INFORMASI SEGMEN lanjutan SEGMENT INFORMATION continued
PT KRAKATAU STEEL PERSERO Tbk DAN ENTITAS ANAK
CATATAN ATAS LAPORAN KEUANGAN KONSOLIDASIAN INTERIM
Pada Tanggal 30 September 2013 dan 31 Desember 2012
Disajikan dalam ribuan Dolar AS dan dalam jutaan Rupiah, Kecuali Dinyatakan Lain
PT KRAKATAU STEEL PERSERO Tbk AND SUBSIDIARIES
NOTES TO INTERIM CONSOLIDATED FINANCIAL STATEMENTS
As of September 30, 2013 and December 31, 2012 Expressed in thousands of US Dollar and in
million Rupiah, Unless Otherwise Stated
178
37. INFORMASI SEGMEN lanjutan 37. SEGMENT INFORMATION continued
Pendapatan Revenue
Pelanggan External 1.404.835
24.184 204.314
24.429 36.198
1.693.960 External Customer
Antar Segmen 83.608
2.000 18.305
5.089 102.738
211.740 -
Inter-segment Total Pendapatan
1.488.443 26.184
222.619 29.518
138.936 211.740
1.693.960 Total revenues
Beban pokok pendapatan 1.475.624
10.295 206.775
22.338 118.494
205.590 1.627.937
Cost of revenues Laba bruto
12.819 15.889
15.844 7.180
20.442 6.150
66.024 Gross profit
Beban usaha 87.794
5.581 5.392
2.770 11.693
8.548 104.682
Operating expenses Penjualan limbah produksi
4.060 4.060
Sales of waste products Gain on transfer of
Laba pengalihan aset tetap 7.783
7.783 fixed assets
Gain on site Laba pematangan tanah
preparation work Pendapatan lain-lain
20.881 3.176
- 169
777 2.938
22.065 Other income
Beban lain-lain 3.817
90 -
92 129
810 4.755
Other expense
Laba operasi 46.068
13.394 10.452
4.671 9.396
1.350 9.505
Operating profit
Pendapatan keuangan 6.410
Finance income Bagian rugi dari entitas asosiasi
2.296 Share in loss of assosiates
Gain on foreign Laba selisih kurs, neto
2.310 exchange, net
Beban keuangan 30.926
Finance expense Loss before tax
Rugi sebelum beban manfaat pajak 34.007
expense benefit Beban manfaat pajak
Tax expense benefit Pajak kini
15.314 Current tax
Pajak tangguhan, neto 4.642
Deferred tax, net Beban pajak, neto
10.672 Tax expense, net
Laba periode berjalan 44.679
Profit for the period
Pendapatan Komperhensif lain Other comprehensive income
periode berjalan 4.871
for the period Total Pendapatan komperhensif
Total comprehensive income periode berjalan
49.550 for the period
Total Laba yang diatribusikan kepada: Total profit attributable to:
Pemilik entitas induk 43.801
Owners of the parent entity Kepentingan nonpengendali
877 Non-controlling interest
Total 44.678
Total
Aset segmen 2.330.136
69.392 238.198
41.774 324.707
487.150 2.517.057
Segment assets Liabilitas segmen
1.223.130 15.678
210.517 12.490
150.091 181.950
1.429.956 Segment liabilities
Informasi segmen lainnya Other segment information
Pengeluaran modal 44.791
8.738 831
831 137.119
192.310 Capital expenditures
Penyusutan 33.752
897 246
246 6.819
41.958 Depreciation
30 September 2012 September 30, 2012 Eliminasi
Elimination Total
Total Produk baja Steel
product Real Estat dan
Perhotelan Real Estate and Hotels
Rekayasa dan Konstruksi
Engineering and Construction
Jasa Pengelolaan Pelabuhan Port
Services Provider Jasa lainnya
Other Service
Seluruh kegiatan operasional segmen operasi Kelompok Usaha dijalankan di Cilegon.
All of the operational activit ies of the Group‟s
operating segments are carried out in Cilegon.
PT KRAKATAU STEEL PERSERO Tbk DAN ENTITAS ANAK
CATATAN ATAS LAPORAN KEUANGAN KONSOLIDASIAN INTERIM
Pada Tanggal 30 September 2013 dan 31 Desember 2012
Disajikan dalam ribuan Dolar AS dan dalam jutaan Rupiah, Kecuali Dinyatakan Lain
PT KRAKATAU STEEL PERSERO Tbk AND SUBSIDIARIES
NOTES TO INTERIM CONSOLIDATED FINANCIAL STATEMENTS
As of September 30, 2013 and December 31, 2012 Expressed in thousands of US Dollar and in
million Rupiah, Unless Otherwise Stated
179
38. KOMPENSASI BERBASIS SAHAM 38. STOCK-BASED COMPENSATION
Berdasarkan Risalah Rapat Umum Pemegang Saham Luar Biasa yang diadakan pada tanggal 16
Agustus 2010, sebagaimana diaktakan dalam Akta Notaris No. 135 tanggal 21 Agustus 2010 dari Aulia
Taufani, S.H., sebagai pengganti dari Notaris Sutjipto,
S.H., M.Kn.,
pemegang saham
menyetujui, antara lain, penerbitan saham baru sebanyak-banyaknya 30 dari jumlah modal
ditempatkan dan disetor penuh Perusahaan setelah Penawaran Umum Saham Perdana Initial Public
OfferingIPO dengan nilai nominal Rp500 angka penuh per saham untuk ditawarkan kepada
masyarakat melalui IPO, yang di dalamnya sudah termasuk Alokasi Kepemilikan Saham Manajemen
dan Karyawan Management and Employee Stock AllocationMESA dan Opsi Kepemilikan Saham
Manajemen dan Karyawan Management and Employee Stock OptionMESOP.
Based on the Minutes of the Extraordinary General Meeting of Shareholder which was held on
August 16, 2010, as notarized in the Notarial Deed No. 135 dated August 21, 2010 of Aulia Taufani,
S.H., the substitute notary of Sutjipto, S.H., M.Kn., the shareholder ratified, among others, the
issuance of new shares at maximum of 30 from the total issued and fully paid-in share capital of the
Company after the Initial Public Offering “IPO” with a nominal value of Rp500 full amount per
share to be offered to public through an IPO, which already included Management and Employee
Stock Allocation MESA and Management and Employee Stock OptionMESOP.
Berdasarkan Keputusan
Pemegang Saham
No. 226MBU2010 tanggal 7 Oktober 2010 yang diaktakan dalam Akta Notaris No. 75 tanggal
7 Oktober 2010 dari Aulia Taufani, S.H., sebagai pengganti dari Notaris Sutjipto, S.H., M.Kn.,
pemegang
saham menyetujui,
antara lain,
Penetapan jumlah saham baru yang akan dijual dalam IPO sebanyak-banyaknya 3.155.000.000
saham dengan nilai nominal Rp500 angka penuh per saham, yang di dalamnya sudah termasuk
program MESA sebanyak-banyaknya 157.750.000 saham dan program MESOP sebanyak-banyaknya
315.500.000 saham. Based
on the
Shareholder Resolution
No. 226MBU2010 dated October 7, 2010. which was notarized in the Notarial Deed No. 75 dated
October 7, 2010 of Aulia Taufani, S.H., the substitute notary of Sutjipto, S.H., M.Kn., the
shareholder
ratified, among
others, The
determination of total new shares to be sold in the IPO at maximum of 3,155,000,000 shares with a
nominal value of Rp500 full amount per share. which already included MESA program at
maximum of 157,750,000 shares and MESOP program at maximum of 315,500,000 shares.
Berdasarkan Surat
Keputusan Direksi
No. 72CDU-KSKpts2011 tanggal 19 Agustus 2011,
manajemen mengajukan
ketentuan- ketentuan dan syarat-syarat program MESOP
tahap 1 sebagai berikut: 1. Total saham baru yang akan diterbitkan
sebesar 157.750.000
saham dengan
persentasi alokasi
sebesar 5
untuk
manajemen dan 95 untuk karyawan.
2. Masa pelaksanaan MESOP tahap 1 adalah 3 tahun setelah melewati masa vesting period
selama 1 tahun.
Periode pelaksanaan MESOP tahap 1 adalah dua kali setahun pada tahun 2012, 2013 dan 2014
selama 30 hari terhitung mulai tanggal 1 Juni dan 1 Desember pada tiap tahunnya.
Based on the Director‟s Decision Letter No. 72CDU-KSKpts2011 dated August 19, 2011,
the management proposed the terms and conditions of MESOP program phase 1, as follows:
1. Total number of new shares to be issued totaling to 157,750,000 shares and the
allocation percentage
of 5
for the
management and 95 for employees.
2. Exercise period of MESOP phase 1 is 3 years
after vesting period of 1 year.
MESOP phase 1 can be exercised twice every year in 2012, 2013 and 2014 for a period of 30 days
starting from June 1 and December 1 in each year.