PIUTANG USAHA lanjutan TRADE RECEIVABLES continued
are in Indonesian language.
PT TRIKOMSEL OKE Tbk. DAN ENTITAS ANAK CATATAN ATAS LAPORAN KEUANGAN
KONSOLIDASIAN 31 Desember 2012 dan 2011
Disajikan dalam Rupiah, Kecuali Dinyatakan Lain PT TRIKOMSEL OKE Tbk. AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2012 and 2011 Expressed in Rupiah, Unless Otherwise Stated
61
7. PERSEDIAAN 7. INVENTORIES
2011 Disajikan Kembali
2012 As Restated
Telepon selular 1.146.013.366.971 834.776.245.386
Cellular phones Kartu perdana dan voucher isi ulang
146.643.111.452 157.504.487.724 Starter packs and reload vouchers
Netbooklaptop, modem dan printer 104.055.944.805 217.009.547.889
Netbooklaptop, modem and printer Aksesoris
49.164.830.343 42.349.883.321
Accessories Suku cadang
3.972.648.932 3.076.547.676
Spareparts Kamera
365.619.000 -
Total persediaan 1.450.215.521.503 1.254.716.711.996
Total inventories Dikurangi cadangan atas
Allowance for decline in value penurunan nilai
13.788.008.115 7.253.463.079
of inventories
Persediaan - neto 1.436.427.513.388 1.247.463.248.917
Inventories - net
Mutasi cadangan penurunan nilai persediaan adalah sebagai berikut:
The movement of allowance for decline in value of inventories is as follows:
2011 Disajikan Kembali
2012 As Restated
Saldo awal tahun 7.253.463.079
5.283.335.600 Beginning balance
Penyisihan tahun berjalan Catatan 32 6.534.545.036
1.970.127.479 Provision during the year Notes 32
Saldo akhir tahun 13.788.008.115
7.253.463.079 Ending balance
Manajemen Perusahaan
dan Entitas
anak berkeyakinan bahwa penyisihan atas penurunan
nilai persediaan pada tanggal 31 Desember 2012 dan 2011 cukup untuk menutup kemungkinan
kerugian atas penurunan nilai persediaan. The Company’s and Subsidiaries’ management
believes that the allowance for decline in value of inventories as of December 31, 2012 and 2011 is
adequate to cover possible losses from decline in value of inventories.
Seluruh persediaan di atas pada tanggal 31 Desember 2012 dan 2011 digunakan sebagai
jaminan atas
utang bank
yang diperoleh
Perusahaan Catatan 16. All of the above inventories as of December 31,
2012 and 2011 are pledged as collateral to bank loans obtained by the Company Note 16.
Pada tanggal 31 Desember 2012 dan 2011, persediaan Perusahaan diasuransikan terhadap
risiko kerugian akibat kebakaran, banjir dan risiko lainnya berdasarkan suatu paket polis tertentu dari
PT Asuransi Allianz Utama Indonesia, pihak ketiga, dengan
nilai pertanggungan
masing-masing sebesar
AS22.000.000 setara
dengan Rp212.740.000.000 dan Rp199.496.000.000 pada
tanggal-tanggal 31 Desember 2012 dan 2011, yang
berdasarkan pendapat
manajemen Perusahaan
adalah cukup
untuk menutup
kemungkinan kerugian dari risiko-risiko tersebut. As of December 31, 2012 and 2011, the
Company’s inventories are covered by insurance against losses by fire, flood and other risks under
blanket policies of US22,000,000 equivalent to Rp212,740,000,000 and Rp199,496,000,000 as of
December 31, 2012 and 2011, from PT Asuransi Allianz Utama Indonesia, a third party, which in the
Company’s management’s opinion is adequate to cover the possible losses from such risks.
are in Indonesian language.
PT TRIKOMSEL OKE Tbk. DAN ENTITAS ANAK CATATAN ATAS LAPORAN KEUANGAN
KONSOLIDASIAN 31 Desember 2012 dan 2011
Disajikan dalam Rupiah, Kecuali Dinyatakan Lain PT TRIKOMSEL OKE Tbk. AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2012 and 2011 Expressed in Rupiah, Unless Otherwise Stated
62
8. BIAYA DIBAYAR DIMUKA 8. PREPAID EXPENSES
Akun ini terdiri dari: This account consists of:
2011 Disajikan Kembali
2012 As Restated
Sewa outlet 67.567.604.437
54.979.733.875 Outlet lease
Asuransi 1.012.545.051
295.324.421 Insurance
Lain-lain 3.720.125.215
8.224.209.673 Others
Sub-total 72.300.274.703
63.499.267.969 Dikurangi bagian yang jatuh
tempo lebih dari 1 tahun
Net of long term portion
Sewa outlet 21.765.412.368 23.545.398.425
Outlet lease Asuransi
4.605.479 812.810
Insurance Lain-lain
20.241.938 3.949.157
Others
Bagian lancar 50.510.014.918
39.949.107.577 Current portion
9. UANG MUKA 9. ADVANCES
2011 Disajikan Kembali
2012 As Restated
Pihak ketiga: Third parties:
Pembelian persediaan Purchase of inventories
AS155.827.591 dan US155,827,591 and
Rp266.245.374.284 pada tahun Rp266,245,374,184
2012 dan AS150.756.898 dan in 2012 and US150,756,898
Rp24.599.317.233 pada tahun 2011 1.773.098.179.154 1.509.698.742.279 and Rp24,599,317,233 in 2011
Lain-lain 14.646.446.138
24.084.781.816 Others
Total pihak ketiga 1.787.744.625.292 1.533.783.524.095
Total third parties
Total uang muka 1.787.744.625.292 1.533.783.524.095
Total advances
Uang muka pembelian persediaan merupakan uang muka pembelian telepon selular diantaranya
merek Nokia, Sony Mobile, Blackberry dan Lenovo. Advances for purchase of inventories represent
advances for purchase of cellular phones such as Nokia, Sony Mobile, Blackberry and Lenovo.
10. ASET LANCAR LAINNYA 10. OTHER CURRENT ASSET
Aset keuangan lancar lainnya merupakan tagihan pajak penghasilan badan atas Surat Ketetapan
Pajak Lebih Bayar SKPLB PPh Badan No. 000134061006212 tanggal 7 Februari 2012
dan Surat Ketetapan Pajak Lebih Bayar SKPLB Pajak
Pertambahan Nilai
PPN No. 00504071006212 tanggal 7 Februari 2012.
Short-term investment is claim for tax refund Company
of tax
overpayment SKPLB
No. 000134061006212 dated February 7, 2012 and
tax overpayment
SKPLB No. 00504071006212 of Value Added Tax
VAT dated February 7, 2012.