PT MITRA PINASTHIKA MUSTIKA Tbk DAN ENTITAS ANAK PT MITRA PINASTHIKA MUSTIKA Tbk AND SUBSIDIARIES
CATATAN ATAS LAPORAN KEUANGAN INTERIM KONSOLIDASIAN 30 SEPTEMBER 2016 DAN 31 DESEMBER 2015, DAN PERIODE SEMBILAN BULAN
BERAKHIR 30 SEPTEMBER 2016 DAN 2015 Lanjutan NOTES TO THE CONSOLIDATED INTERIM FINANCIAL STATEMENTS
30 SEPTEMBER 2016 AND 31 DECEMBER 2015, AND NINE-MONTH PERIODS ENDED 30 SEPTEMBER 2016 AND 2015 Continued
Dalam jutaan Rupiah, kecuali dinyatakan khususIn millions of Rupiah, unless otherwise specified
PT Mitra Pinasthika Mustika 56
14. GOODWILL DAN ASET TAKBERWUJUD
14. GOODWILL AND OTHER LAINNYA Lanjutan
INTANGIBLE ASSETS Continued
a. Goodwill Lanjutan
a. Goodwill Continued
Pertumbuhan pendapatan dihitung berdasarkan hasil masa depan yang diharapkan dengan
mempertimbangkan hal-hal seperti indikator ekonomi yang stabil, seperti GDP per kapita, suku bunga, kurs
mata uang dan tingkat inflasi yang mempengaruhi daya beli.
Budgeted revenue growth is based on expectations of future outcome, taking into account factors such as
stable economic indicators, which include GDP per capital, interest rates, exchange rates and inflation
rates that influence purchasing power.
Berdasarkan pengujian penurunan nilai diatas, manajemen menyimpulkan bahwa nilai tercatat
goodwill tidak mengalami penurunan nilai. Based on the impairment testing above, management
has concluded that the carrying amount of goodwill is not impaired.
b. Aset tak berwujud lainnya b. Other intangible assets
Mutasi saldo aset takberwujud lainnya adalah sebagai berikut:
The movement of other intangible assets is as follows:
30 September September 2016
31 Desember December 2015
Harga perolehan: Cost:
Saldo awal 78.735
60.935 Beginning balance
Penambahan -
17.800 Addition
Saldo akhir 78.735
78.735 Ending balance
Akumulasi amortisasi: Accumulated amortization:
Saldo awal 49.242
36.561 Beginning balance
Penambahan 2.225
12.681 Addition
Saldo akhir 51.467
49.242 Ending balance
27.268 29.493
Aset takberwujud lainnya terdiri dari kontrak pelanggan dan hubungan pelanggan.
Other intangible assets consist of customer contracts and customer relationships.
PT MITRA PINASTHIKA MUSTIKA Tbk DAN ENTITAS ANAK PT MITRA PINASTHIKA MUSTIKA Tbk AND SUBSIDIARIES
CATATAN ATAS LAPORAN KEUANGAN INTERIM KONSOLIDASIAN 30 SEPTEMBER 2016 DAN 31 DESEMBER 2015, DAN PERIODE SEMBILAN BULAN
BERAKHIR 30 SEPTEMBER 2016 DAN 2015 Lanjutan NOTES TO THE CONSOLIDATED INTERIM FINANCIAL STATEMENTS
30 SEPTEMBER 2016 AND 31 DECEMBER 2015, AND NINE-MONTH PERIODS ENDED 30 SEPTEMBER 2016 AND 2015 Continued
Dalam jutaan Rupiah, kecuali dinyatakan khususIn millions of Rupiah, unless otherwise specified
PT Mitra Pinasthika Mustika 57
15. INSTRUMEN KEUANGAN DERIVATIF
15. DERIVATIVE FINANCIAL INSTRUMENTS
Instrumen keuangan derivatif Perseroan dan entitas anaknya terdiri dari:
The Company and its subsidiaries’ derivative financial instruments comprise:
30 September September 2016
31 Desember December 2015
Derivatif yang ditujukan untuk lindung nilai Derivatives designated in hedging
relationships Kontrak foreign currency option
2.934 90.334
Foreign currency option contracts Kontrak cross currency-interest rate swap
23.744 53.681
Cross currency-interest rate swap contracts
Kontrak interest rate swap 10.748
- Interest rates swap contracts
Derivatif yang tidak ditujukan untuk lindung nilai
- 17.156
Derivatives not designated in hedging relationships
31.558 19.497
Aset lancar 12.493
50.959 Current assets
Aset tidak lancar 39.968
21.843 Non-current assets
Liabilitas jangka pendek 71.939
23.173 Current liabilities
Liabilitas jangka panjang 12.080
69.126 Non-current liabilities
31.558 19.497
Lindung nilai arus kas Cash flows hedges
Grup menggunakan kontrak foreign currency option, kontrak cross currency-interest rate swap dan kontrak
interest rate swap untuk melindungnilaikan risiko variabilitas pada arus kas yang dapat diatribusikan
terhadap kurs mata uang asing atas utang obligasi dan utang bank dan suku bunga atas utang bank dengan suku
bunga mengambang dalam mata uang asing. The Group used foreign currency option contracts, cross
currency-interest rate swap contracts, and interest rates swap contracts to hedge the risk of variability in cash
flows that are attributable to foreign currency rates of bonds payable and bank loan and interest rate on its
floating rate bank loans denominated in foreign currencies.
Pergerakan perubahan nilai wajar atas instrumen derivatif yang ditujukan untuk lindung nilai arus kas yang
berhubungan dengan bagian efektif dari lindung nilai arus kas diakui sebagai pendapatan komprehensif lain adalah
sebagai berikut: The movement of the fair value changes on derivative
instruments designated for cash flows hedges which relate to the effective portion of cash flow hedges
recognized in other comprehensive income was as follows:
Periode sembilan bulan berakhir
30 September 2016 Nine-month period
ended 30 September 2016
Tahun yang berakhir 31 Desember 2015
Year ended 31 December 2015
Saldo awal sebelum pajak penghasilan tangguhan
451.300 143.200
Balance, beginning of the year – before deferred income tax
Perubahan neto bagian efektif atas perubahan nilai wajar
250.157 308.100
Net changes in the effective portion of changes in fair value
Jumlah-sebelum pajak penghasilan tangguhan 201.143
451.300 Total – before deferred income tax
Pajak penghasilan tangguhan 50.285
112.825 Deferred income tax
Saldo, akhir tahun 150.858
338.475 Balance, end of year
Kepentingan non-pengendali, neto setelah pajak penghasilan
3.837 954
Non-controlling interest, net of income tax
Lindung nilai atas arus kas yang dapat diatribusikan kepada pemilik entitas
induk Catatan 33 154.695
339.429 Cash flow hedge attributable to
owners of the Company Note 33