134
Laporan Tahunan 2011 PT Smartfren Telecom Tbk
PT SMARTFREN TELECOM Tbk Dahulu PT Mobile-8 Telecom Tbk
Dan Anak Perusahaan Catatan atas Laporan Keuangan Konsolidasian
31 Desember 2011 dan 2010 serta untuk Tahun-tahun yang Berakhir pada Tanggal Tersebut
PT SMARTFREN TELECOM Tbk Formerly PT Mobile-8 Telecom Tbk
AND ITS SUBSIDIARIES Notes to Consolidated Financial Statements
December 31, 2011 and 2010 and For the Years then Ended
- 66 -
5. Kas dan Setara Kas
5. Cash and Cash Equivalents
2011 2010
Rp Rp
Kas 1.000.668.287
457.108.622 Cash on hand
Bank Cash in banks
Rupiah Rupiah
Pihak berelasi Catatan 42 Related party Note 42
PT Bank Sinarmas Tbk 4.763.722.325
- PT Bank Sinarmas Tbk
Pihak ketiga Third parties
PT Bank Danamon Indonesia Tbk 22.154.410.064
182.639.986 PT Bank Danamon Indonesia Tbk
PT Bank Central Asia Tbk 3.510.640.527
10.253.806.453 PT Bank Central Asia Tbk
PT Bank Mandiri Persero Tbk 1.122.699.603
969.552.490 PT Bank Mandiri Persero Tbk
PT Bank of China 660.795.695
- PT Bank of China
PT Bank Permata Tbk 194.686.755
137.738.123 PT Bank Permata Tbk
PT Bank Negara Indonesia Persero Tbk 164.764.248
156.467.733 PT Bank Negara Indonesia Persero Tbk
PT Bank Internasional Indonesia Tbk 148.776.358
84.336.298 PT Bank Internasional Indonesia Tbk
PT Bank Panin Tbk 141.461.773
- PT Bank Panin Tbk
PT Bank Rakyat Indonesia Persero Tbk 133.850.097
270.458.249 PT Bank Rakyat Indonesia Persero Tbk
PT Bank CIMB Niaga Tbk 72.342.812
98.057.419 PT Bank CIMB Niaga Tbk
Standard Chatered Bank 25.162.000
- Standard Chatered Bank
PT Bank Bukopin Tbk 24.786.300
- PT Bank Bukopin Tbk
PT Bank Mega Tbk 783.363
- PT Bank Mega Tbk
PT Bank Sinarmas Tbk -
6.260.227.035 PT Bank Sinarmas Tbk
Jumlah pihak ketiga 28.355.159.595
18.413.283.786 Subtotal third parties
Jumlah Rupiah 33.118.881.920
18.413.283.786 Subtotal - Rupiah
Dolar Amerika Serikat Catatan 43 U.S. Dollar Note 43
Pihak berelasi Catatan 42 Related party Note 42
PT Bank Sinarmas Tbk 2.388.511.653
- PT Bank Sinarmas Tbk
Pihak ketiga Third parties
PT Bank Danamon Indonesia Tbk 36.521.504.387
- PT Bank Danamon Indonesia Tbk
PT Bank Central Asia Tbk 1.247.239.561
- PT Bank Central Asia Tbk
PT Bank of China 237.806.398
- PT Bank of China
Shenzen Development Bank Co. Ltd 18.000.887
- Shenzen Development Bank Co. Ltd
PT Bank Mandiri Persero Tbk -
996.559.917 PT Bank Mandiri Persero Tbk
PT Bank Sinarmas Tbk -
411.616.995 PT Bank Sinarmas Tbk
PT Bank Sumitomo Mitsui Indonesia -
81.114.195 PT Bank Sumitomo Mitsui Indonesia
Standard Chartered Bank -
39.404.676 Standard Chartered Bank, Jakarta
Deutsche Bank AG, Amsterdam -
7.973.129 Deutsche Bank AG, Amsterdam
Jumlah pihak ketiga 38.024.551.233
1.536.668.912 Subtotal - third party
Jumlah Dolar Amerika Serikat 40.413.062.886
1.536.668.912 Subtotal U.S. Dollar
Euro Catatan 43 Euro Note 43
Pihak ketiga Third party
Deutsche Bank AG, Amsterdam 143.849.486
306.105.848 Deutsche Bank AG, Amsterdam
Jumlah kas di bank 73.675.794.292
20.256.058.546 Subtotal cash in banks
135
Annual Report 2011 PT Smartfren Telecom Tbk
PT SMARTFREN TELECOM Tbk Dahulu PT Mobile-8 Telecom Tbk
Dan Anak Perusahaan Catatan atas Laporan Keuangan Konsolidasian
31 Desember 2011 dan 2010 serta untuk Tahun-tahun yang Berakhir pada Tanggal Tersebut
PT SMARTFREN TELECOM Tbk Formerly PT Mobile-8 Telecom Tbk
AND ITS SUBSIDIARIES Notes to Consolidated Financial Statements
December 31, 2011 and 2010 and For the Years then Ended
- 67 -
2011 2010
Rp Rp
Deposito berjangka Time deposits
Dolar Amerika Serikat Catatan 43 U.S. Dollar Note 43
Pihak berelasi Catatan 42 Related party Note 42
PT Bank Sinarmas Tbk 41.984.840.000
PT Bank Sinarmas Tbk Pihak ketiga
- Third party
PT Bank Danamon Indonesia Tbk 104.282.000.000
- PT Bank Danamon Indonesia Tbk
Rupiah Rupiah
Pihak berelasi Catatan 42 Related party Note 42
PT Bank Sinarmas Tbk 5.400.000.000
PT Bank Sinarmas Tbk Pihak ketiga
- Third party
PT Bank Danamon Indonesia Tbk 1.000.000.000
- PT Bank Danamon Indonesia Tbk
Jumlah - deposito berjangka 152.666.840.000
- Subtotal - time deposits
Jumlah 227.343.302.579 20.713.167.168
Total Tingkat bunga per tahun deposito berjangka
Interest rate per annum of time deposits Rupiah 4.00
- Rupiah
Dolar Amerika Serikat 0,15 - 2,75
- U.S. Dollar
Kas dan setara kas anak perusahaan digunakan sebagai jaminan atas perolehan pinjaman dari
China Development Bank CDB, namun tidak dibatasi penggunaannya Catatan 23.
Cash and cash equivalents of the subsidiary are used as collateral for the loan obtained from
China Development Bank CDB, but the usage is not restricted Note 23.
6. Investasi Jangka Pendek