PT BAYAN RESOURCES Tbk. DAN ENTITAS ANAKAND SUBSIDIARIES Lampiran 568 Schedule
CATATAN ATAS LAPORAN KEUANGAN KONSOLIDASIAN INTERIM
30 JUNI 2016 DAN 2015 Dinyatakan dalam Dolar Amerika Serikat,
kecuali dinyatakan lain NOTES TO THE CONSOLIDATED
FINANCIAL STATEMENTS 30 JUNE 2016 AND 2015
Expressed in United States Dollars,
unless otherwise stated 19. PROVISI
UNTUK PEMBONGKARAN,
PEMINDAHAN, REKLAMASI DAN RESTORASI 19. PROVISION
FOR DECOMMISSIONING,
DEMOBILISATION, RECLAMATION
AND RESTORATION
30 Juni 31 Desember
June December
2016 2015
Saldo awal 8,403,450
8,753,736 Beginning balance
Penambahan 319,714
3,155,913 Addition
Realisasi 159,865
2,772,214 Realisation
Akresi -
141,944 Accretion
Efek selisih kurs 390,419
875,929 Foreign exchange difference
Saldo akhir 8,953,718
8,403,450 Ending balance
20. MODAL SAHAM 20. SHARE CAPITAL
a. Modal saham a. Share capital
Pemegang saham Perusahaan pada tanggal 30 Juni 2016 dan 31 Desember 2015 berdasarkan
catatan yang dibuat PT Kustodian Sentral Efek Indonesia “KSEI”, biro administrasi efek, adalah
sebagai berikut:
The Company’s
shareholders as
at 30 June 2016 and 31 December 2015 based on
the record maintained by PT Kustodian Sentral Efek Indonesia “KSEI”, the share administrator,
are as follows:
30 JuniJune 2016 danand 31 DesemberDecember 2015 Saham ditempatkan dan disetor penuh
Issued and fully paid capital Jumlah Saham
Pemegang SahamShareholders Number of Shares
NilaiValue
Low Tuck Kwong 1,719,695,500
18,410,617 51.59
Korea Electric Power Corporation 666,667,000
7,137,165 20.00
Enel Investment Holding BV. 333,333,500
3,568,582 10.00
Engki Wibowo 198,707,500
2,127,311 5.96
Jenny Quantero 99,497,500
1,065,194 2.98
Lim Chai Hock danand Dynamic Resources Corporation
88,868,000 951,398
2.67 Chin Wai Fong danand
Empire Management Corporation 53,427,000
571,976 1.60
Low Yi Ngo 5,694,500
60,964 0.17
Michael Sumarijanto 800,000
8,565 0.02
Russell John Neil 300,000
3,212 0.01
Alastair McLeod 300,000
3,212 0.01 MasyarakatPublic
166,043,000 1,777,613
4.99 3,333,333,500
35,685,809 100.00
Pada tanggal 17 September 2008, salah satu pemegang saham Perusahaan telah menjaminkan
1.250.000.000 lembar saham kepada bank. Jumlah saham yang dijaminkan ini telah berubah beberapa
kali dan perubahan terakhirnya adalah sebanyak 1.250.000.000 lembar saham yaitu pada tanggal 15
April 2013.
On 17 September 2008, a shareholder of the Company had pledged 1,250,000,000 shares to a
bank. The number of shares pledged has varied a number of times with the latest changes occurring on
15 April 2013 pledging a total of 1,250,000,000
shares. b. Tambahan modal disetor, neto
b. Additional paid in capital, net
Rincian perhitungan agio saham: Details of additional paid in capital are as follows:
2016 2015
Excess of proceeds over Jumlah agio saham
208,379,135 208,379,135
par value Biaya penerbitan saham
12,499,062 12,499,062
Share issuance costs Selisih nilai transaksi
Difference in value from restrukturisasi entitas
restructuring transactions sepengendali
4,322,116 4,322,116
of entities under common control 200,202,189
200,202,189
PT BAYAN RESOURCES Tbk. DAN ENTITAS ANAKAND SUBSIDIARIES Lampiran 569 Schedule
CATATAN ATAS LAPORAN KEUANGAN KONSOLIDASIAN INTERIM
30 JUNI 2016 DAN 2015 Dinyatakan dalam Dolar Amerika Serikat,
kecuali dinyatakan lain NOTES TO THE CONSOLIDATED
FINANCIAL STATEMENTS 30 JUNE 2016 AND 2015
Expressed in United States Dollars,
unless otherwise stated 20. MODAL SAHAM lanjutan
20. SHARE CAPITAL continued
Biaya penerbitan saham merupakan biaya-biaya yang berkaitan langsung dengan penerbitan saham baru
Perusahaan yang dilakukan saat IPO Perusahaan pada bulan Agustus 2008.
Share issuance costs represent costs directly attributable to the issuance of new shares of the
Company during the IPO of the Company’s shares in August 2008.
Selisih nilai
transaksi restrukturisasi
entitas sepengendali merupakan selisih antara harga
perolehan dengan nilai buku aset bersih yang diperoleh dari transaksi antar entitas sepengendali.
Difference in value from restructuring transactions of entities under common control represents dfferences
between purchase consideration and net book value of net assets acquired from transactions of entities
under common control.
21. LABA DITAHAN YANG DICADANGKAN 21. APPROPRIATED RETAINED EARNINGS
Cadangan wajib Statutory reserve
Undang-Undang Perseroan
Terbatas Republik
Indonesia No. 402007 yang diterbitkan pada bulan Agustus 2007, mengharuskan setiap perusahaan
untuk membentuk cadangan wajib dari laba bersihnya sampai jumlah cadangan mencapai paling sedikit 20
dari modal yang ditempatkan dan disetor penuh. The Limited Liability Company Law of the Republic of
Indonesia No. 402007 issued in August 2007, requires the establishment of a statutory reserve from
net profits amounting to at least 20 of a company’s
issued and paid up capital.
Berdasarkan Rapat Umum Pemegang Saham Tahunan yang diadakan pada tanggal 22 April 2008
dan kemudian pada tanggal 7 Juni 2011, pemegang saham memutuskan pembentukan cadangan umum
dari laba ditahan sebesar Rp 66.700.000.000 AS8.176.536.
Based on
the Annual General
Meeting of
Shareholders held on 22 April 2008 and then on 7 June 2011, the shareholders decided the
establishment of a general reserve from retained earnings
amounting to
Rp 66,700,000,000
US8,176,536. 22. PENDAPATAN
22. REVENUE 30 Juni
30 Juni June
June 2016
2015
Batubara Coal
- Pihak ketiga 211,245,661
223,843,580 Third parties -
- Pihak berelasi -
4,765,582 Related parties -
211,245,661 228,609,162
Non-batubara Non-coal
- Pihak ketiga 10,421,687
15,888,972 Third parties -
10,421,687 15,888,972
221,667,348 244,498,134
Rincian pelanggan dengan pendapatan lebih besar dari 10 nilai pendapatan bersih berasal:
Details of customers from whom more than 10 of net revenue was derived:
30 Juni 30 Juni
June June
2016 2015
Batubara Coal
Ekspor – pihak ketiga
Export – third parties
- Adani Global 39,614,171
32,254,372 Adani Global -
- TNB Fuel Service Sdn. Bhd. 38,984,881
16,450,289 TNB Fuel Service Sdn. Bhd. -
- Bussan Sumisho 15,115,277
- Bussan Sumisho -
- Mitsui Co 1,413,090 21,672,651
Mitsui Co - - Lain-lain masing-masing
di bawah 10 dari jumlah Others each below 10 of -
pendapatan 102,468,470
146,066,605 total revenue
197,595,889 216,443,917