ROE RETURN ON EQUITY TAHUN 2005

63 20 TRST 16,429,273,408 957,969,828,474 0.01715 21 INTP 739,685,877,628 5,629,381,928,795 0.13140 22 SM GR 1,022,568,492,000 4,487,178,401,000 0.22789 No Kode Laba Bersih Tot al Ekuit as ROE 23 ALM I 37,355,408,992 805,744,972,702 0.04636 24 CTBN 7,472,582 63,411,769 0.11784 25 INAI 20,774,060,821 41,190,779,157 -0.50434 26 LM SH 4,107,336,724 21,203,446,540 0.19371 27 KDSI 7,397,998,036 79,301,109,594 -0.09329 28 KICI 10,163,747,480 76,922,826,729 -0.13213 29 TOTO 62,884,231,950 215,834,240,695 0.29135 30 KBLM 14,126,886,066 141,845,257,782 0.09959 31 M TDL 16,306,998,038 249,909,984,451 0.06525 32 ASII 5,457,285,000,000 20,424,345,000,000 0.26720 33 BRAM 119,495,991,000 822,095,206,000 0.14536 34 GDYR 7,249,294,000 269,292,086,000 -0.02692 35 HEXA 97,771,090,333 344,760,896,151 0.28359 36 INDS 5,836,886,305 66,663,222,985 -0.08756 37 PRAS 4,600,058,545 129,554,403,963 0.03551 38 UNTR 1,050,729,000,000 4,105,713,000,000 0.25592 39 KLBF 653,329,399,498 2,398,006,139,774 0.27245 40 M ERK 57,700,045,000 180,361,507,000 0.31991 41 UNVR 1,440,485,000,000 2,173,526,000,000 0.66274 64 LAMPIRAN 2 A. DFL DEGREE OF FINANCIAL LEVERAGE TAHUN 2003 No Kode EBIT Beban Bunga DFL 1 FAST 41,459,207,000 829,584,000 1.02042 2 INDF 2,008,794,942,339 995,622,365,942 1.98268 3 M LBI 105,534,000,000 4,000,000 1.00004 4 BATI 75,402,000,000 - 1.00000 5 GGRM 2,930,647,000,000 338,744,000,000 1.13069 6 HM SP 2,392,602,000,000 - 1.00000 7 RDTX 3,272,359,787 16,020,090 1.00492 8 TFCO 1,999,059 3,216,938 -1.64143 9 BATA 57,710,711,000 4,576,641,000 1.08613 10 ESTI 39,471,780,085 8,174,949,194 0.82843 11 M YTX 62,379,170,843 170,181,758,106 0.26823 12 PBRX 8,215,658,895 - 1.00000 13 TKIM 81,476,315 109,736,162 -2.88311 14 AKRA 44,450,373,000 3,312,406,000 1.08052 15 BUDI 40,426,000,000 - 1.00000 16 AKPI 93,957,870,000 11,347,205,000 1.13736 17 AM FG 238,327,632,000 7,970,067,000 1.03460 18 DYNA 90,813,225,656 19,219,689,072 1.26846 19 IGAR 51,343,135,870 - 1.00000 20 TRST 117,545,529,648 11,844,721,182 1.11206 21 INTP 814,376,304,624 233,967,826,486 1.40311 22 SM GR 945,203,493,000 403,022,130,000 1.74333 23 ALM I 5,797,367,854 40,570,782,573 -0.16672 24 CTBN 793,187 52,399 1.07073 25 INAI 12,233,652,203 17,680,833,493 0.40895 26 LM SH 2,379,952,985 697,266,608 1.41438 27 KDSI 30,949,893,933 11,623,603,474 0.72698 28 KICI 18,151,785,201 1,958,874,548 0.90260 29 TOTO 58,213,933,990 6,607,339,004 1.12803 30 KBLM 21,598,635,163 - 1.00000 31 M TDL 34,316,946,947 10,920,229,507 1.46674 32 ASII 3,397,794,000,000 656,056,000,000 1.23928 33 BRAM 87,591,564,000 25,807,008,000 1.41769 34 GDYR 24,275,264,000 617,864,000 1.02612 35 HEXA 50,358,253,970 6,595,655,354 1.15071 65 No Kode EBIT Beban Bunga DFL 36 INDS 3,353,089,569 - 1.00000 37 PRAS 29,498,632,404 12,119,322,088 1.69734 38 UNTR 639,688,000,000 193,801,000,000 1.43464 39 KLBF 566,335,240,161 - 1.00000 40 M ERK 69,571,389,000 - 1.00000 41 UNVR 1,749,120,000,000 - 1.00000

B. DFL DEGREE OF FINANCIAL LEVERAGE TAHUN 2004

No Kode EBIT Beban Bunga DFL 1 FAST 47,957,019,000 509,095,000 1.01073 2 INDF 2,098,331,474,051 943,854,878,432 1.81756 3 M LBI 104,974,000,000 56,000,000 1.00053 4 BATI 27,307,000,000 - 1.00000 5 GGRM 2,918,260,000,000 329,208,000,000 1.12715 6 HM SP 3,183,278,000,000 - 1.00000 7 RDTX 13,451,119,268 - 1.00000 8 TFCO 3,412,923 - 1.00000 9 BATA 60,550,031,000 5,448,797,000 1.09889 10 ESTI 6,752,884,383 5,254,557,086 0.56239 11 M YTX 18,251,525,919 62,954,944,641 0.22475 12 PBRX 10,789,410.010 161,659,004 1.01521 13 TKIM 89,986,652 19,845,119 1.28293 14 AKRA 177,866,426,000 25,820,058,000 1.16982 15 BUDI 87,780,000,000 - 1.00000 16 AKPI 87,203,201,000 29,696,568,000 1.51640 17 AM FG 301,803,108,000 6,449,510,000 1.02184 18 DYNA 99,047,908,245 18,613,225,091 1.23141 19 IGAR 36,400,213,422 - 1.00000 20 TRST 73,225,728,120 17,190,571,448 1.30678 21 INTP 836,236,540,864 185,488,392,919 1.28504 22 SM GR 965,159,247,000 238,261,694,000 1.32778 23 ALM I 61,460,215,217 27,010,079,922 1.78403 24 CTBN 142,520 36,619 1.34579 25 INAI 2,168,526,130 19,565,481,266 -0.12465 26 LM SH 9,175,562,553 601,661,249 1.07017 27 KDSI 11,691,249,136 7,104,521,020 0.62201 28 KICI 11,571,187,373 2,405,147,041 0.82791 66 29 TOTO 4,671,280,630 6,906,244,246 -2,09009 No Kode EBIT Beban Bunga DFL 30 KBLM 21,444,470,538 - 1.00000 31 M TDL 50,070,503,617 10,216,853,579 1.25636 32 ASII 4,975,438,000,000 500,692,000,000 1.11189 33 BRAM 147,267,808,000 44,617,504,000 1.43466 34 GDYR 35,599,470,000 591,038,000 1.01688 35 HEXA 131,521,793,408 - 1.00000 36 INDS 7,383,844,968 - 1.00000 37 PRAS 27,608,080,821 8,621,322,136 1.45407 38 UNTR 1,192,316,000,000 143,915,000,000 1.13727 39 KLBF 923,671,629,864 83,836,146,778 1.09982 40 M ERK 82,917,976,000 11,959,000 1.00014 41 UNVR 2,035,750,000,000 - 1.00000

C. DFL DEGREE OF FINANCIAL LEVERAGE TAHUN 2005

No Kode EBIT Beban Bunga DFL 1 FAST 52,679,000,000 635,946,000 1.01222 2 INDF 1,662,497,192,466 827,816,562,054 1.99178 3 M LBI 126,284,000,000 892,000,000 1.00711 4 BATI 8,192,000,000 - 1.00000 5 GGRM 3,148,692,000,000 520,855,000,000 1.19821 6 HM SP 3,939,505,000,000 - 1.00000 7 RDTX 18,717,207,999 - 1.00000 8 TFCO 13,451,214 - 1.00000 9 BATA 43,324,135,000 6,256,043,000 1.16877 10 ESTI 1,847,065,424 8,054,972,290 -0.29753 11 M YTX 3,933,692,289 85,566,450,547 -0.04819 12 PBRX 18,405,127,660 3,778,968,245 1.25837 13 TKIM 57,661,835 29,488,210 2.04666 14 AKRA 192,111,587,000 22,322,247,000 1.13147 15 BUDI 80,133,000,000 - 1.00000 16 AKPI 70,432,686,000 29,296,977,000 1.71220 17 AM FG 309,551,274,000 7,774,069,000 1.02576 18 DYNA 54,400,903,549 31,070,362,171 2.33175 19 IGAR 26,059,261,839 - 1.00000 20 TRST 79,565,709,075 33,912,407,757 1.74282 21 INTP 1,213,954,845,188 263,474,390,735 1.27720