OTHER NON-CURRENT FINANCIAL ASSETS continued ASET TETAP FIXED ASSETS
are in the Indonesian language.
PT ELNUSA Tbk DAN ENTITAS ANAKNYA CATATAN ATAS LAPORAN KEUANGAN
KONSOLIDASIAN INTERIM Tanggal 31 Maret 2017 dan untuk Periode
Tiga Bulan yang Berakhir pada Tanggal Tersebut Disajikan dalam jutaan Rupiah,
kecuali dinyatakan lain TIDAK DIAUDIT
PT ELNUSA Tbk AND ITS SUBSIDIARIES NOTES TO THE INTERIM CONSOLIDATED
FINANCIAL STATEMENTS As of March 31, 2017 and
For the Three month Period Then Ended Expressed in millions of Rupiah,
unless otherwise stated UNAUDITED
50
11. INVESTASI PADA SAHAM lanjutan 11. INVESTMENTS IN SHARES continued
b. Investasi pada ventura bersama lanjutan b. Investment in joint venture continued
PT Elnusa CGGVeritas Seismic “ECS”
lanjutan PT
Elnusa CGGVeritas
Seismic “ECS”
continued Ringkasan informasi keuangan ECS yang tidak
diaudit adalah sebagai berikut disajikan dalam nilai penuh Dolar AS:
The summary of ECS’ unaudited financial information is as follows expressed in full amount
of US Dollar:
31 Maret 31 Desember March 31, December 31,
2017 2016
Aset lancar AS 519.112 AS 521.520
Current assets Aset tidak lancar
AS - AS
- Non-current assets
Total aset AS 519.112 AS 521.520
Total assets Liabilitas jangka pendek
AS - AS
- Current liabilities
Total liabilitas AS
- AS -
Total liabilities
Periode tiga bulan yang berakhir pada Tanggal 31 Maret
For the three month period ended March 31,
2017 2016
Pendapatan AS
- AS -
Revenue Laba rugi tahun berjalan
AS 2.408 AS
3.657 Profit loss for the year
KSO Perusahaan dan PT Waskita Adhi Sejahtera “WAS”
KSO Perusahaan dan PT Waskita Adhi Sejahtera “WAS”
Perusahaan dan
WAS menandatangani
Perjanjian Kerjasama Operasi “KSO” dengan tanggal efektif perjanjian yaitu 12 Desember
2016. KSO ini dibentuk untuk melakukan proyek jasa pemeliharaan elektrikal dan instrumentasi
dari BP Berau Ltd. Komposisi kepemilikan pada KSO adalah 51 oleh Perusahaan dan 49
oleh WAS. Pada tanggal 10 Januari 2017, Perusahaan melakukan pembayaran setoran
modal sebesar Rp5.000. The Company and WAS entered into Joint
Operation “JO” agreement with effective date of the agreement on December 12, 2016. The JO is
establised in order to perform electrical and instrumentation maintenance services project
from BP Berau Ltd. The composition of ownerships in JO are 51 owned by the
Company and 49 owned by WAS. On January 10, 2017, the Company paid the paid up capital
amounting to Rp5,000.
12. ASET TETAP 12. FIXED ASSETS
Seluruh aset tetap dimiliki secara langsung oleh Grup. Mutasi aset tetap adalah sebagai berikut:
All fixed assets are directly owned by the Group. The movements in fixed assets are as follows:
31 MaretMarch 31, 2017 Saldo awal
Saldo akhir Beginning
Penambahan Pengurangan
Reklasifikasi Ending
balance Additions
Deductions Reclassifications
balance Biaya perolehan
Cost
Tanah 228.713
48 -
866 229.627
Land Bangunan, prasarana
Buildings, improvements dan instalasi
389.497 6.693
- 3.210
399.400 and installations
Mesin dan peralatan 1.523.736
10.361 7
33.962 1.568.052 Machinery and equipment
Perabotan dan perlengkapan Office furniture, fixtures
kantor 55.550
2.854 26
124 58.502
and equipment Alat transportasi
112.555 -
623 3.125
115.057 Transportation equipment
Konstruksi baja 1.644.644
447 -
6.103 1.651.194
Steel constructions Aset dalam penyelesaian
74.168 57.936
- 47.390
84.714 Construction in progress
Total 4.028.863
78.339 656
- 4.106.546
Total
are in the Indonesian language.
PT ELNUSA Tbk DAN ENTITAS ANAKNYA CATATAN ATAS LAPORAN KEUANGAN
KONSOLIDASIAN INTERIM Tanggal 31 Maret 2017 dan untuk Periode
Tiga Bulan yang Berakhir pada Tanggal Tersebut Disajikan dalam jutaan Rupiah,
kecuali dinyatakan lain TIDAK DIAUDIT
PT ELNUSA Tbk AND ITS SUBSIDIARIES NOTES TO THE INTERIM CONSOLIDATED
FINANCIAL STATEMENTS As of March 31, 2017 and
For the Three month Period Then Ended Expressed in millions of Rupiah,
unless otherwise stated UNAUDITED
51
12. ASET TETAP lanjutan 12. FIXED ASSETS continued
31 MaretMarch 31, 2017 Saldo awal
Saldo akhir Beginning
Penambahan Pengurangan
Reklasifikasi Ending
balance Additions
Deductions Reclassifications
balance Akumulasi penyusutan
Accumulated depreciation
Bangunan, prasarana Buildings, improvements
dan instalasi 270.429
6.482 -
- 276.911
and installations Mesin dan peralatan
1.197.509 29.275
7 -
1.226.777 Machinery and equipment Perabotan dan perlengkapan
Office furniture, fixtures kantor
55.550 2.959
26 -
58.483 and equipment
Alat transportasi 53.483
3.862 623
- 56.722
Transportation equipment Konstruksi baja
849.699 34.060
- -
883.759 Steel constructions
Total 2.426.670
76.638 656
- 2.502.652
Total Penyisihan penurunan nilai
9.882 -
- -
9.882 Allowance for impairment
Nilai buku neto 1.592.311
1.594.012 Net book value
31 Desember 2016December 31, 2016 Saldo awal
Saldo akhir Beginning
Penambahan Pengurangan
Reklasifikasi Ending
balance Additions
Deductions Reclassifications
balance Biaya perolehan
Cost
Tanah 221.723
5.990 -
1.000 228.713
Land Bangunan, prasarana
Buildings, improvements dan instalasi
363.675 4.200
831 22.453
389.497 and installations
Mesin dan peralatan 1.421.153
28.661 53.851
127.773 1.523.736 Machinery and equipment
Perabotan dan perlengkapan Office furniture, fixtures
kantor 48.268
7.379 1.125
1.028 55.550
and equipment Alat transportasi
78.135 319
3.672 37.773
112.555 Transportation equipment
Konstruksi baja 1.475.313
5.044 3.012
167.299 1.644.644
Steel constructions Aset dalam penyelesaian
118.354 313.140
- 357.326
74.168 Construction in progress
Total 3.726.621
364.733 62.491
- 4.028.863
Total
Akumulasi penyusutan Accumulated depreciation
Bangunan, prasarana Buildings, improvements
dan instalasi 248.080
23.180 831
- 270.429
and installations Mesin dan peralatan
1.161.176 89.783
53.450 -
1.197.509 Machinery and equipment Perabotan dan perlengkapan
Office furniture, fixtures kantor
47.977 8.690
1.117 -
55.550 and equipment
Alat transportasi 43.040
14.115 3.672
- 53.483 Transportation equipment
Konstruksi baja 735.813
115.823 1.937
- 849.699
Steel constructions Total
2.236.086 251.591
61.007 -
2.426.670 Total
Penyisihan penurunan nilai 9.955
997 1.070
- 9.882
Allowance for impairment
Nilai buku neto 1.480.580
1.592.311 Net book value
Hak kepemilikan atas tanah Grup merupakan Hak Guna Bangunan yang hak secara legalnya akan
berakhir antara tahun 2024 sampai dengan tahun 2045. Manajemen berkeyakinan bahwa hak tersebut
akan dapat diperpanjang pada saat berakhirnya. Land rights of the land owned by the Group are in the
form of Building Rights Title “Hak Guna Bangunan”
which the terms will expire between 2024 up to 2045. Management believes that these land rights can be
extended upon their expiration.
Pada tanggal 31 Desember 2016, manajemen membentuk penyisihan penurunan nilai sebesar
Rp997 atas
sebagian Hydraulig
workover sehubungan dengan tidak optimalnya penggunaan
aset tersebut. Manajemen berkeyakinan bahwa penyisihan penurunan nilai pada tanggal 31 Maret
2017 dan 31 Desember 2016 adalah cukup. On December 31, 2016, the Company provided an
allowance for impairment amounting to Rp997 on some Hydraulig workover due to utilization of such
asset were not optimal. Management believes that the allowance for impairment as of March 31, 2017 and
December 31, 2016 is adequate.
are in the Indonesian language.
PT ELNUSA Tbk DAN ENTITAS ANAKNYA CATATAN ATAS LAPORAN KEUANGAN
KONSOLIDASIAN INTERIM Tanggal 31 Maret 2017 dan untuk Periode
Tiga Bulan yang Berakhir pada Tanggal Tersebut Disajikan dalam jutaan Rupiah,
kecuali dinyatakan lain TIDAK DIAUDIT
PT ELNUSA Tbk AND ITS SUBSIDIARIES NOTES TO THE INTERIM CONSOLIDATED
FINANCIAL STATEMENTS As of March 31, 2017 and
For the Three month Period Then Ended Expressed in millions of Rupiah,
unless otherwise stated UNAUDITED
52
12. ASET TETAP lanjutan 12. FIXED ASSETS continued