INDF FullNote Billingual 31 Mar 2016 Released
(2)
Daftar Isi Table of Contents
Halaman/ Page
Surat Pernyataan Direksi Directors’ Statement Letter
Laporan Posisi Keuangan Konsolidasian………. 1 - 3 ..………Financial Position Consolidated Statement of Laporan Laba Rugi dan Penghasilan
Komprehensif Lain Konsolidasian………. 4 - 5 ...…...……… Other Comprehensive Income Consolidated Statement of Profit or Loss and Laporan Perubahan Ekuitas
Konsolidasian...……… 6 - 7 ..……… Changes in Equity Consolidated Statement of
Laporan Arus Kas Konsolidasian...………. 8 - 9 ………Consolidated Statement of Cash Flows
Catatan atas Laporan Keuangan
Konsolidasian………... 10 – 170 ..……..………Financial Statements Notes to the Consolidated
(3)
(4)
Catatan atas laporan keuangan konsolidasian terlampir merupakan bagian yang tidak terpisahkan dari laporan keuangan konsolidasian
secara keseluruhan.
The accompanying notes to the consolidated financial statements form an integral part of these consolidated
financial statements taken as a whole.
Catatan/ Notes
31 Maret 2016/ March 31, 2016
31 Desember 2015/ December 31, 2015
ASET ASSETS
ASET LANCAR CURRENT ASSETS
Kas dan setara kas 2,4,35,36,39 12.968.748 13.076.076 Cash and cash equivalents
Investasi jangka pendek 2,3,5,35,36 944.434 1.090.607 Short-term investments
Piutang 2,35,36,39 Accounts receivable
Usaha 3,6 Trade
Pihak ketiga - neto 3.987.232 3.522.553 Third parties - net
Pihak berelasi 33 656.141 733.261 Related parties
Bukan usaha Non-trade
Pihak ketiga 34 483.951 458.089 Third parties
Pihak berelasi 33,34 319.143 402.707 Related parties
Persediaan - neto 2,3,7 7.875.110 7.627.360 Inventories - net
Uang muka dan jaminan 8 1.036.865 809.685 Advances and deposits
Pajak dibayar di muka 2,20 353.799 302.105 Prepaid taxes
Beban tanaman ditangguhkan 2,11 212.724 165.308 Future crop expenditures
Biaya dibayar di muka dan aset
lancar lainnya 2,33 338.960 253.910 Prepaid expenses and other current assets
Aset kelompok lepasan yang
dimiliki untuk dijual 2,14 13.521.771 14.375.084 classified as held for saleAssets of disposal group
Total Aset Lancar 42.698.878 42.816.745 Total Current Assets
ASET TIDAK LANCAR NON-CURRENT ASSETS
Tagihan pajak penghasilan 2,3 261.934 261.934 Claims for tax refund
Piutang plasma - neto 2,3,35,36,37 812.331 785.773 Plasma receivables - net
Aset pajak tangguhan - neto 2,3,20 2.193.889 2.083.290 Deferred tax assets - net
Penyertaan jangka panjang 2,9,38 1.821.092 1.898.233 Long-term investments
Tanaman perkebunan 2,3,10,20, 34 Plantations
Tanaman menghasilkan - neto 5.400.437 5.193.423 Mature plantations - net
Tanaman belum menghasilkan 3.485.755 3.612.838 Immature plantations
Hutan tanaman industri, neto 2,3,12 282.471 281.726 Industrial timber plantations, net
Aset tetap - neto 2,3,13, 33,34 25.743.871 25.096.342 Fixed assets - net
Properti investasi 2,14 42.188 42.188 Investment property
Biaya ditangguhkan - neto 2 659.236 676.166 Deferred charges - net
Goodwill 2,3,14 3.976.524 3.976.524 Goodwill
Aset tak berwujud - neto 2,3,14 2.594.926 2.628.235 Intangible assets - net
Biaya dibayar di muka jangka
panjang 979.313 948.126 Long-term prepayments
Aset tidak lancar lainnya
2,11,15,
33,34,36 1.407.968 1.529.983 Other non-current assets
Total Aset Tidak Lancar 49.661.935 49.014.781 Total Non-Current Assets
(5)
Catatan/ Notes
31 Maret 2016/ March 31, 2016
31 Desember 2015/ December 31, 2015
LIABILITAS LIABILITIES
LIABILITAS JANGKA PENDEK CURRENT LIABILITIES
Utang bank jangka pendek dan
cerukan 2,16,35, 36,39 5.797.931 5.971.569 Short-term bank loans and overdraft
Utang trust receipts 2,17,35,36,39 1.175.334 1.747.575 Trust receipts payable
Utang usaha 2,18,35, 36,39 Trade payables
Pihak ketiga 2.666.961 3.080.946 Third parties
Pihak berelasi 33 529.437 503.958 Related parties
Utang lain-lain dan uang muka
yang diterima - Pihak ketiga 2,14,34,36,39 1.620.973 1.589.265 Other payables and deposit received - Third parties
Beban akrual 2,19,35,36 1.742.133 2.137.266 Accrued expenses
Liabilitas imbalan kerja jangka
pendek 2,19 937.917 684.417 Short-term employee benefits liability
Utang pajak 2,3,20 875.464 352.910 Taxes payable
Utang jangka panjang yang jatuh
tempo dalam waktu satu tahun 21,35,36 2,10,13, Current maturities of long- term debts
Utang bank 39 2.974.670 2.949.803 Bank loans
Utang pembelian aset tetap 39 12.772 42.942 Liability for purchases of fixed assets
Liabilitas terkait aset kelompok lepasan yang dimiliki untuk
dijual 2,14 4.823.959 6.046.887
Liabilities directly associated with disposal group
classified as held for sale
Total Liabilitas Jangka Pendek 23.157.551 25.107.538 Total Current Liabilities
LIABILITAS JANGKA
PANJANG NON-CURRENT LIABILITIES
Utang jangka panjang - setelah dikurangi bagian yang jatuh
tempo dalam waktu satu tahun 21,35,36 2,10,13, Long-term debts - net of current maturities
Utang bank 39 13.827.193 12.889.330 Bank loans
Utang obligasi 3.990.247 3.989.156 Bonds payable
Utang pembelian aset tetap 39 14.884 15.466 Liability for purchases of fixed assets
Total utang jangka panjang 17.832.324 16.893.952 Total long-term debts
Liabilitas pajak tangguhan - neto 2,20 1.461.404 1.518.833 Deferred tax liabilities - net
Utang kepada pihak-pihak
berelasi 2,33,35,36 460.434 338.848 Due to related parties
Liabilitas imbalan kerja karyawan 2,3,22 4.887.902 4.775.806 Liabilities for employee benefits
Liabilitas estimasi atas biaya
pembongkaran aset tetap 2,3,13 86.274 74.956 assets dismantling costs Estimated liabilities for
Total Liabilitas Jangka Panjang 24.728.338 23.602.395
Total Non-Current Liabilities
(6)
Catatan atas laporan keuangan konsolidasian terlampir merupakan bagian yang tidak terpisahkan dari laporan keuangan konsolidasian
secara keseluruhan.
The accompanying notes to the consolidated financial statements form an integral part of these consolidated
financial statements taken as a whole. Catatan/
Notes
31 Maret 2016/ March 31, 2016
31 Desember 2015/ December 31, 2015
EKUITAS EQUITY
Modal saham - nilai nominal Rp100 (angka penuh) per
saham amount) par value per share Capital stock - Rp100 (full
Modal dasar - 30.000.000.000
saham 30,000,000,000 shares Authorized -
Modal ditempatkan dan disetor penuh - 8.780.426.500
saham 23 878.043 878.043 8,780,426,500 shares Issued and fully paid -
Tambahan modal disetor 2,24 522.249 522.249 Additional paid-in capital
Laba yang belum terealisasi dari aset keuangan tersedia untuk
dijual 2 780.954 924.426 available-for-sale financial assets Unrealized gains on
Selisih atas perubahan ekuitas Entitas Anak dan dampak transaksi dengan kepentingan
nonpengendali 1,24 6.654.300 6.645.415
Difference from changes in equity of Subsidiaries and effects of
transactions with non-controlling interests
Selisih kurs atas penjabaran
laporan keuangan 2 731.456 844.545 translation of financial statements Exchange differences on
Bagian kelompok lepasan yang diklasifikasikan sebagai dimiliki
untuk dijual 2,14 759.126 627.333 classified as held for sale Reserve of disposal group
Saldo laba Retained earnings
Cadangan umum 25 95.000 95.000 Appropriated for general reserve
Belum ditentukan
penggunaannya 17.821.636 16.732.340 Unappropriated
Ekuitas yang Dapat
Diatribusikan kepada Pemilik
Entitas Induk 28.242.764 27.269.351
Equity Attributable to Equity Holders of
the Parent Entity
Kepentingan Nonpengendali 2,26 16.232.160 15.852.242 Non-controlling Interests
8
TOTAL EKUITAS 44.474.924 43.121.593 TOTAL EQUITY
TOTAL LIABILITAS DAN
EKUITAS 92.360.813 91.831.526
TOTAL LIABILITIES AND EQUITY
(7)
Catatan/ Notes
Tiga bulan yang berakhir pada tanggal/ Three months period ended 31 Maret 2016/
March 31, 2016
31 Maret 2015/ March 31, 2015
OPERASI YANG DILANJUTKAN CONTINUING OPERATIONS
PENJUALAN NETO 2,28,33,38 16.515.754 15.021.122 NET SALES
BEBAN POKOK PENJUALAN
2,13,29,
33,34 11.901.597 10.913.166 COST OF GOODS SOLD
LABA BRUTO 4.614.157 4.107.956 GROSS PROFIT
Beban penjualan dan distribusi
2,13,30,
33 (1.859.309 ) (1.682.672 ) Selling and distribution expenses
Beban umum dan administrasi 2,13,30, 33,34 (863.009 ) (809.815 ) General and administrative expenses
Penghasilan operasi lain 2,30,33,34 136.567 232.975 Other operating income
Beban operasi lain 2,30 (149.518 ) (98.521 ) Other operating expenses
LABA USAHA 38 1.878.888 1.749.923 INCOME FROM OPERATIONS
Penghasilan keuangan 2,31,38 338.367 186.253 Finance income
Beban keuangan 2,32,38 (408.135 ) (767.596 ) Finance expenses
Bagian atas rugi neto entitas asosiasi 2,9,38 (78.442 ) (70.534 ) Share in net losses of associates
LABA SEBELUM BEBAN PAJAK
PENGHASILAN 20,38 1.730.678 1.098.046
INCOME BEFORE INCOME TAX EXPENSE
Beban Pajak Penghasilan 2,3,20,38 (468.232 ) (320.969 ) Income Tax Expense
LABA PERIODE BERJALAN DARI
OPERASI YANG DILANJUTKAN 38 1.262.446 777.077
INCOME FOR THE PERIOD FROM CONTINUING OPERATIONS
OPERASI YANG DIHENTIKAN A DISCONTINUED OPERATION
LABA PERIODE BERJALAN DARI
OPERASI YANG DIHENTIKAN 2,14,38 100.784 208.902
INCOME FOR THE PERIOD FROM A DISCONTINUED OPERATION
LABA PERIODE BERJALAN 38 1.363.230 985.979 INCOME FOR THE PERIOD
Penghasilan (rugi) komprehensif lain
Other comprehensive income (losses)
Pos yang tidak akan direklasifikasi ke
laba rugi:
Items that will not be reclassified to profit or loss:
Laba (rugi) pengukuran kembali atas
liabilitas imbalan kerja karyawan 2 12.874 15.451 of employees’ benefit liabilities Re-measurement gains (losses)
Bagian rugi komprehensif lain dari
entitas asosiasi setelah pajak (3.080 ) - losses of associates, net of tax Share of other comprehensive
Pos yang dapat direklasifikasi ke laba
rugi:
Items that may be reclassified to profit or loss:
Laba (rugi) yang belum terealisasi dari
aset keuangan tersedia untuk dijual 2 (144.992 ) 140.204 available-for-sale financial assets Unrealized gains (losses) on
Selisih kurs atas penjabaran laporan
keuangan 2 (106.449 ) 109.835 translation of financial statements Exchange differences on
Bagian penghasilan komprehensif lain
dari entitas asosiasi setelah pajak 8.965 - income of associates, net of tax Share of other comprehensive
Laba (rugi) nilai wajar atas hedging
arus kas 2 230.273 (57.874 ) Fair value gains (losses) arising from cash flow hedges
Penghasilan (rugi) komprehensif lain
periode berjalan setelah pajak (2.409 ) 207.616
Other comprehensive income (losses) for the period, net of tax
TOTAL LABA KOMPREHENSIF
PERIODE BERJALAN 1.360.821 1.193.595
TOTAL COMPREHENSIVE INCOME FOR THE PERIOD
(8)
Catatan atas laporan keuangan konsolidasian terlampir merupakan bagian yang tidak terpisahkan dari laporan keuangan konsolidasian
secara keseluruhan.
The accompanying notes to the consolidated financial statements form an integral part of these consolidated
financial statements taken as a whole. Catatan/
Notes
Tiga bulan yang berakhir pada tanggal/ Three months period ended 31 Maret 2016/
March 31, 2016
31 Maret 2015/ March 31, 2015 Laba periode berjalan yang dapat
diatribusikan kepada:
Income for the period
attributable to:
Pemilik entitas induk 1.085.540 870.081 Equity holders of the parent Entity
Kepentingan nonpengendali 277.690 115.898 Non-controlling interests
Total 1.363.230 985.979 Total
Total laba komprehensif periode berjalan yang dapat diatribusikan
kepada:
Total comprehensive income for the period attributable to:
Pemilik entitas induk 963.196 1.051.431 Equity holders of the parent entity
Kepentingan nonpengendali 397.625 142.164 Non-controlling interests
Total 1.360.821 1.193.595 Total
LABA PER SAHAM DASAR DARI OPERASI YANG DILANJUTKAN DAN YANG DAPAT
DIATRIBUSIKAN KEPADA PEMILIK ENTITAS INDUK
(angka penuh) 2,27 114 79
BASIC EARNINGS PER SHARE FROM CONTINUING OPERATIONS
ATTRIBUTABLE TO EQUITY HOLDERS OF THE PARENT ENTITY (full amount)
LABA PER SAHAM DASAR DARI OPERASI YANG DIHENTIKAN DAN YANG DAPAT
DIATRIBUSIKAN KEPADA PEMILIK ENTITAS INDUK
(angka penuh) 2,27 10 20
BASIC EARNINGS PER SHARE FROM A DISCONTINUED OPERATION ATTRIBUTABLE TO EQUITY HOLDERS OF THE PARENT ENTITY (full amount)
(9)
Catatan/ Notes
Modal Ditempatkan
dan Disetor Penuh/ Issued and
Fully Paid Capital
Tambahan Modal Disetor/ Additional
Paid-in Capital
Laba yang Belum Terealisasi dari Aset Keuangan Tersedia untuk
Dijual/ Unrealized
Gains on Available-for-sale Financial
Assets
Selisih atas Perubahan Ekuitas
Entitas Anak dan Dampak Transaksi
dengan Kepentingan Nonpengendali/ Difference from Changes in Equity
of Subsidiaries and Effects of Transactions with
Non-controlling Interests
Selisih Kurs atas Penjabaran
Laporan Keuangan/
Exchange Differences on Translation of
Financial Statements
Bagian Kelompok Lepasan yang Diklasifikasikan sebagai Dimiliki untuk Dijual/
Reserve of Disposal Group Classified as Held
for Sale
Saldo Laba/Retained Earnings
Sub-total/ Sub-total
Kepentingan Nonpengendali/ Non-controlling
Interests
Total Ekuitas/ Total Equity Cadangan
Umum/ Appropriated for General Reserve
Belum Ditentukan Penggunaannya/
Unappropriated
SaSaldo 31 Desember 2014 878.043 522.249 539.039 6.637.221 520.453 387.359 90.000 15.530.036 25.104.400 15.169.798 40.274.198 Balance, December 31, 2014
Laba nilai wajar atas hedging arus kas - - - (48.071 ) - - (48.071 ) (9.803 ) (57.874 )
Fair value loss arising from cash flow hedges
Pembelian saham treasuri oleh Entitas
Anak 1 - - - 3.115 - - - - 3.115 (92.849 ) (89.734 ) Purchase of treasury stockby Subsidiaries
Laba yang belum terealisasi atas perubahan nilai wajar investasi efek -
neto 2 - - 136.044 2.297 - - - - 138.341 1.863 140.204 Unrealized gains on changes in fair values of short-term investments - net
Kontribusi modal dari kepentingan
Nonpengendali - - - 2.887 2.887 Capital contribution from non-controlling Interest
Selisih kurs atas penjabaran laporan
keuangan 2 - - - 79.982 - - - 79.982 29.853 109.835 Exchange differences on translation of financial statements
Laba pengukuran kembali atas liabilitas
imbalan kerja karyawan 22 - - - 11.098 11.098 4.353 15.451 Re-measurement gain of employees’ benefit liabilities
Bagian rugi komprehensif lain dari entitas
asosiasi - - - -
Share of other comprehensive loss of associates
Dividen kas 25,26 - - - (2.587 ) (2.587 ) Cash dividends
Laba periode berjalan - - - 870.081 870.081 115.898 985.979 Income for the period
(10)
Catatan atas laporan keuangan konsolidasian terlampir merupakan bagian yang tidak terpisahkan dari laporan keuangan konsolidasian secara keseluruhan.
The accompanying notes to the consolidated financial statements form an integral part of these consolidated financial statements taken as a whole.
Catatan/ Notes
Modal Ditempatkan
dan Disetor Penuh/ Issued and
Fully Paid Capital
Tambahan Modal Disetor/ Additional
Paid-in Capital
Laba (Rugi) yang Belum Terealisasi dari Aset Keuangan Tersedia untuk
Dijual/ Unrealized Gains (Losses) on Available-for-sale Financial
Assets
Perubahan Ekuitas Entitas Anak dan Dampak Transaksi
dengan Kepentingan Nonpengendali/ Difference from Changes in Equity
of Subsidiaries and Effects of Transactions with
Non-controlling Interests
Selisih Kurs atas Penjabaran
Laporan Keuangan/
Exchange Differences on Translation of
Financial Statements
Bagian Kelompok Lepasan yang Diklasifikasikan sebagai Dimiliki untuk Dijual/
Reserve of Disposal Group Classified as Held
for Sale
Saldo Laba/Retained Earnings
Sub-total/ Sub-total
Kepentingan Nonpengendali/ Non-controlling
Interests
Total Ekuitas/ Total Equity Cadangan
Umum/ Appropriated for General Reserve
Belum Ditentukan Penggunaannya/
Unappropriated
Saldo 31 Desember 2015 878.043 522.249 924.426 6.645.415 844.545 627.333 95.000 16.732.340 27.269.351 15.852.242 43.121.593 Balance, December 31, 2015
Rugi nilai wajar atas hedging arus kas - - - 168.672 - - 168.672 61.601 230.273 Fair value loss arising from cash flow hedges
Laba yang belum terealisasi atas perubahan nilai wajar investasi efek
-neto 2 - - (143.472 ) (1.332 ) - - - - (144.804 ) (188 ) (144.992 ) Unrealized gains on changes in fair values of short-term investments - net
Selisih kurs atas penjabaran laporan
keuangan 2 - - - - (118.509 ) (36.879 ) - - (155.388 ) 48.939 (106.449 ) Exchange differences on translation of financial statements
Akuisisi kepentingan nonpengendali dan
entitas anak baru 1 - - - 10.217 - - - - 10.217 (18.414 ) (8.197 )
Acquisition of non-controlling interest and new subsidiaries
Laba pengukuran kembali atas liabilitas
imbalan kerja karyawan 22 - - - - - - - 6.235 6.235 6.639 12.874 Re-measurement gain of employees’ benefit liabilities
Bagian rugi komprehensif lain dari entitas
asosiasi - - - - 5.420 - - (2.479 ) 2.941 2.944 5.885 Share of other comprehensive loss of associates
Kontribusi modal dari kepentingan
Nonpengendali - - - 707 707 Capital contribution from non-controlling Interest
Laba periode berjalan - - - - - - - 1.085.540 1.085.540 277.690 1.363.230 Income for the period
(11)
Catatan/ Notes
Tiga bulan yang berakhir pada tanggal Three months period Ended
31 Maret 2016/ March 31, 2016
31 Maret 2015/ March 31, 2015
ARUS KAS DARI AKTIVITAS
OPERASI OPERATING ACTIVITIES CASH FLOWS FROM
Penerimaan kas dari pelanggan 16.183.390 14.545.219 Cash received from customers
Pembayaran kas kepada pemasok (9.965.145 ) (8.710.875 ) Cash paid to suppliers
Pembayaran untuk beban produksi
dan usaha (4.227.023 ) (3.974.478 )
Payments for production and operating expenses
Pembayaran kepada karyawan (1.131.155 ) (1.264.842 ) Payments to employees
Kas yang diperoleh dari operasi 860.067 595.024 Cash generated from operations
Penerimaan penghasilan bunga 148.781 186.512 Receipts of interest income
Pembayaran pajak - neto (152.906 ) (304.232 ) Payments of taxes - net
Pembayaran beban bunga (403.936 ) (328.400 ) Payments of interest expense
Penerimaan (pembayaran) lainnya -
neto (21.120 ) 128.078 Other receipts (payments) - net
Kas Neto yang Diperoleh dari
Aktivitas Operasi 430.886 276.982
Net Cash Provided by Operating Activities
ARUS KAS DARI AKTIVITAS
INVESTASI INVESTING ACTIVITIES CASH FLOWS FROM
Penerimaan dari penjualan
aset tetap 13 9.142 5.026 Proceeds from sale of fixed assets
Penambahan aset tetap dan
tanaman perkebunan (1.319.112 ) (929.819 )
Additions to fixed assets and plantations
Pembayaran uang muka untuk
proyek dan aset tetap (95.989 ) (262.724 )
Payment of advances for projects and fixed assets
Akuisisi Entitas Anak, setelah
dikurangi kas yang diperoleh (54.992 ) - Acquisition of a Subsidiary, net of cash acquired
Kapitalisasi beban tanaman tebu
ditangguhkan (27.914 ) (33.086 )
Capitalized future cane crop expenditures
Investasi di entitas asosiasi - (238.454 ) Investment in associates
Penambahan investasi jangka
pendek - (80.985 ) Addition short-term investments
Kas Neto yang Digunakan untuk
Aktivitas Investasi (1.488.865 ) (1.540.042)
Net Cash Used in Investing Activities
ARUS KAS DARI AKTIVITAS
PENDANAAN FINANCING ACTIVITIES CASH FLOWS FROM
Penerimaan dari utang bank jangka
pendek 3.155.783 1.340.384 Proceeds from short-term bank loans
Penerimaan dari utang bank jangka
panjang 1.755.804 206.770 Proceeds from long-term bank loans
Penerimaan pinjaman jangka
panjang dari pihak berelasi 121.640 129.000
Proceeds of long-term borrowings from related parties
Tambahan setoran modal pemegang saham nonpengendali kepada
Entitas Anak 1.038 2.887
Additional capital contributions from non-controlling shareholders’ to
(12)
(Disajikan dalam Jutaan Rupiah, Kecuali Dinyatakan Lain)
(TIDAK DIAUDIT)
(Expressed in Millions of Rupiah, Unless Otherwise Stated)
(UNAUDITED)
Catatan/ Notes
Untuk tiga bulan yang berakhir pada tanggal For the three months period Ended 31 Maret 2016/
March 31, 2016
31 Maret 2015/ March 31, 2015
ARUS KAS DARI AKTIVITAS
PENDANAAN (lanjutan)
CASH FLOWS FROM FINANCING ACTIVITIES
(continued)
Pembayaran utang bank
jangka pendek (3.281.658 ) (1.481.585 )
Payments of short-term bank loans
Pembayaran utang bank jangka
panjang 21 (620.749 ) (267.328 )
Payments of long-term bank loans
Pembelian saham treasuri oleh
Entitas Anak - (89.733 )
Purchase of treasury stock by a Subsidiary
Pembayaran dividen kas oleh Entitas Anak kepada kepentingan
nonpengendali 26 - (2.587 )
Payments of cash dividends by Subsidiaries to non-controlling interests
Kas Neto yang Diperoleh dari (Digunakan untuk) Aktivitas
Pendanaan 1.131.858 (162.192 )
Net Cash Provided By (Used in) Financing
Activities
DAMPAK NETO PERUBAHAN
NILAI TUKAR ATAS KAS DAN
SETARA KAS (171.557 ) 244.641
NET EFFECTS OF CHANGES IN EXCHANGE RATES ON
CASH AND CASH EQUIVALENTS
PENURUNAN NETO KAS DAN
SETARA KAS (97.678 ) (1.180.611 )
NET DECREASE IN CASH AND CASH
EQUIVALENTS
KAS DAN SETARA KAS PADA
AWAL PERIODE 12.962.041 14.040.435
CASH AND CASH EQUIVALENTS AT BEGINNING
OF PERIOD
KAS DAN SETARA KAS PADA
AKHIR PERIODE 12.864.363 12.859.824
CASH AND CASH EQUIVALENTS AT END OF
PERIOD
Kas dan setara kas terdiri dari:
Cash and cash equivalents consist of:
Kas dan setara kas dari operasi
dilanjutkan 4 12.968.748 13.014.179
Cash and cash equivalents from continuing operation
Cerukan (104.385 ) (154.355 ) Overdraft
(13)
(TIDAK DIAUDIT) (UNAUDITED)
1. UMUM 1. GENERAL
a. Pendirian Perusahaan a. Establishment of the Company
PT Indofood Sukses Makmur Tbk
(Perusahaan) didirikan di Republik Indonesia pada tanggal 14 Agustus 1990 dengan nama PT Panganjaya Intikusuma, berdasarkan Akta Notaris Benny Kristianto, S.H., No. 228. Akta pendirian ini disahkan oleh Menteri Kehakiman Republik Indonesia dalam Surat Keputusan No. C2 2915.HT.01.01.Th’91 tanggal 12 Juli 1991, dan diumumkan dalam Berita Negara Republik Indonesia No. 12 Tambahan No. 611 tanggal 11 Februari 1992. Perubahan terakhir Anggaran Dasar Perusahaan sehubungan dengan persetujuan pemegang saham atas perubahan Anggaran Dasar Perusahaan untuk disesuaikan dengan Peraturan Otoritas Jasa Keuangan (“OJK”) dimuat dalam Akta Notaris No. 22 dibuat di hadapan notaris Kumala Tjahjani Widodo, S.H. M.H. Mkn, tanggal 8 Mei 2015 dan telah disetujui oleh Menteri Hukum dan Hak Asasi Manusia Republik Indonesia berdasarkan Surat Keputusan No. AHU - 0936677.AH.01.02. Tahun 2015 tanggal 5 Juni 2015 yang telah diumumkan dalam Tambahan Berita Negara Republik Indonesia No. 89 tanggal 6 November 2015.
PT Indofood Sukses Makmur Tbk (the Company) was established in the Republic of Indonesia on August 14, 1990 under its original name PT Panganjaya Intikusuma, based on Notarial Deed No. 228 of Benny Kristianto, S.H. The deed of establishment was approved by the Ministry of Justice of the Republic of Indonesia in its Decision Letter No. C2 2915.HT.01.01.Th’91 dated July 12, 1991, and was published in Supplement No. 611 of State Gazette No. 12 dated February 11, 1992. The Company’s Articles of Association has been amended from time to time. The latest amendment of the Company’s Articles of Association were in connection with the shareholders’ approval of the amendments of the Company’s Articles of Association to comply with the Regulation of Monetary Services Authority (“Otoritas Jasa Keuangan” or “OJK”) as stipulated in the Notarial Deed No. 22 of Kumala Tjahjani Widodo, S.H. M.H. Mkn, dated May 8, 2015, which has been approved by the Ministry of Laws and Human Rights of the Republic of Indonesia based on its decision letter No. AHU - 0936677.AH.01.02. Year 2015 dated June 5, 2015. and was published Supplement State Gazette No. 89 dated November 6, 2015. Seperti yang tercantum pada Pasal 3
Anggaran Dasar Perusahaan, ruang lingkup kegiatan Perusahaan terdiri dari, antara lain mendirikan dan menjalankan industri makanan olahan, bumbu penyedap, minuman ringan, kemasan, minyak goreng, penggilingan biji gandum, pembuatan tekstil karung terigu, perdagangan, pengangkutan, agrobisnis dan jasa.
As stated in Article 3 of the Company’s Articles of Association, the scope of its activities comprises, among others, establishing and operating processed food, seasoning, beverages, packaging, cooking oil, wheat grain mills, flour sacks textile manufacturing, trading, transportation, agribusiness, and services.
Kantor pusat Perusahaan berlokasi di Sudirman Plaza, Indofood Tower, Lantai 27, Jl. Jend. Sudirman Kav. 76 – 78, Jakarta, Indonesia, sedangkan pabrik dan perkebunan Perusahaan dan Entitas Anak berlokasi di berbagai tempat di pulau Jawa, Sumatera,
Kalimantan, Sulawesi dan Malaysia.
Perusahaan mulai beroperasi secara komersial pada tahun 1990.
The Company’s head office is located at Sudirman Plaza, Indofood Tower, 27th Floor, Jl. Jend. Sudirman Kav. 76 – 78, Jakarta, Indonesia, while the Company and its Subsidiaries’ factories and estates are situated in various locations in Java, Sumatera, Kalimantan, Sulawesi islands and Malaysia. The Company started its commercial operations in 1990.
(14)
(TIDAK DIAUDIT) (UNAUDITED)
1. UMUM (lanjutan) 1. GENERAL (continued)
b. Penyelesaian Laporan Keuangan
Konsolidasian
b. Completion of the Consolidated Financial Statements
Laporan keuangan konsolidasian telah diselesaikan dan disetujui untuk diterbitkan oleh Direksi Perusahaan pada tanggal 28 April 2016.
The consolidated financial statements were completed and authorized for issue by the Company’s Board of Directors on April 28, 2016.
c. Entitas Induk dan Entitas Induk Terakhir c. Parent Entity and Ultimate Parent Entity
CAB Holdings Limited, Seychelles, dan First Pacific Company Limited (FP), Hong Kong, masing-masing adalah entitas induk dan entitas induk terakhir Perusahaan.
CAB Holdings Limited, Seychelles, and First Pacific Company Limited (FP), Hong Kong, are the parent entity and ultimate parent entity of the Company, respectively.
d. Penawaran Umum Efek Perusahaan dan Aksi Korporasi Perusahaan Lainnya
d. Public Offering of the Company’s Shares and Other Corporate Actions
Aksi korporasi Perusahaan (corporate actions) yang mempengaruhi saham yang diterbitkan sejak tanggal penawaran umum perdana sampai dengan tanggal 31 Maret 2016 adalah sebagai berikut:
A summary of the Company’s corporate actions affecting its capital stock from the date of its initial public offering up to March 31, 2016 are as follows:
Jumlah
saham ditempatkan Nilai nominal
dan disetor penuh/ per saham
Number of shares (angka penuh)/
Tanggal/ Keterangan/ issued and Par value per
Date Description fully paid share (full amount)
17 Mei 1994/ Penawaran umum perdana sebesar 21.000.000 May 17, 1994 saham/
Initial public offering of 21,000,000 shares 763.000.000 1.000
25 Juni 1996/ Pemecahan nilai nominal saham dari Rp1.000 June 25, 1996 (angka penuh) per saham menjadi Rp500 (angka penuh) per saham/
Par value split of the Company’s shares from Rp1,000
(full amount) per share to Rp500 (full amount)
per share 1.526.000.000 500
6 Juni 1997/ Penawaran umum terbatas I sebesar 305.200.000 June 6, 1997 saham baru/
Rights issue I totaling 305,200,000 new shares 1.831.200.000 500
20 Juli 2000/ Pemecahan nilai nominal saham dari Rp500 July 20, 2000 (angka penuh) per saham menjadi Rp100
(angka penuh) per saham/
Par value split of the Company’s shares from Rp500
(full amount) per share to Rp100 (full amount)
per share 9.156.000.000 100
Selama 2001/ Pembelian kembali saham treasuri During 2001 sejumlah 125.368.500 saham/
Purchase of treasury stock totaling 125,368,500
(15)
(TIDAK DIAUDIT) (UNAUDITED)
1. UMUM (lanjutan) 1. GENERAL (continued)
d. Penawaran Umum Efek Perusahaan dan Aksi Korporasi Perusahaan Lainnya (lanjutan)
d. Public Offering of the Company’s Shares and Other Corporate Actions (continued)
Jumlah
saham ditempatkan Nilai nominal
dan disetor penuh/ per saham
Number of shares (angka penuh)/
Tanggal/ Keterangan/ issued and Par value per
Date Description fully paid share (full amount)
Selama 2002/ Penerbitan 228.900.000 saham baru sehubungan During 2002 dengan program pemilikan saham karyawan
Perusahaan(ESOP) I/
Issuance of 228,900,000 new shares for Employee
Stock Ownership Program (ESOP) I 9.384.900.000 100
Pembelian kembali saham treasuri sebanyak 790.231.500 saham/
Purchase of treasury stock totaling 790,231,500
shares 9.384.900.000 100
2003 Penerbitan 58.369.500 saham baru sehubungan
dengan ESOP II/
Issuance of 58,369,500 new shares for ESOP II 9.443.269.500 100
2004 Penerbitan 919.500 saham baru sehubungan
dengan ESOP III/
Issuance of 919,500 new shares for ESOP III 9.444.189.000 100
27 Juni 2008/ Penarikan kembali atas 663.762.500 saham treasuri June 27, 2008 dan penjualan sisanya sebesar 251.837.500 saham/ Redemption of 663,762,500 shares of treasury
stock and sale of remaining 251,837,500
shares 8.780.426.500 100
Pada bulan Juli 2000, Perusahaan
menawarkan kepada masyarakat obligasi tanpa hak konversi dengan tingkat bunga tetap, dengan jumlah nilai nominal seluruhnya sebesar Rp1.000.000. Obligasi ini telah dilunasi seluruhnya pada saat jatuh tempo bulan Juli 2005.
In July 2000, the Company offered to the public non-convertible, fixed rate bonds with a total face value of Rp1,000,000. These bonds had been fully settled when they were due in July 2005.
Pada bulan Juni 2003, Perusahaan kembali menawarkan kepada masyarakat obligasi tanpa hak konversi dengan tingkat bunga tetap, dengan nilai nominal seluruhnya sebesar Rp1.500.000. Obligasi ini telah dilunasi seluruhnya pada saat jatuh tempo bulan Juni 2008.
In June 2003, the Company made another public offering of non-convertible, fixed rate bonds with a total face value of Rp1,500,000. These bonds had been fully settled when they were due in June 2008.
Pada bulan Juli 2004, Perusahaan kembali menawarkan kepada masyarakat obligasi tanpa hak konversi dengan tingkat bunga tetap, dengan nilai nominal seluruhnya
In July 2004, the Company made another public offering of non-convertible, fixed rate bonds with a total face value of Rp1,000,000. These bonds had been fully settled when they
(16)
(TIDAK DIAUDIT) (UNAUDITED)
1. UMUM (lanjutan) 1. GENERAL (continued)
d. Penawaran Umum Efek Perusahaan dan
Aksi Korporasi Perusahaan Lainnya
(lanjutan)
d. Public Offering of the Company’s Shares and Other Corporate Actions (continued)
Pada bulan Mei 2007, Perusahaan kembali menawarkan kepada masyarakat obligasi tanpa hak konversi dengan tingkat bunga tetap, dengan nilai nominal seluruhnya sebesar Rp2.000.000. Obligasi ini telah dilunasi seluruhnya pada saat jatuh tempo bulan Mei 2012.
In May 2007, the Company made another public offering of non-convertible, fixed rate bonds with a total face value of Rp2,000,000. These bonds had been fully settled when they were due in May 2012.
Pada bulan Juni 2009, Perusahaan kembali menawarkan kepada masyarakat obligasi tanpa hak konversi dengan tingkat bunga tetap, dengan nilai nominal seluruhnya sebesar Rp1.610.000. Obligasi ini telah dilunasi seluruhnya pada saat jatuh tempo bulan Juni 2014.
In June 2009, the Company made another public offering of non-convertible, fixed rate bonds with a total face value of Rp1,610,000. These bonds had been fully settled when they were due in June 2014.
Pada bulan Mei 2012, Perusahaan kembali menawarkan kepada masyarakat obligasi tanpa hak konversi dengan tingkat bunga tetap, dengan nilai nominal seluruhnya sebesar Rp2.000.000 (Catatan 21).
In May 2012, the Company made another public offering of non-convertible, fixed rate bonds with a total face value of Rp2,000,000 (Note 21).
Pada bulan Juni 2014, Perusahaan kembali menawarkan kepada masyarakat obligasi tanpa hak konversi dengan tingkat bunga tetap, dengan nilai nominal seluruhnya sebesar Rp2.000.000 (Catatan 21).
In June 2014, the Company made another public offering of non-convertible, fixed rate bonds with a total face value of Rp2,000,000 (Note 21).
Pada tanggal-tanggal pelaporan, seluruh saham dan obligasi Perusahaan tercatat di Bursa Efek Indonesia (BEI).
As at reporting dates, all of the Company’s shares and bonds are listed in the Indonesia Stock Exchange (IDX).
e. Entitas Anak e. Subsidiaries
Perusahaan mempunyai kepemilikan saham secara langsung maupun tidak langsung pada Entitas Anak berikut (bersama dengan Perusahaan selanjutnya disebut “Kelompok Usaha”):
The Company has direct and indirect share ownerships in the following Subsidiaries (together with the Company hereinafter referred to as the “Group”):
Nama Perusahaan/
Company Name
Domisili/
Domicile
Tahun Beroperasi
Secara Komersial/
Start of Commercial
Operation
Jenis Usaha/
Nature of Business
Persentase Kepemilikan Efektif (%)/
Effective Percentage of Ownership (%)
Total Aset Sebelum Eliminasi/
Total Assets Before Eliminations
(Dalam Miliar Rupiah/
In Billions Of Rupiah)
31 Mar 2015/
Marh 31, 2016
31 Des 2015/
Dec 31, 2015
31 Mar 2016/
Marh 31, 2016
31 Des 2015/
Dec 31, 2015
Entitas Anak Langsung/
Direct Subsidiaries
PT Prima Intipangan Sejati (PIPS) Jakarta 1994 Jasa investasi dan manajemen/
Investment and management services
100,0 100,0 26 26
PT Bogasari Sentra Flour Mills (BSFM) Jakarta - Penggilingan tepung/Flour milling 100,0 100,0 16 16
PT Bogasari Flour Mills Jakarta - Penggilingan tepung/Flour milling 100,0 100,0 - -
PT Inti Abadi Kemasindo (IAK) Citeureup 2002 Produksi bahan kemasan/ Manufacture of packaging materials
100,0 100,0 220 226
PT Indobahtera Era Sejahtera (IES) Jakarta 2002 Pelayaran/Shipping 100,0 100,0 -*) -*) PT Mileva Makmur Mandiri (MMM) Pasuruan - Produksi makanan dari susu/Manufacture of
dairy products
(17)
(TIDAK DIAUDIT) (UNAUDITED)
1. UMUM (lanjutan) 1. GENERAL (continued)
e. Entitas Anak (lanjutan) e. Subsidiaries (continued)
Nama Perusahaan/ Company Name Domisili/ Domicile Tahun Beroperasi Secara Komersial/ Start of Commercial Operation Jenis Usaha/
Nature of Business
Persentase Kepemilikan Efektif (%)/
Effective Percentage of Ownership (%)
Total Aset Sebelum Eliminasi/
Total Assets Before Eliminations
(Dalam Miliar Rupiah/
In Billions Of Rupiah)
31 Mar 2016/
Marh 31, 2016
31 Des 2015/
Dec 31, 2015
31 Mar 2016/
Marh 31, 2016
31 Des 2015/
Dec 31, 2015
Entitas Anak Langsung (lanjutan)/
Direct Subsidiaries (continued)
Witty East Holdings Limited (WEHL) Kepulauan Virgin Britania Raya/British Virgin Islands
- Investasi/Investment 100,0 100,0 - -
PT Saripangan Mandiri Sejahtera
(SMS) Jakarta - Penggilingan tepung/Flour milling 100,0 100,0 1 1
PT Bina Makna Indopratama (BMI) Jakarta - Investasi/Investment 100,0 100,0 34 34
PT Indomarco Adi Prima (IAP) 7 Jakarta 1951 Distribusi/Distribution 100,0 100,0 4.276 3.773
PT Argha Giri Perkasa (AGP) Ternate 1987 Produksi kopra dan pengolahan minyak kelapa/Copra extraction and processing of coconut oil
80,0 80,0 8 8
PT Putri Daya Usahatama (PDU) Bandung 1988 Distribusi/Distribution 65,0 65,0 482 413
PT Arthanugraha Mandiri (ANM) Jakarta 1991 Produksi kopi/Manufacture of coffee 100,0 100,0 4 4 Pacsari Pte. Ltd. (PPL) Singapura/
Singapore
1998 Pelayaran/Shipping 100,0 100,0 1.787 1.899
PT Pelayaran Tahta Bahtera (PTB) 37 Jakarta 1995 Pelayaran/Shipping 90,9 90,9 59 54
Indofood Singapore Holdings Pte.
Ltd. (ISHPL) Singapura/ Singapore
2006 Investasi/Investment 83,8 83,8 338 339
Ocean 21 Pte. Ltd. (Ocean 21) Singapura/
Singapore
2006 Investasi/Investment 100,0 100,0 2.827 3.502
PT Mandiri Pangan Makmur (MPM) Jakarta - Industri dan perdagangan/Industry and trading 100,0 100,0 -*) -*) PT Indofood CBP Sukses Makmur
Tbk(ICBP) Jakarta 2009 Produksi mi, produk makanan kuliner, biskuit, bumbu penyedap, nutrisi dan makanan khusus/Manufacture noodles, food ingredients, culinary food products, biscuits, nutrition and special foods
80,5 80,5 27.693 26.561
China Minzhong Food Corporation Limited (CMFC)
Singapura/
Singapore
2004 Industri pengolahan sayuran/Integrated vegetable processor
82,9 82,9 15.884 14.375
Entitas Anak Tidak Langsung/
Indirect Subsidiaries
PT Indofood Fritolay Makmur (IFL) 31 Jakarta 1990 Produksi makanan ringan/Manufacture of snack 41,1 41,1 1.043 978
Indofood (M) Food Industries Sdn.
Bhd. (IFI) 31 Malaysia 2007 Produksi mie/Manufacture of noodles 80,5 80,5 61 47
Drayton Pte. Ltd. (Drayton) 32 Singapura/ Singapore
2008 Investasi dan agen perdagangan ekspor/
Investment and trade export agency
80,5 80,5 4.223 4.082
Bogasari International Pte. Ltd. (BI) 3 Singapura/ Singapore
2001 Pengolahan dan perdagangan tepung/
Flour blending and trading
100,0 100,0 12 12
PT Salim Ivomas Pratama Tbk
(SIMP) 36 Jakarta 1994 Perkebunan kelapa sawit, pengolahan dan produksi minyak goreng dan produk sejenis
lainnya/Palm oil plantations, mills and production of cooking oil and other related products
53,1 53,0 32.068 31.697
PT Manggala Batama Perdana (MBP) 2 Jakarta - Tidak aktif/Non-operating 53,1 53,0 *) -*)
PT Kebun Mandiri Sejahtera (KMS) 9 Kalimantan
Timur/East Kalimantan
1997 Perkebunan karet dan kelapa sawit/Rubber and palm oil plantations
49,6 49,5 716 717
Asian Synergies Limited (ASL) 5 Kepulauan
Virgin Britania Raya/British Virgin Islands
2004 Investasi/Investment 53,1 53,0 24 24
Silveron Investments Limited (SIL) 2 Mauritius 2004 Investasi/Investment 53,1 53,0 55 55
PT Kebun Ganda Prima (KGP) 2 Kalimantan
Barat/West Kalimantan
2002 Perkebunan kelapa sawit/Palm oil plantations 53,1 53,0 492 466
PT Citranusa Intisawit (CNIS) 2 Kalimantan
Barat/West Kalimantan
2005 Perkebunan dan pabrik kelapa sawit/Palm oil plantations and mills
53,1 53,0 807 814
PT Indoagri Inti Plantation (IIP) 8 Jakarta 1990 Investasi dan jasa manajemen dan
pengangkutan/Investment and management and transportation services
52,5 52,4 178 176
PT Gunung Mas Raya (GMR) 1 Riau 1992 Perkebunan dan pabrik kelapa sawit/ Palm oil plantations and mills
52,1 51,9 516 493
PT Indriplant (IP) 1 Riau 1989 Perkebunan dan pabrik kelapa sawit/ Palm oil plantations and mills
(18)
(TIDAK DIAUDIT) (UNAUDITED)
1. UMUM (lanjutan) 1. GENERAL (continued)
e. Entitas Anak (lanjutan) e. Subsidiaries (continued)
Nama Perusahaan/ Company Name Domisili/ Domicile Tahun Beroperasi Secara Komersial
/ Start of Commercial
Operation
Jenis Usaha/
Nature of Business
Persentase Kepemilikan Efektif (%)/
Effective Percentage of Ownership (%)
Total Aset Sebelum Eliminasi/
Total Assets Before Eliminations
(Dalam Miliar Rupiah/
In Billions Of Rupiah)
31 Mar 2016/
Marh 31, 2016
31 Des 2015/
Dec 31, 2015
31 Mar 2016/
Marh 31, 2016
31 Des 2015/
Dec 31, 2015
Entitas Anak Tidak Langsung (lanjutan)/
Indirect Subsidiaries (continued)
PT Cibaliung Tunggal Plantations
(CTP) 1 Riau 1989 Perkebunan kelapa sawit/Palm oil plantations 52,1 51,9 142 128
PT Serikat Putra (SP) 1 Riau 1992 Perkebunan dan pabrik kelapa sawit/Palm oil plantations and mills
52,1 51,9 983 941
PT Surya Rengo Containers (SRC) 4 Jakarta 1993 Produksi bahan kemasan/Manufacture of packaging materials
48,3 48,3 745 715
PT Sarana Inti Pratama (SAIN) 44 Riau 1991 Pemuliaan benih kelapa sawit, investasi dan
jasa riset manajemen dan teknik/Palm oil seed breeding, investment and research management and technical services
53,1 53,0 203 199
PT Riau Agrotama Plantation (RAP) 2 Kalimantan
Barat/West
Kalimantan
2006 Perkebunan kelapa sawit/Palm oil plantations 53,1 53,0 1.065 1.067
PT Citra Kalbar Sarana(CKS) 10 Kalimantan
Barat/West Kalimantan
2008 Perkebunan kelapa sawit/Palm oil plantations 53,1 53,0 326 318
PT Jake Sarana (JS) 2 Kalimantan
Barat/West Kalimantan
2011 Perkebunan kelapa sawit/Palm oil plantations 53,1 53,0 167 163
PT Swadaya Bhakti Negaramas (SBN) 48 Sumatera
Selatan/South Sumatera
2012 Perkebunan kelapa sawit/Palm oil plantations 31,9 31,8 876 838
PT Agro Subur Permai (ASP) 13 Kalimantan
Tengah/Centr al Kalimantan
- Perkebunan kelapa sawit/Palm oil plantations 31,9 31,8 35 35
PT Mentari Subur Abadi (MSA) 14 Sumatera
Selatan/South Sumatera
2010 Investasi dan perkebunan kelapa sawit/
Investment and palm oil plantations
31,9 31,8 1.761 1.737
PT Gunta Samba (GS) 15 Kalimantan
Timur/East Kalimantan
2009 Perkebunan dan pabrik kelapa sawit/Palm oil plantations and mills
31,9 31,8 910 921
PT Multi Pacific International (MPI) 16 Kalimantan
Timur/East Kalimantan
2010 Perkebunan kelapa sawit/Palm oil plantations 31,9 31,8 1.185 1.194
PT Mega Citra Perdana (MCP) 12 Jakarta 2005 Investasi/Investment 31,9 31,8 216 213
PT Mitra Inti Sejati Plantation (MISP) 2 Kalimantan
Barat/West Kalimantan
1995 Perkebunan dan pabrik kelapa sawit/Palm oil plantations and mills
53,1 53,0 458 464
Indofood Agri Resources, Ltd. (IFAR) 19 Singapura/ Singapore
2007 Investasi/Investment 62,8 62,8 12.161 12.171
PT Samudra Sukses Makmur (SSM) 17 Jakarta 2006 Pelayaran/
Shipping 100,0 100,0 82 93
Fame Sea Enterprise Inc. (FSEI) 18 Kepulauan
Virgin Britania Raya/British Virgin Islands
2006 Pelayaran/Shipping 100,0 100,0 1.218 1.603
PT Perusahaan Perkebunan London
Sumatra Indonesia Tbk (LSIP) 22 Jakarta 1962 Pemuliaan benih kelapa sawit, mengelola dan memelihara perkebunan kelapa sawit dan
karet, serta memproses, memasarkan dan menjual hasil-hasil perkebunan tersebut; dan mengelola dan memelihara perkebunan kakao, kelapa dan teh, serta memproses, perkebunan tersebut/Palm oil seed breeding, cultivation of palm oil and rubber plantations, and processing, marketing and selling of the related agricultural produce; and manages and cultivates cocoa, coconut and tea plantations and processing, marketing and selling of the related agricultural products
31,7 31,6 8.711 8.577
PT Multi Agro Kencana Prima (MAKP) 26 Sumatera
Selatan/South Sumatera
2002 Pengolahan dan pemasaran karet/Rubber processing and trading
31,7 31,6 10 10
Lonsum Singapore Pte. Ltd. (LSP) 36 Singapura/ Singapore
2004 Perdagangan dan pemasaran/Trading and marketing
31,7 31,6 1 1
Sumatra Bioscience Pte. Ltd. (SB) 28 Singapura/ Singapore
- Perdagangan, pemasaran dan penelitian/
Trading, marketing and research
31,7 31,6 -*) -*)
PT Lajuperdana Indah (LPI) 12 Jakarta 2009 Perkebunan tebu dan pabrik gula
terpadu/Integrated sugar cane plantations and refinery
31,9 31,8 3.064 3.034
PT Pinnacle Permata Makmur (PPM) 23 Jakarta 2008 Jasa konsultasi manajemen/Management consulting services
76,5 76,5 10 10
PT Sukses Artha Jaya (SAJ) 24 Jakarta - Jasa konsultasi manajemen/Management consulting services
80,2 80,2 1.487 1.322 PT Indolakto (IDLK) 25 Jawa Barat/
West Java
1997 Produksi dan distribusi produk yang berhubungan dengan susu dan kawasan industri/Production and distribution of dairy products and industrial estate
55,2 55,2 3.889 3.630
(19)
(TIDAK DIAUDIT) (UNAUDITED)
1. UMUM (lanjutan) 1. GENERAL (continued)
e. Entitas Anak (lanjutan) e. Subsidiaries (continued)
Nama Perusahaan/ Company Name Domisili/ Domicile Tahun Beroperasi Secara Komersial
/ Start of Commercial
Operation
Jenis Usaha/
Nature of Business
Persentase Kepemilikan Efektif (%)/
Effective Percentage of Ownership (%)
Total Aset Sebelum Eliminasi/
Total Assets Before Eliminations
(Dalam Miliar Rupiah/
In Billions Of Rupiah)
31 Mar 2016/
Marh 31, 2016
31 Des 2015/
Dec 31, 2015
31 Mar 2015/
Marh 31, 2015
31 Des 2015/
Dec 31, 2015
Entitas Anak Tidak Langsung (lanjutan)/
Indirect Subsidiaries (continued)
PT Hijaupertiwi Indah Plantation
(HPIP) 2 Kalimantan Tengah/Centr al Kalimantan
- Perkebunan kelapa sawit/Palm oil plantations 53,1 53,0 741 688
PT Cangkul Bumisubur (CBS)2 Sumatera
Selatan/South Sumatera
- Perkebunan kelapa sawit/Palm oil plantations 53,1 53,0 406 394
PT Pelangi Intipertiwi (PIP) 27 Sumatera
Selatan/South Sumatera
- Perkebunan kelapa sawit/Palm oil plantations 53,1 53,0 407 391
PT Tani Musi Persada (TMPS) 29 Sumatera
Selatan/South Sumatera
- Perkebunan kelapa sawit/Palm oil plantations 31,7 31,6 63 63
PT Sumatra Agri Sejahtera (SAS) 26 Sumatera
Selatan/South Sumatera
- Perkebunan kelapa sawit/Palm oil plantations 31,7 31,6 30 30
PT Tani Andalas Sejahtera (TAS) 34 Sumatera
Selatan/South Sumatera
- Perkebunan kelapa sawit/Palm oil plantations 28,6 28,5 14 14
PT Samudera Sejahtera Pratama
(SSP) 2 Jakarta 2010 Jasa transportasi/Transportation services 53,1 53,0 215 219
Ocean Phoenix Pte. Ltd. (Ocean
Phoenix) 18 Singapura/ Singapore 2009 Pelayaran/Shipping 100,0 100,0 144 148
PT Intimegah Bestari Pertiwi (IBP) 30 Sumatera
Selatan/South Sumatera
- Perkebunan kelapa sawit/Palm oil plantations 52,1 51,9 535 523
IndoInternational Green Energy
Resources Pte. Ltd. (IGER) 33 Singapura/ Singapore 2010 Investasi/Investment 31,9 31,8 1.096 1.096
PT Kencana Subur Sejahtera (KSS) 30 Jakarta - Industri pupuk buatan campuran hara makro
primer/Artificial primary macronutrients mix fertilizer industry
52,1 51,9 98 105
PT Pratama Citra Gemilang (PCG) 30 Jakarta - Industri rumah prefabrikasi/House prefabrication industry
52,1 51,9 2 2
Ocean Amazing Pte. Ltd. (Ocean
Amazing) 18 Singapura/ Singapore 2011 Pelayaran/Shipping 100,0 100,0 153 158
Agri Investments Pte. Ltd. (AIPL) 49 Singapura/ Singapore
- Investasi/Investment 31,7 31,6 112 134
Ocean Hiryu Pte. Ltd. (Ocean Hiryu) 18 Singapura/ Singapore
2012 Pelayaran/Shipping 100,0 100,0 195 199
Glory Sky Enterprise Pte. Ltd. (Glory
Sky) 60 Singapura/ Singapore - Pelayaran/Shipping 88,3 100,0 617 641
PT Indofood Asahi Sukses Beverage
(IASB) 31 Jakarta 2013 Pemasaran dan penjualan minuman non alkohol/Marketing and selling of non-alcoholic beverages
41,1 41,1 874 894
PT Mentari Pertiwi Makmur (MPM) 38 Kalimantan
Timur/East Kalimantan
- Investasi/Investment 42,3 42,2 332 332
Ocean Ace Shipping Pte. Ltd. (Ocean
Ace) 18 Singapura/ Singapore 2013 Pelayaran/Shipping 100,0 100,0 191 194
IFAR Brazil Pte. Ltd. (IFAR Brazil) 39 Singapura/ Singapore
2013 Investasi/Investment 62,8 62,8 1.079 1.121
IndoAgri Brazil Participações Ltda.
(IndoAgri Brazil) 41 Brazil 2013 Investasi/Investment 62,8 62,8 591 610
PT Sumalindo Alam Lestari (SAL) 40 Kalimantan
Timur/East Kalimantan
2011 Pengembangan hutan tanaman industri/
Development of industrial timber plantations
42,3 42,2 345 342
PT Wana Kaltim Lestari (WKL) 42 Kalimantan
Timur/East Kalimantan
2011 Pengembangan hutan tanaman industri/Development of industrial timber plantations
42,3 42,2 4 4
PT Indofood Tsukishima Sukses
Makmur (ITSM)43 Jakarta - Industri makanan, pengolahan minyak dan lemak nabati untuk industri roti,
confectionary dan restoran/Industry of
foods, processing of oil and fats forbread
industry, confectionary and restaurant
52,3 52,3 106 93
PT Buana Distrindo (BD)54 Jakarta 1996 Perdagangan umum dan transportasi/ General trading and transportation
41,1 41,1 34 37
Sari Indah Pte. Ltd (SIPL)45 Singapura/ Singapore
2013 Pelayaran/Shipping 100,0 100,0 488
PT Tirta Makmur Perkasa (TMP)55 Jakarta 2014 Pemasaran dan distribusi air minum dalam
kemasan/Marketing and distribution of packaged drinking water
32,9 32,9 1.452 1.412
PT Indofood Mitra Bahari Makmur
(IMBM)52 Jakarta - Perikanan serta industri pengolahan makanan dan hasil perikanan di Indonesia/Fisheries business and food and fisheries processing in Indonesia
80,5 80,5 - -
PT Indofood Comsa Sukses Makmur
(ICSM) 31 Jakarta 2014 Pengelolaan restaurant chain/management Chain restaurant 41,1 41,1 21 20
(1)
38. INFORMASI SEGMEN (lanjutan) 38. SEGMENT INFORMATION (continued)
a. Laba segmen (lanjutan) a. Segment income (continued)
Tiga bulan yang berakhir pada tanggal 31 Maret 2015/
Three months ended March 31, 2015
Produk Konsumen
Bermerek/Consumer
Branded Product Bogasari*)
Agribisnis/
Agribusiness
Distribusi/
Distribution
Eliminasi/
Elimination Total
PENJUALAN NETO NET SALES
Penjualan kepada pelanggan eksternal 7.775.378 3.752.549 2.214.516 1.278.679 - 15.021.122 Sales to external customers
Penjualan antar segmen 19.811 949.419 381.879 - (1.351.109 ) - Inter-segment sales
Total Penjualan Neto 7.795.189 4.701.968 2.596.395 1.278.679 (1.351.109 ) 15.021.122 Total Net Sales
Laba usaha segmen sebelum alokasi biaya 927.453 357.715 335.767 29.167 2.636 1.652.738 Segment income from operations before expense allocation
Alokasi biaya kantor pusat - (8.166 ) (26.878 ) (2.225 - (37.269 ) Head office expense allocations
Laba usaha segmen 927.453 349.549 308.889 26.942 2.636 1.615.469 Segment income from operations
Beban operasi lain yang tidak
dialokasikan 134.454 Unallocated other operating expense
LABA USAHA 1.749.923 INCOME FROM OPERATIONS
Penghasilan keuangan 186.253 Finance income
Beban keuangan (767.596 ) Finance expenses
Bagian atas rugi neto entitas asosiasi (70.534 ) Share in net losses of associates
Laba sebelum beban pajak penghasilan 1.098.046 Incomebefore income tax expense
Beban pajak penghasilan (320.969 ) Income tax expense
LABA PERIODE BERJALAN DARI OPERASI
YANG DILANJUTKAN 777.077
INCOME FOR THE PERIOD FROM CONTINUING OPERATIONS
(2)
166
38. INFORMASI SEGMEN (lanjutan) 38. SEGMENT INFORMATION (continued)
b. Aset dan liabilitas segmen b. Segment assets and liabilities
31 Maret 2016/March 31, 2016
ASET DAN LIABILITAS
Produk Konsumen Bermerek/
Consumer Branded
Products Bogasari*)
Agribisnis/
Agribusiness
Distribusi/
Distribution
Budidaya dan Pengolahan Sayuran**)/
Cultivation and Processed Vegetables**)
Eliminasi/
Elimination Total
ASSETS AND LIABILITIES
Aset segmen 27.126.140 16.152.070 33.352.440 4.827.233 13.521.771 (4.439.933 ) 90.539.721 Segment assets
Penyertaan
jangka panjang 569.464 860 1.250.768 - - 1.821.092 investments Long-term
Total Aset 27.695.604 16.152.930 34.603.208 4.827.233 13.521.771 (4.439.933 ) 92.360.813 Total Assets
Liabilitas Segmen 10.327.842 13.084.333 15.743.353 3.832.220 4.823.959 74.182 47.885.889
Segment Liabilities
31 Desember 2015/December 31, 2015
ASET DAN LIABILITAS
Produk Konsumen Bermerek/
Consumer Branded
Products Bogasari*)
Agribisnis/
Agribusiness
Distribusi/
Distribution
Budidaya dan Pengolahan
Sayuran/
Cultivation and Processed Vegetables**)
Eliminasi/
Elimination Total
ASSETS AND LIABILITIES
Aset segmen 25.964.840 16.862.027 33.124.523 4.213.767 14.375.084 (4.606.948 ) 89.933.293 Segment assets
Penyertaan
jangka panjang 595.069 860 1.302.304 - - - 1.898.233
Long-term investments
Total Aset 26.559.909 16.862.887 34.426.827 4.213.767 14.375.084 (4.606.948 ) 91.831.526 Total Assets
Liabilitas Segmen 10.172.997 13.247.958 15.462.178 3.248.274 6.046.887 531.639 48.709.933
Segment Liabilities
“*” Termasuk Kantor Pusat/Including Head Office
(3)
(TIDAK DIAUDIT) (UNAUDITED)
38. INFORMASI SEGMEN (lanjutan) 38. SEGMENT INFORMATION (continued)
c. Segmen geografis c. Geographic segment
Informasi mengenai penjualan berdasarkan
lokasi pelanggan adalah sebagai berikut: Information concerning revenue by location of customers is as follows:
31 Maret 2016
March 31, 2016
31 Maret 2015
March 31, 2015
Nama Negara Name of Countries
Indonesia 15.307.634 13.781.707 Indonesia
Arab Saudi 293.011 227.562 Saudi Arabia
Vietnam 160.199 73.431 Vietnam
Korea Selatan 97.120 78.429 South Korea
Nigeria 85.847 93.821 Nigeria
Filipina 51.939 62.724 Philippines
Republik Rakyat Tiongkok 51.714 82.110 People's Republic of China
Singapura 46.796 126.105 Singapore
Thailand 29.357 72.122 Thailand
Jepang 3.111 70.919 Japan
Lain-lain (masing-masing di
bawah Rp50.000) 389.026 352.192 Others (each below Rp50,000)
Total 16.515.754 15.021.122 Total
Informasi mengenai aset tidak lancar selain instrumen keuangan dan aset pajak tangguhan berdasarkan area geografis adalah sebagai berikut:
Information concerning non-current assets except for financial instruments and deferred tax assets by geographic area is as follows:
31 Maret 2016
March 31, 2016
31 Desember 2015
December 31, 2015
Indonesia 43.039.104 41.705.448 Indonesia
Negara-negara asing 3.542.101 4.362.516 Foreign countries
Total 46.581.205 46.067.964 Total
(4)
168 39. ASET DAN LIABILITAS DALAM MATA UANG
ASING
39. ASSETS AND LIABILITIES IN FOREIGN
CURRENCIES
Pada tanggal 31 Maret 2016, Kelompok Usaha memiliki aset dan liabilitas dalam mata uang asing. Aset dan liabilitas dalam mata uang asing pada tanggal tersebut disajikan dengan kurs yang berlaku pada tanggal 31 Maret 2016 adalah sebagai berikut:
As of March 31, 2016, the Group has assets and liabilities denominated in foreign currencies. The following foreign currencies-denominated assets and liabilities are presented using exchange rates as of March 31, 2016 as follow as:
Mata Uang Asing (angka penuh)/
Foreign Currencies (full amounts)
Setara dengan Jutaan
Rupiah/Equivalent Amount
in Millions Rupiah
Aset Assets
Kas dan setara kas Cash and cash equivalents
Dalam Dolar AS US$ 227.413.682 3.019.145 In US Dollar
Dalam Dolar Singapura SGD 28.479.628 279.957 In Singapore Dollar
Dalam Ringgit Malaysia MYR 3.558.267 12.060 In Malaysian Ringgit
Dalam Euro EUR 461.661 6.939 In Euro
Dalam Real Brasil BRL 370.227 1.381 In Brazilian Real
Dalam Dolar Australia AUD 12.543 127 In Australian Dollar
Dalam Yen Jepang JPY 7.887.276 932 In Japanese Yen
Piutang usaha Accounts receivable - trade
Dalam Dolar AS US$ 41.404.826 549.690 In US Dollar
Dalam Ringgit Malaysia MYR 7.742.918 26.243 In Malaysian Ringgit
Dalam Dolar Singapura SGD 926 9 In Singapore Dollar
Piutang bukan usaha Accounts receivable - non-trade
Dalam Dolar AS US$ 14.877.960 197.520 In US Dollar
Total Aset dalam Mata Uang
Asing 4.094.003
Total Assets in Foreign Currencies
Liabilitas Liabilities
Utang bank jangka pendek dan
cerukan Short-term bank loans and overdraft
Dalam Dolar AS US$ 113.140.774 1.502.057 in US Dollar
Utang trust receipts Trust receipts payable
Dalam Dolar AS US$ 11.166.616 148.248 In US Dollar
Utang usaha Trade payables
Dalam Dolar AS US$ 62.526.995 830.109 In US Dollar
Dalam Euro EUR 518.758 7.797 In Euro
Dalam Yen Jepang JPY 71.509.756 8.451 In Japanese Yen
Dalam Ringgit Malaysia MYR 1.320.970 4.477 In Malaysian Ringgit
Dalam Dolar Australia AUD 397.453 4.039 In Australian Dollar
Dalam Dolar Singapura SGD 71.323 701 In Singapore Dollar
Dalam Pound Sterling Inggris GBP In Great Britain Pound Sterling
Dalam Franc Swiss CHF 11.377 159 In Swiss Franc
Dalam Thailand Baht THB 309.187 116 In Thailand Baht
Utang lain-lain - Pihak ketiga Other payables - Third parties
Dalam Dolar AS US$ 272.068 3.612 In US Dollar
Dalam Ringgit Malaysia MYR 808.329 2.740 In Malaysian Ringgit
Dalam Dolar Singapura SGD 17.959 176 In Singapore Dollar
Dalam Euro EUR 8.494 128 In Euro
Utang Jangka Panjang Long-term debts
Dalam Dolar AS US$ 424.000.000 5.629.024 In US Dollar
Dalam Dolar Singapura SGD 390.000.000 3.833.735 In Singapore Dollar
Dalam Yen Jepang JPY 5.861.066.604 692.662 In Japanese Yen
Utang pembelian aset tetap
Liability for purchases of fixed assets
Dalam Dolar AS US$ 2.083.115 27.656 In US Dollar
Total Liabilitas dalam Mata
Uang Asing 12.695.887
Total Liabilities in Foreign Currencies
Liabilitas Neto dalam Mata Uang
Asing 8.601.884
Net Liabilities in Foreign Currencies
(5)
(TIDAK DIAUDIT) (UNAUDITED)
40. STANDAR AKUNTANSI YANG TELAH DITERBITKAN NAMUN BELUM BERLAKU EFEKTIF
40. ACCOUNTING STANDARDS ISSUED BUT NOT
YET EFFECTIVE
Standar dan interprestasi akuntansi yang telah diterbitkan namun belum berlaku efektif sampai tanggal penerbitan laporan keuangan konsolidasian Kelompok Usaha dan diperkirakan akan relevan terhadap pelaporan keuangan Kelompok Usaha adalah sebagai berikut:
The accounting standards and interpretations that are issued, but not yet effective, up to the date of issuance of the Group’s consolidated financial statements are disclosed below. The Group intends to adopt these standards that are considered relevant to the Group when they become effective. • Amandemen PSAK 69: Agrikultur dan PSAK
16: Aset Tetap - Amandemen atas Tanaman Produktif (Bearer Plants), berlaku efektif 1 Januari 2018.
Amandemen ini memperkenalkan akuntansi atas aset biologis, termasuk yang memenuhi kriteria sebagai tanaman produktif. Dalam amandemen tersebut, aset biologis yang memenuhi definisi sebagai tanaman produktif tidak diatur oleh PSAK 69, namun oleh PSAK 16.
Setelah pengakuan awal, tanaman produktif diukur sesuai PSAK 16 pada akumulasi biaya sebelum menghasilkan, dan menggunakan antara model biaya atau model revaluasi setelah menghasilkan. Amandemen tersebut juga mensyaratkan produk agrikultur yang tumbuh pada tanaman produktif tetap diatur oleh PSAK 69 dan diukur pada nilai wajar dikurangi biaya untuk menjual pada titik panen. Amandemen tersebut diperkirakan akan mempengaruhi pengukuran Kelompok Usaha atas produk agrikultur, HTI dan benih, yang tetap memenuhi syarat sebagai aset biologis dan karenanya harus diukur pada nilai wajar dikurangi biaya untuk menjual pada titik panen. Namun amandemen tersebut tidak akan mempengaruhi akuntansi bagi tanaman
• Amendments to PSAK 69: Agriculture and PSAK 16: Fixed Assets - Bearer Plants, effective January 1, 2018.
The amendments introduce the accounting requirements for biological assets, including those that meet the definition of bearer plants. Under the amendments, biological assets that meet the definition of bearer plants are not within the scope of PSAK 69, but instead within the scope of PSAK 16.
After initial recognition, bearer plants will be measured under PSAK 16 at accumulated cost before maturity, and using either the cost model or revaluation model after maturity. The amendments also require that produce that grows on bearer plants will remain in the scope of PSAK 69 measured at fair value less costs to sell at the point of harvest.
These amendments are expected to have impact to the Group’s measurement on its agriculture produce, HTI and seeds, as they are still considered as biological assets and therefore shall be measured at fair value less costs to sell at the point of harvest.
However the amendments will not have impact to the accounting for all other plantations,
(6)
170 40. STANDAR AKUNTANSI YANG TELAH
DITERBITKAN NAMUN BELUM BERLAKU EFEKTIF (lanjutan)
40. ACCOUNTING STANDARDS ISSUED BUT NOT
YET EFFECTIVE (continued)
• Amandemen PSAK No. 1: Penyajian Laporan
Keuangan tentang Prakarsa Pengungkapan, berlaku efektif 1 Januari 2017.
Amandemen ini mengklarifikasi, bukan mengubah secara signifikan, persyaratan PSAK No. 1, antara lain, mengklarifikasi mengenai materialitas, fleksibilitas urutan sistematis penyajian catatan atas laporan keuangan dan pengidentifikasian kebijakan akuntansi signifikan.
• Amendments to PSAK No. 1: Presentation of Financial Statements on Disclosures Initiative, effective January 1, 2017.
This amendment clarify, rather than significantly change, existing PSAK No. 1 requirements, among others, to clarify the materiality, flexibility as to the order in which they present the notes to financial statements and identification of significant accounting policies.
• ISAK No. 31 (2015): Interpretasi atas Ruang
Lingkup PSAK No. 13: Properti Investasi, berlaku efektif 1 Januari 2017.
Interpretasi ini membahas definisi yang digunakan untuk Bangunan dalam properti investasi.
• ISAK No. 31 (2015): Interpretation on scope of PSAK No. 13 Investment Property, effective January 1, 2017.
This Interpretation addresses the definition used for Building under the investment property.