BONDS PAYABLE - NET
PT. GLOBAL MEDIACOM Tbk DAN ENTITAS ANAK CATATAN ATAS LAPORAN KEUANGAN KONSOLIDASIAN
31 DESEMBER 2014 DAN 2013 SERTA UNTUK TAHUN-TAHUN YANG BERAKHIR PADA TANGGAL TERSEBUT
– Lanjutan Angka dalam tabel dinyatakan dalam jutaan Rupiah
PT. GLOBAL MEDIACOM Tbk AND ITS SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2014 AND 2013 AND FOR THE YEARS THEN ENDED
– Continued Figures in tables are stated in millions of Rupiah
- 88 - c. Perusahaan menyediakan manfaat pada
Komisaris, Direktur dan karyawan kunci Perusahaan sebagai berikut:
c. The Company provides benefits to the Commissioners,
Directors and
key management personnel of the Company as
follows:
2014 2013
Directors and key management Direksi dan karyawan kunci
personnel Imbalan kerja jangka pendek
19.276 16.028
Short-term employee benefits Imbalan pasca kerja
524 391
Post-employee benefits Pembayaran berbasis saham
17.016 8.220
Share-based payment Subjumlah
36.816 24.639
Subtotal Komisaris
Commissioners Imbalan kerja jangka pendek
6.353 5.800
Short-term employee benefits Imbalan pasca kerja
73 95
Post-employment benefits Pembayaran berbasis saham
5.454 3.093
Share-based payment Subjumlah
11.880 8.988
Subtotal Jumlah
48.696 33.627
Total
41. INFORMASI SEGMEN 41. SEGMENT INFORMATION
Grup melaporkan segmen-segmen berdasarkan PSAK 5 revisi 2009 berdasarkan jasa yang
diberikan: The Group
’s reportable segments under PSAK 5 revised 2009 are based on its operating divisions:
a. media berbasis konten dan iklan b. media berbasis pelanggan
c. media pendukung dan infrastruktur d. penjualan melalui media
e. value added services a. content and advertising based media
b. subscribers based media c. media support and infrastructure
d. media shopping e. value added services
Berikut ini adalah informasi segmen berdasarkan segmen operasi:
The following are segment information based on the operating divisions:
Media Media
Media Berbasis
Berbasis Berbasis
Penjualan iklan
Pelanggan Online
melalui Konten dan
Advertising Subscribers
Online media
channel Based
Based Based
Media Content and
Eliminasi Jumlah
Media Media
Media shopping
channel Elimination
Total
PENDAPATAN BERSIH NET REVENUES
Pendapatan eksternal 6.150.644
3.276.538 621.167
106.564 195.177
- 10.350.090
External revenues Pendapatan antar segment
158.724 2.666
- 416
119.254 281.060
- Intersegment revenues
Pendapatan tidak dapat dialokasi
307.062 Unallocated revenues
Jumlah pendapatan 6.309.368
3.279.204 621.167
106.980 314.431
281.060 10.657.152
Total revenues
HASIL SEGMEN 3.477.100
672.630 129.342
9.587 75.923
- 4.364.582
SEGMENT RESULT
Hasil segmen yang tidak Unallocated segment
bisa dialokasi 160.588
result Jumlah hasil segmen
4.525.170 Total segment result
General and administration Beban umum dan administrasi
1.848.082 expenses
Keuntungan kurs mata uang asing - bersih
246.392 Gain on foreign exchange - net
Beban keuangan 376.638
Finance charges Penghasilan bunga
103.872 Interest income
Lain-lain - bersih 240.383
Others - net
Laba sebelum pajak
1.917.547
Income before tax
Penyusutan dan amortisasi 175.868
1.012.888 25.679
5.427 -
- 1.219.862
Depreciation and amortization Penyusutan dan amortisasi
Unallocated depreciation yang tidak dapat dialokasi
20.282 and amortization
Jumlah 1.240.144
Total 31 DesemberDecember 31, 2014
PT. GLOBAL MEDIACOM Tbk DAN ENTITAS ANAK CATATAN ATAS LAPORAN KEUANGAN KONSOLIDASIAN
31 DESEMBER 2014 DAN 2013 SERTA UNTUK TAHUN-TAHUN YANG BERAKHIR PADA TANGGAL TERSEBUT
– Lanjutan Angka dalam tabel dinyatakan dalam jutaan Rupiah
PT. GLOBAL MEDIACOM Tbk AND ITS SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2014 AND 2013 AND FOR THE YEARS THEN ENDED
– Continued Figures in tables are stated in millions of Rupiah
- 89 -
Media Media
Media Berbasis
Berbasis Berbasis
Penjualan iklan
Pelanggan Online
melalui Konten dan
Advertising Subscribers
Online media
channel Based
Based Based
Media Content and
Eliminasi Jumlah
Media Media
Media shopping
channel Elimination
Total
INFORMASI LAINNYA OTHER INFORMATION
ASET ASSETS
Aset segmen 13.648.937
5.892.831 2.093.473
68.710 -
801.057 20.902.894
Segment assets Aset yang tidak dapat
dialokasi 4.462.317
Unallocated assets Jumlah aset konsolidasi
25.365.211 Total consolidated assets
LIABILITAS LIABILITIES
Liabilitas segmen 4.215.819
4.301.889 347.914
35.238 -
801.057 8.099.803
Segment liabilities Liabilitas yang tidak dapat
dialokasi 1.390.883
Unallocated liabilities Jumlah liabilitas konsolidasi
9.490.686 Total consolidated liabilities
31 DesemberDecember 31, 2014
Media Media
Media Berbasis
Berbasis Penjualan
iklan Pelanggan
Online melalui
Konten dan Advertising
Subscribers Online
media Channel
Based Based
Based Media
Content and Eliminasi
Jumlah Media
Media Media
shopping Channel
Elimination Total
PENDAPATAN BERSIH NET REVENUES
Pendapatan eksternal 6.022.898
3.018.401 288.530
84.590 170.073
- 9.584.492
External revenues Pendapatan antar segmen
75.660 1.504
- -
61.264 138.428
- Intersegment revenues
Pendapatan tidak dapat dialokasi
435.485 Unallocated revenues
Jumlah pendapatan bersih 6.098.558
3.019.905 288.530
84.590 231.337
138.428 10.019.977
Total net revenues
HASIL SEGMEN 3.219.974
733.700 106.457
18.667 108.809
- 4.187.607
SEGMENT RESULT
Hasil segmen yang tidak bisa dialokasi
345.451 Unallocated cost
Jumlah hasil segmen 4.533.058
Gross profit General and administrative
Beban umum dan administrasi 1.675.758
expenses Beban keuangan
571.644 Finance charges
Penghasilan bunga 41.895
Interest income Kerugian kurs mata uang
asing - bersih 760.164
Loss on foreign exchange - net Keuntungan dan kerugian lain-lain
55.924 Other gains and losses
Laba sebelum pajak
1.511.463
Income before tax
Penyusutan dan amortisasi 161.037
774.971 16.820
915 -
- 953.743
Depreciation and amortization Amortisasi
- -
- -
- -
- Amortization
Penyusutan dan amortisasi Unallocated depreciation
yang tidak dapat dialokasi 16.490
and amortization Jumlah
970.233 Total
INFORMASI LAINNYA OTHER INFORMATION
ASET ASSETS
Aset segmen 4.704.551
6.911.388 2.329.621
58.334 -
667.774 13.336.120
Segment assets Aset yang tidak dapat dialokasi
7.733.351 Unallocated assets
Jumlah aset konsolidasian 21.069.471
Total consolidated assets LIABILITAS
LIABILITIES Liabilitas segmen
1.303.300 4.045.778
304.662 29.309
- 667.774
5.015.275 Segment liabilities
Liabilitas yang tidak dapat dialokasi 2.701.159
Unallocated liabilities Jumlah liabilitas konsolidasian
7.716.434 Total consolidated liabilities
31 DesemberDecember 31, 2013