,200,000 21,140,000 10,570,000 42 1.5 1,050,000 1,050,000 1,400,000 560,000 700,000 560,000 1,680,000 16,800,000 22,750,000 15,166,667 43 2.5 1,750,000 2,100,000 2,800,000 1,960,000 2,100,000 2,240,000 4,200,000 11,200,000 26,600,000 10,640,000 44 1.5 1,050,000 1,400,000 1,400,000 980,000 490,000 1,120,000 1,680,000 11,200,000 18,270,000 12,180,000 45 4 3,500,000 3,150,000 2,450,000 2,800,000 3,500,000 2,800,000 5,600,000 11,200,000 31,500,000 7,875,000 46 2.5 2,800,000 2,100,000 2,100,000 2,100,000 1,680,000 3,360,000 11,200,000 22,540,000 9,016,000 47 2.5 2,800,000 2,100,000 2,100,000 1,400,000 2,100,000 3,360,000 1,960,000 5,600,000 22,400,000 41,020,000 16,408,000 48 1 490,000 1,050,000 980,000 980,000 560,000 560,000 1,260,000 8,400,000 13,790,000 13,790,000 49 2 1,960,000 2,100,000 2,100,000 980,000 1,400,000 1,680,000 3,920,000 11,200,000 23,380,000 11,690,000 50 3 2,100,000 1,890,000 2,100,000 1,400,000 2,100,000 2,240,000 5,040,000 11,200,000 25,970,000 8,656,667 51 2 1,400,000 1,400,000 2,100,000 1,400,000 1,400,000 1,680,000 2,800,000 11,200,000 21,980,000 10,990,000 52 2.5 2,100,000 2,100,000 2,100,000 1,400,000 2,100,000 1,680,000 4,200,000 11,200,000 24,780,000 9,912,000 53 2.5 2,800,000 2,100,000 2,100,000 980,000 2,800,000 1,680,000 4,200,000 11,200,000 25,060,000 10,024,000 54 3 2,100,000 2,100,000 2,100,000 2,100,000 2,100,000 1,680,000 5,600,000 11,200,000 26,880,000 8,960,000 55 3.1 2,940,000 2,940,000 2,100,000 1,050,000 3,150,000 1,680,000 3,920,000 4,200,000 11,200,000 30,240,000 9,754,839 56 3 3,500,000 2,800,000 2,800,000 1,470,000 3,500,000 1,680,000 980,000 4,200,000 11,200,000 28,630,000 9,543,333 57 3.5 2,800,000 2,800,000 2,800,000 2,100,000 2,100,000 2,240,000 5,880,000 4,200,000 11,200,000 33,320,000 9,520,000 58 2 1,400,000 1,400,000 1,400,000 980,000 1,050,000 1,120,000 3,360,000 11,200,000 20,510,000 10,255,000 59 3 2,800,000 2,800,000 2,800,000 980,000 2,800,000 1,680,000 3,920,000 4,200,000 11,200,000 30,380,000 10,126,667 60 2 1,400,000 2,100,000 1,470,000 997,500 1,400,000 1,680,000 2,520,000 11,200,000 21,367,500 10,683,750 61 2.5 2,100,000 2,100,000 2,800,000 1,400,000 2,100,000 2,800,000 5,600,000 11,200,000 28,000,000 11,200,000 62 2.5 2,800,000 2,100,000 2,100,000 1,050,000 2,100,000 1,680,000 1,960,000 6,720,000 11,200,000 28,910,000 11,564,000 63 3 2,100,000 2,100,000 2,100,000 1,400,000 3,500,000 2,240,000 5,600,000 11,200,000 28,140,000 9,380,000 Total 170.1 158,550,000 135,310,000 135,310,000 81,637,500 146,440,000 129,360,000 113,260,000 278,740,000 806,400,000 1,826,457,500 695,542,922 Rata-Rata

2.7 2,516,667

2,147,778 2,147,778 1,295,833 2,324,444 2,053,333 1,797,778 4,424,444 12,800,000 28,991,389 11,040,364 Universitas Sumatera Utara Lampiran 23. Penerimaan Usahatani Karet Rakyat di Desa Parangguam Per Petani Per Hektar 1 2 200 8,000 6,000 48,000,000 24,000,000 2 2 200 8,000 6,000 48,000,000 24,000,000 3 2 190 7,600 6,000 45,600,000 22,800,000 4 2.5 200 8,000 6,000 48,000,000 19,200,000 5 1.5 120 4,800 6,000 28,800,000 19,200,000 6 4 400 16,000 5,000 80,000,000 20,000,000 7 3.5 280 11,200 6,000 67,200,000 19,200,000 8 3 255 10,200 6,000 61,200,000 20,400,000 9 2 180 7,200 6,000 43,200,000 21,600,000 10 1 85 3,400 6,000 20,400,000 20,400,000 11 2.5 225 9,000 6,000 54,000,000 21,600,000 12 1 85 3,400 6,000 20,400,000 20,400,000 13 1 90 3,600 6,000 21,600,000 21,600,000 14 3.5 350 14,000 5,000 70,000,000 20,000,000 15 2 170 6,800 6,000 40,800,000 20,400,000 16 3.5 297.5 11,900 6,000 71,400,000 20,400,000 17 3 270 10,800 6,000 64,800,000 21,600,000 18 2.5 250 10,000 5,000 50,000,000 20,000,000 19 4.5 450 18,000 5,000 90,000,000 20,000,000 20 4.5 495 19,800 5,000 99,000,000 22,000,000 21 3 285 11,400 5,000 57,000,000 19,000,000 22 4 400 16,000 5,000 80,000,000 20,000,000 23 2.5 200 8,000 6,000 48,000,000 19,200,000 24 1.5 127.5 5,100 6,000 30,600,000 20,400,000 25 2.5 212.5 8,500 6,000 51,000,000 20,400,000 26 2 180 7,200 6,000 43,200,000 21,600,000 27 4 400 16,000 5,000 80,000,000 20,000,000 28 3 300 12,000 5,000 60,000,000 20,000,000 29 4 400 16,000 5,000 80,000,000 20,000,000 30 2.5 205 8,200 6,000 49,200,000 19,680,000 31 3.5 350 14,000 5,000 70,000,000 20,000,000 32 4 320 12,800 6,000 76,800,000 19,200,000 33 2.5 215 8,600 6,000 51,600,000 20,640,000 34 4.5 360 14,400 6,000 86,400,000 19,200,000 35 2.5 250 10,000 5,000 50,000,000 20,000,000 36 3 270 10,800 6,000 64,800,000 21,600,000 37 4 440 17,600 5,000 88,000,000 22,000,000 38 3 330 13,200 5,000 66,000,000 22,000,000 39 2 200 8,000 5,000 40,000,000 20,000,000 40 3.5 287 11,480 6,000 68,880,000 19,680,000 41 2 166 6,640 6,000 39,840,000 19,920,000 42 1.5 132 5,280 6,000 31,680,000 21,120,000 43 2.5 212.5 8,500 6,000 51,000,000 20,400,000 44 1.5 135 5,400 6,000 32,400,000 21,600,000 45 4 360 14,400 6,000 86,400,000 21,600,000 46 2.5 200 8,000 6,000 48,000,000 19,200,000 47 2.5 275 11,000 5,000 55,000,000 22,000,000 48 1 80 3,200 6,000 19,200,000 19,200,000 49 2 168 6,720 6,000 40,320,000 20,160,000 50 3 240 9,600 6,000 57,600,000 19,200,000 51 2 168 6,720 6,000 40,320,000 20,160,000 52 2.5 215 8,600 6,000 51,600,000 20,640,000 53 2.5 210 8,400 6,000 50,400,000 20,160,000 54 3 240 9,600 6,000 57,600,000 19,200,000 55 3.1 310 12,400 5,000 62,000,000 20,000,000 56 3 300 12,000 5,000 60,000,000 20,000,000 57 3.5 357 14,280 5,000 71,400,000 20,400,000 58 2 170 6,800 6,000 40,800,000 20,400,000 59 3 315 12,600 6,000 75,600,000 25,200,000 60 2 180 7,200 6,000 43,200,000 21,600,000 61 2.5 235 9,400 6,000 56,400,000 22,560,000 62 2.5 250 10,000 6,000 60,000,000 24,000,000 63 3 228 9,120 6,000 54,720,000 18,240,000 Total 170.1 15,671 626,840 359,000 3,499,360,000 1,300,360,000 Rata-Rata

2.7 249