Tambahan Modal Disetor Additional Paid-Up Capital
175
Annual Report 2011 PT Smartfren Telecom Tbk
PT SMARTFREN TELECOM Tbk Dahulu PT Mobile-8 Telecom Tbk
Dan Anak Perusahaan Catatan atas Laporan Keuangan Konsolidasian
31 Desember 2011 dan 2010 serta untuk Tahun-tahun yang Berakhir pada Tanggal Tersebut
PT SMARTFREN TELECOM Tbk Formerly PT Mobile-8 Telecom Tbk
AND ITS SUBSIDIARIES Notes to Consolidated Financial Statements
December 31, 2011 and 2010 and For the Years then Ended
- 107 -
28. Tambahan Modal Disetor 28. Additional Paid-Up Capital
Tambahan modal disetor merupakan selisih setoran modal dari pemegang saham dengan
nilai nominal saham setelah dikurangi dengan biaya penerbitan saham, sebagai berikut:
Additional paid-up capital represents the difference between the total paid-up capital
received from the stockholders and par value of stock issued less stock issuance costs, as
follows:
2 011 201 0
Rp Rp
Agio saha m a ta s pe ngelu aran A ddition al paid- up ca pital fr om
saha m Ca tatan 2 7 issued share s Note 27
Tahu n 2010 1.600.94 2.8 43
1 .60 0.942.843 In 2010
Tahu n 2009 1 91.966.75 8.5 00
191 .96 6.758.500 In 2009
Tahu n 2006 6.098.94 3.1 25
6 .09 8.943.125 In 2006
Tahu n 2005 1 82.853.12 1.2 14
182 .85 3.121.214 In 2005
Tahu n 2004 3 47.050.07 7.4 29
347 .05 0.077.429 In 2004
Tahu n 2003 4 86.874.18 8.1 19
486 .87 4.188.119 In 2003
Dikur angi L ess
B iaya p enerb itan sa ham 15.423.99 6.6 56
10 .91 5.145.012 Stock issua nce co sts
K onversi ta mbaha n mo dal Conversion o f add iti onal
disetor 1 .0 11.663.81 9.0 00
1.011 .66 3.819.000 paid-u p ca pital
Ju mlah - bersih 1 89.356.21 5.5 74
193 .86 5.067.218 Total - net
Agio saha m a ta s pe nawaran umu m sah am ke pada ma syara ka t
A ddition al paid- up ca pital fr om setelah d ikurang i d enga n b iaya initial
p ublic offe ring - emi si saha m seb esar
net of stock i ssua nce Rp 45.594 .3 40.944
4 41.905.65 9.0 56 441 .90 5.659.056
costs of Rp 4 5,5 94,340 ,94 4 Ta mbaha n m odal disetor atas
kepe ntingan n on-pe ngen dali A ddition al paid- up ca pital
pe megan g sa ham from non- co ntr olling in te rest of
K omselind o se hubun gan Ko mse lindo s sto ckho lders
de ngan me rger 1.254.54 0.7 42
1 .25 4.540.742 in rela tio n to me rger
Penu runan a gio saham atas Decre ase i n a ddition al paid- up
pe nerbi tan sah am baru kepa da capital from the issu ance of n ew
pe megan g sa ham non- peng endal i share s to non-co ntr olling stockholde rs
K omselind o 4.304.55 6.7 00
4 .30 4.556.700 of Komselin do
Penju alan da n pelaksana an waran 93.980.58 3.4 06
93 .98 0.583.406 S ale and e xercise of wa rrants
Ju mlah agio sah am 7 22.192.44 2.0 78
726 .70 1.293.722 Total ad ditional pa id-up cap ita l
29. Obligasi Wajib Konversi OWK - Rupiah 29. Mandatory Convertible Bonds MCB –