AKUISISI ENTITAS ANAK ACQUISITION OF SUBSIDIARIES
CATATAN ATAS LAPORAN KEUANGAN KONSOLIDASIAN 31 DESEMBER 2015, 2014 DAN 1 JANUARI 2014
31 DESEMBER 2013 SERTA UNTUK TAHUN-TAHUN YANG BERAKHIR PADA 31 DESEMBER 2015 DAN 2014 Lanjutan
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS DECEMBER 31, 2015, 2014 AND JANUARY 1, 2014
DECEMBER 31, 2013 AND FOR THE YEARS ENDED DECEMBER 31, 2015 AND 2014 Continued
- 105 - e. Grup
juga melakukan
perjanjian dengan
PT Prima Buana Internusa dan PT Dian Ikrar Perkasa atas jasa manajemen, jasa pengelolaan
apartemen dan
perkantoran serta
jasa penyediaan
dan pengelolaan
informasi, telekomunikasi dan multimedia.
e. The Group also entered into agreements with
PT Prima Buana Internusa and PT Dian Ikrar Perkasa for management services, apartments
and office management services, information provider
and management
services, telecommunications and multimedia.
f. Grup mempunyai transaksi diluar usaha dengan
pihak-pihak berelasi seperti yang diungkapkan dalam Catatan 7.
f. The Group entered into non-trade transactions
with related parties as described in Note 7.
Saldo aset dan liabilitas yang timbul atas transaksi tersebut diatas adalah sebagai berikut:
The balance of assets and liabilities arising from the transactions above are as follows:
2015 2014
Piutang lain-lain Rp’000 18.773.279
27.695.038 Other accounts receivable Rp’000
Persentase terhadap jumlah aset 0,08
0,12 Percentage to total assets
Utang lain-lain Rp’000 19.613.799
11.850.342 Other accounts payable Rp’000
Persentase terhadap jumlah liabilitas 0,13
0,08 Percentage to total liabilities
42. INFORMASI SEGMEN 42. SEGMENT INFORMATION
Grup melaporkan segmen-segmen
berdasarkan PSAK 5 revisi 2009 berdasarkan segmen usaha dan
segmen geografis. The Group’s reportable segments under PSAK 5
revised 2009 are based on their business and geographical segment.
Segmen Usaha Grup melakukan kegiatan usaha sebagai berikut:
I. Penjualan
- Apartemen - Perkantoran
- Rumah tinggal - Rumah toko dan Kios
- Rumah kantor
II. Hotel
III. Pendapatan sewa pusat perbelanjaan Business Segment
The Group are engaged in the following businesses: I.
Sales - Apartments
- Offices - Houses
- Shophouses and Kiosk - Home offices
II. Hotel
III. Rental income shopping centres
CATATAN ATAS LAPORAN KEUANGAN KONSOLIDASIAN 31 DESEMBER 2015, 2014 DAN 1 JANUARI 201431 DESEMBER 2013 SERTA UNTUK
TAHUN-TAHUN YANG BERAKHIR PADA TANGGAL TERSEBUT Lanjutan PT AGUNG PODOMORO LAND Tbk AND ITS SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS DECEMBER 31, 2015, 2014 AND JANUARY 1, 2014DECEMBER 31, 2013 AND
FOR THE YEARS THEN ENDED Continued
- 106 - Berikut ini adalah informasi segmen berdasarkan segmen usaha:
The following are segment information based on business segment:
Pendapatan Sewa Pusat
Perbelanjaan Rental income
Apartemen Perkantoran
Rumah tinggal Rumah toko dan Kios
Rumah Kantor Lain-lain
from Shopping Jumlah
Eliminasi Konsolidasian
Apartments Offices
Houses Shophouses and Kiosk
Home Office Others
Hotel center
Total Elimination
Consolidated Rp’000
Rp’000 Rp’000
Rp’000 Rp’000
Rp’000 Rp’000
Rp’000 Rp’000
Rp’000 Rp’000
LAPORAN LABA RUGI DAN PENGHASILAN STATEMENTS OF PROFIT OR LOSS
KOMPREHENSIF LAIN AND OTHER COMPREHENSIVE INCOME
PENJUALAN DAN PENDAPATAN USAHA 1.283.562.944
307.678.724 957.276.451
893.081.495 540.309.550
365.702.418 658.427.099
1.003.923.750 6.009.962.431
38.380.454 5.971.581.977
SALES AND REVENUES BEBAN POKOK PENJUALAN DAN
COST OF SALES AND DIRECT BEBAN LANGSUNG
754.842.515 124.918.789
536.767.011 236.278.611
275.404.135 214.838.630
427.080.967 309.015.181
2.879.145.839 1.539.656
2.880.685.495 COSTS
LABA KOTOR 528.720.429
182.759.935 420.509.440
656.802.884 264.905.415
150.863.788 231.346.132
694.908.569 3.130.816.592
39.920.110 3.090.896.482
GROSS PROFIT Penghasilan beban y ang tidak dapat
Unallocated income expense dialokasikan
Beban penjualan 399.007.595
- 399.007.595
Selling expenses Beban umum dan administrasi
1.050.029.300 46.403.935
1.003.625.365 General and administrativ e expenses
Beban pajak f inal 317.701.878
- 317.701.878
Final tax expense Bagian laba bersih entitas asosiasi
110.803.136 -
110.803.136 Share in net income of asssociates
Penghasilan bunga 269.461.281
1.992.393 267.468.888
Interest income Interest expense and f inancial
Beban bunga dan keuangan 685.398.246
1.992.393 683.405.853
charges Keuntungan lainny a - bersih
118.377.822 44.884.692
73.493.130 Other gains - net
Laba sebelum pajak 1.138.920.945
Prof it bef ore tax
STATEMENTS OF FINANCIAL LAPORAN POSISI KEUANGAN
POSITION
Aset segmen 846.875.516
34.977.567 454.798.124
1.102.616.452 119.103.123
- 3.074.445.390
5.744.662.935 11.377.479.107
1.412.646.856 12.790.125.963
Segment assets Inv estasi kepada entitas asosiasi
245.937.448 -
245.937.448 Inv estment in associates
Aset y ang tidak dapat dialokasikan 21.499.297.521
9.976.185.944 11.523.111.577
Unallocated assets Jumlah aset konsolidasian
24.559.174.988 Consolidated total assets
Liabilitas segmen 1.343.346.310
294.968.824 1.486.083.232
1.077.876.138 354.816.564
- 1.522.471.648
1.751.082.339 7.830.645.055
- 7.830.645.055
Segment liabilities Liabilitas y ang tidak dapat dialokasikan
9.792.374.404 2.136.513.399
7.655.861.005 Unallocated liabilities
Jumlah liabilitas konsolidasian 15.486.506.060
Consolidated total liabilities
INFORMASI LAINNYA OTHER INFORMATION
Pengeluaran modal 1.536.552
5.375.877 323.485.539
258.870.134 589.268.102
- 589.268.102
Capital expenditure Pengeluaran modal y ang tidak
Unallocated capital dapat dialokasikan
443.187.144 expenditure
Peny usutan dan amortisasi 357.901.298
Depreciation and amortization 31 DesemberDecember 31, 2015
Penjualan
Sales