xii 97
Tabel 4.20 Rekapitulasi Perhitungan PPh Pasal 21 Tahun 2011 Karyawan Tetap dan
Outsourcing Metode Net Koperasi Satya Ardhia Mandiri KOSAMI                                            dalam rupiah
Uraian Karyawan Tetap
Karyawan Outsourcing
Total Simpin
Kantin Pengadaan
Greeting Service
Adm Umum
1.  Penghasilan Bruto
Gaji Pokok 40.903.500  95.571.000  27.306.000  72.261.000  153.699.900  6.290.190.000  6.679.931.400
Tunjangan Transportasi 19.680.000  51.930.000  14.580.000  38.850.000  76.770.000  1.361.625.000  1.563.435.000
Tunjangan Jabatan 6.506.000  10.824.000
2.712.000  10.776.000  49.464.000 -
80.282.000 Tunjangan Kesehatan
- -
- -
3.000.000 -
3.000.000 Tunjangan Telepon
- -
- -
3.600.000 -
3.600.000 JKK  JKM
220.879 516.083
147.452 390.209
829.979 33.967.026
36.071.630 JPK
1.860.000 5.040.000
1.080.000 3.240.000
5.640.000 207.090.000
223.950.000 Uang Lembur
- -
- -
5.452.000 940.103.000
945.555.000 Tunjangan Hari Raya
3.153.958 8.866.250
2.501.500 6.919.750  14.223.408
467.400.000 503.064.866
Jumlah Penghasilan Bruto  72.324.337  172.747.333  48.326.952  132.436.959  312.679.287  9.300.375.026  10.038.889.896 2.  Pengurang
Biaya Jabatan 3.746.053
8.194.054 2.291.273
6.275.860  15.989.520 472.051.216
508.547.977 Jaminan Hari Tua
886.335 1.911.420
546.120 1.445.220
3.337.068 134.518.800
142.644.963 PTKP
46.200.000  133.320.000  33.000.000  92.400.000  168.300.000  6.982.580.000  7.455.800.000
Jumlah Pengurang 50.832.388  143.425.474  35.837.393  100.121.080  187.626.588  7.589.150.016  8.106.992.940
3. PKP
21.491.949 29.321.859  12.489.559  32.315.879  125.052.699  1.711.319.035  1.931.896.956
4.  PPh Ditanggung oleh Perusahaan
813.313 1.443.800
618.200 1.598.400
5.841.308 87.864.746
98.179.867
Sumber : Summary olah data internal Koperasi
iv 98
c. Penghasilan Pasal 21 di Gross up
Tabel-tabel  4.21-4.28  dibawah  ini  akan  memperlihatkan sampel perhitungan Pajak Penghasilan PPh Pasal 21 tunjangan di
gross  up  baik  untuk  karyawan  tetap  dan  karyawan  outsourcing pada  bulan  Januari,  Agustus  dan  Desember  dan  juga  sampel
perhitungan  pemberian  Tunjangan  Hari  Raya  THR.  Dan  tabel 4.29  merupakan  perhitungan  Pajak  Penghasilan  PPh  Pasal  21
tunjangan di gross up pada tahun 2011.
iv 99
Tabel 4.21 Sampel Perhitungan PPh Pasal 21 Karyawan Tetap Metode
Gross Up Koperasi Satya Ardhia Mandiri KOSAMI
Januari 2011                                                               dalam rupiah
Nama St
Tunj. Pajak
Jumlah Penghasilan
Biaya Jabatan
JHT
Penghasilan Sebulan
Penghasilan Setahun
PTKP PKP
PPh Pasal 21
Pertahun PPh
Pasal 21 Perbulan
R. Bambang K1
147.725 4.766.905  272.345
4.494.560  53.934.717  18.480.000  35.454.000  1.772.700  147.725
Reni Nurbaeni K0
48.258 2.431.752  146.563
2.285.189  27.422.268  15.840.000  11.582.000 579.100
48.258
Wiwit Wicak      TK-
45.821 2.383.233  146.801
2.236.433  26.837.192  15.840.000  10.997.000 549.850
45.821
Marseliana K0
31.600 2.081.73 6  129.030
1.952.064  23.424.763  15.840.000 7.584.000
379.200 31.600
Aries Sandi K2
12.783 2.032.277  126.589
1.905.688  22.868.253  19.800.000 3.068.000
153.400 12.783
Endang S K2
6.288 1.893.181  114.414
1.775.767  21.309.207  19.800.000 1.509.000
75.450 6.288
Sukisno K2
28.204 2.354.598  140.485
2.214.113  26.569.357  19.800.000 6.769.000
338.450 28.204
Wendy Silvana
TK-  30.104 2.049.597  127.455
1.922.143  23.065.711  15.840.000 7.225.000
361.250 30.104
Amir Hasibuan
TK-  25.104 1.941.998  119.855
1.822.143  21.865.717  15.840.000 6.025.000
301.250 25.104
Maryono K0
14.842 1.841.736  114.842
1.726.894  20.722.725  17.160.000 3.562.000
178.100 14.842
v 100
Tabel 4.22 Sampel Perhitungan PPh Pasal 21 Karyawan Tetap Metode
Gross Up Koperasi Satya Ardhia Mandiri KOSAMI
Agustus 2011                                                               dalam rupiah
Nama St
Tunj. Pajak
Jumlah Penghasilan
Biaya Jabatan
JHT
Penghasilan Sebulan
Penghasilan Setahun
PTKP PKP
PPh Pasal 21
Pertahun PPh
Pasal 21 Perbulan
R. Bambang K1
154.708 4.913.888  279.694
4.634.194  55.610.327  18.480.000  37.130.000  1.856.500  154.708
Reni Nurbaeni   K0
45.267 2.368.760  143.413
2.225.347  26.704.163  15.840.000  10.864.000 543.200
45.267
Wiwit Wicak      TK-
51.804 2.509.217  153.100
2.356.117  28.273.402  15.840.000  12.433.000 621.650
51.804
Marseliana K0
34.592 2.144.085  132.179
2.011.906  24.142.868  15.840.000 8.302.000
415.100 34.592
Aries Sandi K2
23.254 2.252.747  137.612
2.115.135  25.381.621  19.800.000 5.581.000
279.050 23.254
Endang S K2
12.271 2.019.165  123.713
1.895.451  22.745.417  19.800.000 2.945.000
147.250 12.271
Sukisno K2
31.396 2.421.790  143.844
2.277.945  27.335.342  19.800.000 7.535.000
376.750 31.396
Wendy Silvana
TK- 34.592
2.144.085  132.179 2.011.906  24.142.868  15.840.000
8.302.000 415.100
34.592
Amir Hasibuan
TK- 28.096
2.004.990  123.004 1.881.985  22.583.822  15.840.000
6.743.000 337.150
28.096
Maryono K0
22.325 1.999.219  122.716
1.876.503  22.518.035  17.160.000 5.358.000
267.900 22.325
vi 101
Tabel 4.23 Sampel Perhitungan PPh Pasal 21 Karyawan Tetap Metode
Gross Up Koperasi Satya Ardhia Mandiri KOSAMI
Tunjangan Hari Raya THR                                                         dalam rupiah
Nama St
Tunj. Pajak
THR
Jumlah Penghasilan
Biaya Jabatan
JHT
Penghasilan Setahun
PTKP PKP
PPh Pasal 21
Gaji+THR PPh
Pasal 21 Gaji
PPh Pasal 21
THR R. Bambang
K1
2.002.100  2.920.000  62.032.260  3.509.613  58.522.647  18.480.000  40.042.000  2.002.100  1.856.500  145.600
Reni Nurbaeni   K0
627.300  1.686.750  30.195.969  1.809.498  28.386.471  15.840.000  12.546.000 627.300
543.200 84.100
Wiwit Wicak      TK-
712.400  1.819.950  32.021.300  1.932.733  30.088.567  15.840.000  14.248.000 712.400
621.650 90.750
Marseliana K0
488.550  1.472.750  27.273.219  1.663.461  25.611.758  15.840.000  9.771.000 488.550
415.100 73.450
Aries Sandi K2
352.500  1.472.750  28.579.169  1.728.658  26.850.511  19.800.000  7.050.000 352.500
279.050 73.450
Endang S K2
209.600  1.250.750  25.543.076  1.550.214  23.922.862  19.800.000  4.192.000 209.600
147.250 62.350
Sukisno K2
439.100  1.250.750  30.374.576  1.791.789  28.582.787  19.800.000  8.782.000 439.100
376.750 62.350
Wendy S
TK- 488.550  1.472.750  27.275.219  1.663.461  25.611.758  15.840.000  9.771.000
488.550 415.100
73.450
Amir H
TK- 399.550  1.250.750  25.373.026  1.541.711  23.831.315  15.840.000  7.991.000
399.550 337.150
62.400
Maryono K0
330.250  1.250.750  25.303.726  1.538.246  23.765.480  17.160.000  6.605.000 330.250
267.900 62.350
vii 102
Tabel 4.24 Sampel Perhitungan PPh Pasal 21 Karyawan Tetap Metode
Gross Up Koperasi Satya Ardhia Mandiri KOSAMI
Desember 2011                                                              dalam rupiah
Nama St
Tunj. Pajak
Jumlah Penghasilan
Biaya Jabatan
JHT Penghasilan
Setahun PTKP
PKP PPh
Pasal 21 Setahun
PPh Pasal 21
Jan-Nov PPh
Pasal 21 Des
R. Bambang K1
1.990.150 61.780.310  3.497.016  58.283.295  18.480.000  39.803.000  1.990.150  1.835.421  154.729
Reni Nurbaeni K0
651.250 30.699.919  1.834.696  28.865.223  15.840.000  13.025.000
651.250 602.975
48.275
Wiwit Wicak      TK-
707.900 31.926.800  1.928.008  29.998.782  15.840.000  14.158.000
707.900 653.117
54.783
Marseliana K0
427.650 25.965.126  1.571.316  24.393.810  15.840.000  8.553.000
427.650 448.517  20.867
Aries Sandi K2
318.100 27.854.769  1.692.438  26.162.331  19.800.000  6.362.000
318.100 296.338
21.763
Endang S K2
175.200 24.818.676  1.513.994  23.304.682  19.800.000  3.504.000
175.200 165.917
9.283
Sukisno K2
448.600 30.574.076  1.801.746  28.772.312  19.800.000  8.972.000
448.600 414.804
33.796
Wendy Silvana
TK- 482.600
27.149.269  1.657.163  25.492.106  15.840.000  9.652.000 482.600
447.975 34.625
Amir Hasibuan
TK- 384.600
25.058.076  1.525.964  23.532.112  15.840.000  7.692.000 384.600
356.496 28.104
Maryono K0
307.800 24.831.276  1.514.624  23.316.652  17.160.000  6.156.000
307.800 289.958
17.842
viii 103
Tabel 4.25 Sampel Perhitungan PPh Pasal 21 Karyawan
Outsourcing Metode Gross Up Koperasi Satya Ardhia Mandiri KOSAMI
Januari 2011                                                                dalam rupiah
Nama St
Tunj. Pajak
Jumlah Penghasilan
Biaya Jabatan
JHT
Penghasilan Sebulan
Penghasilan Setahun
PTKP PKP
PPh Pasal 21
Pertahun PPh
Pasal 21 Perbulan
Ardiansyah TK-
12.688 1.682.938  109.147
1.573.791  18.885.488  15.840.000  3.045.000 152.250
12.688
Budi Santoso K2
925 1.782.675  114.134
1.668.541  20.022.495  19.800.000 222.000
11.100 925
Haerudin K1
8.120 1.789.870  114.494
1.675.377  20.104.518  18.480.000  1.624.000 81.200
8.120
Mulhat K3
- 1.781.750  114.088
1.667.663  20.011.950  21.120.000 -
- -
Zainudin K0
15.120 1.796.870  114.844
1.682.027  20.184.318  17.160.000  3.024.000 151.200
15.120
Retno Juwita S TK-
14.080 1.662.830  108.142
1.554.689  18.656.262  15.840.000  2.816.000 140.800
14.080
Winarsih TK-
12.025 1.626.775  106.339
1.520.436  18.245.235  15.840.000  2.405.000 120.250
12.025
Iim M Ibrahim K2
14.192 2.061.942  128.097
1.933.845  23.206.135  19.800.000  3.406.000 170.300
14.192
Widodo K2
15.900 2.042.150  127.108
1.915.043  22.980.510  19.800.000  3.180.000 159.000
15.900
R. Taufik H K0
2.750 1.589.500  104.475
1.485.025  17.823.300  17.160.000 660.000
33.000 2.750
Ari Anggoro TK-
20.817 1.854.067  117.703
1.736.363  20.836.360  15.840.000  4.996.000 249.800
20.817
Irvan Setiawan K1
16.275 1.990.025  124.501
1.865.524  22.386.285  18.480.000  3.906.000 195.300
16.275
Heru Heryandi K0
5.145 1.621.895  106.095
1.515.800  18.189.603  17.160.000  1.029.000 51.450
5.145
Ade Nugraha K0
10.000 1.739.602  109.580
1.630.022  19.560.263  17.160.000  2.400.000 120.000
10.000
Jusal TK-
18.667 1.806.269  112.913
1.693.355  20.320.263  15.840.000  4.480.000 224.000
18.667
Ike Verawati TK-
18.246 1.799.996  115.000
1.684.996  20.219.953  15.840.000  4.379.000 218.950
18.246
Tuti Alawiyah TK-
14.080 1.662.830  108.142
1.554.689  18.656.262  15.840.000  2.816.000 140.800
14.080
Ahmad Fauzan K0
- 1.526.750  101.338
1.425.413  17.104.950  17.160.000 -
- -
Yus Sugito K0
2.000 1.573.750  103.688
1.470.063  17.640.750  17.160.000 480.000
24.000 2.000
Agus Rustandih K0
30.004 2.163.254  133.163
2.030.091  24.361.098  17.160.000  7.201.000 360.050
30.004
ix 104
Tabel 4.26 Sampel Perhitungan PPh Pasal 21 Karyawan
Outsourcing Metode Gross Up Koperasi Satya Ardhia Mandiri KOSAMI
Agustus 2011                                                                  dalam rupiah
Nama St
Tunj. Pajak
Jumlah Penghasilan
Biaya Jabatan
JHT
Penghasilan Sebulan
Penghasilan Setahun
PTKP PKP
PPh Pasal 21
Pertahun PPh
Pasal 21 Perbulan
Ardiansyah TK-
11.142 1.650.392  107.520
1.542.872  18.514.465  15.840.000  2.674.000 133.700
11.142
Budi Santoso K2
2.421 1.814.171  115.709
1.698.462  20.381.548  19.800.000 581.000
29.050 2.421
Haerudin K1
8.196 1.819.946  115.997
1.703.949  20.447.383  18.480.000  1.967.000 98.350
8.196
Mulhat K3
- 1.811.750  115.588
1.696.163  20.353.950  21.120.000 -
-- -
Zainudin K0
19.400 1.756.150  112.808
1.643.343  19.720.110 17.160.000  3.880.000
194.000 19.400
Retno Juwita S TK-
8.525 1.595.275  104.764
1.490.511  17.886.135  15.840.000  2.046.000 102.300
8.525
Winarsih TK-
8.525 1.595.275  104.764
1.490.511  17.886.135  15.840.000  20.46.000 102.300
8.525
Iim M Ibrahim K2
9.108 1.723.358  111.168
1.612.190 19346.285  19.800.000  2.186.000
109.300 9.108
Widodo K2
14.335 1.783.085  114.154
1.668.931  20.027.169  19.800.000  2.867.000 143.350
14.335
R. Taufik H K0
4.246 1.620.996  106.050
1.514.946  18.179.353  17.160.000  1.019.000 50.95
4.246
Ari Anggoro TK-
20.492 1.847.242  117.362
1.729.880  20.758.555  15.840.000  4.918.000 245.900
20.492
Irvan Setiawan K1
19.529 1.42.779  122.139
1.820.640  21.847.683  18.480.000  4.687.000 234.350
19.529
Heru Heryandi K0
24.235 1.840.985  117.049
1.723.936  20.687.229  17.160.000  4.847.000 242.350
24.235
Ade Nugraha K0
15.525 1.740.127  109.606
1.630.521  19.566.248  17.160.000  3.726.000 186.300
15.525
Jusal TK-
17.492 1.781.594  111.680
.1.669.914  20.038.968  15.840.000  4.198.000 209.900
17.492
Ike Verawati TK-
16.429 1.761.679  113.084
1.648.595  19.783.143  15.840.000  3.943.000 197.150
16.429
Tuti Alawiyah TK-
15.890 1.694.640  109.732
1.584.908  19.017.896  15.840.000  3.178.000 158.900
15.890
Ahmad Fauzan K0
2.000 1.573.750  103.688
1.470.063  17.640.750  17.160.000 480.000
24.000 2.000
Yus Sugito K0
6.488 1.668.238  108.412
1.559.826  18.717.908  17.160.000  1.557.000 77.850
6.488
Agus Rustandih K0
24.235 1.840.985  117.049
1.723.936  20.681.229  17.160.000  4.847.000 242.350
24.235
x 105
Tabel 4.27 Sampel Perhitungan PPh Pasal 21 Karyawan Tetap Metode
Gross Up Koperasi Satya Ardhia Mandiri KOSAMI
Tunjangan Hari Raya THR                                                       dalam rupiah
Nama St
Tunj. Pajak
THR
Jumlah Penghasilan
Biaya Jabatan
JHT
Penghasilan Setahun
PTKP PKP
PPh Pasal 21
Gaji+THR PPh
Pasal 21 Gaji
PPh Pasal 21
THR Ardiansyah
TK
196.050  1.250.000  21.117.050  1.355.853  19.761.198  15.840.000  3.921.000 196.050  133.700
62.350
Budi Santoso K2
91.400  1.250.000  23..082.400  1.454.120  21.628.280  19.800.000  1.828.000 91.400
29.050 62.350
Haerudin K1
160.700  1.250.000  23.151.700  1.457.585  21.694.115  18.480.000  3.214.000 160.700
98.350 62.350
Mulhat K3
26.760  1.250.000  22.991.000  1.449.550  21.541.450  21.120.000 421.000
26.760 -
26.760
Zainudin K0
308.340  1.250.000  22.399.340  1.419.967  20.979.373  17.160.000  5.139.000 308.340  194.000  114.340
Retno Juwita TK-
164.600  1.250.000  20.455.600  1.322.780  19.132.820  15.840.000  3.292.000 164.600  102.300  62.300
Winarsih TK-
164.600  1.250.000  20.455.600  1.322.780  19.132.820  15.840.000  3.292.000 164.600  102.300  62.300
Iim MIbrahim K2
171.650  1.250.000  21.992.650  1.399.633  20.593.018  19.800.000  3.433.000 171.650  109.300  62.350
Widodo K2
247.560  1.250.000  22.722.560  1.436.128  21.286.432  19.800.000  4.126.000 247.560  143.350  104.210
R. Taufik H K0
113.300  1.250.000  20.764.300  1.338.215  19.426.085  17.160.000  2.266.000 113.300
50.950 62.350
Ari Anggoro TK-
308.250  1.250.000  23.479.250  1.473.963  22.005.288  15.840.000  6.165.000 308.250  245.900  62.350
Irvan S K1
296.700  1.250.000  24.625.700  1.531.285  23.094.415  18.480.000  5.934.000 296.700  234.350  62.350
Heru H K0
366.360  1.250.000  23.417.360  1.470.868  21.946.492  17.160.000  6.106.000 366.360  242.350  124.010
Ade Nugraha K0
242.650  1.130.000  22.067.874  1.374.594  20.693.280  17.160.000  4.853.000 242.650  186.300  56.350
Jusal TK-
266.300  1.130.000  22.565.524  1.399.476  21.166.048  15.840.000  5.326.000 266.300  209.900  56.400
Ike Verawati TK-
259.450  1.250.000  22.452.450  1.422.623  21.029.828  15.840.000  5.189.000 259.450  197.150  62.300
Tuti Alawiyah TK-
266.280  1.250.000  21.661.280  1.383.064  20.278.216  15.840.000  4.438.000 266.280  158.900  107.380
A Fauzan K0
86.350  1.250.000  20.197.350  1.309.868  18.887.483  17.160.000  1.727.000 86.350
24.000 62.350
Yus Sugito K0
140.200  1.250.000  21.331.200  1.366.560  19.964.640  17.160.000  2.804.000 140.200
77.850 62.350
Agus Rustandi K0
366.360  1.250.000  23.417.360  1.470.868  21.946.492  17.160.000  6.106.000 366.360  242.350  124.010
xi 106
Tabel 4.28 Sampel Perhitungan PPh Pasal 21 Karyawan
Outsourcing Metode Gross Up Koperasi Satya Ardhia Mandiri KOSAMI
Desember 2011                                                              dalam rupiah
Nama St
Tunj. Pajak
Jumlah Penghasilan
Biaya Jabatan
JHT Penghasilan
Setahun PTKP
PKP PPh
Pasal 21 Setahun
PPh Pasal 21
Jan-Nov PPh
Pasal 21 Des
Ardiansyah TK-
233.150 21.898.150  1.394.908
20.503.243  15.840.000  4.663.000
233.150
23.133 10.017
Budi Santoso K2
87.650 23.003.650  1.450.183
21.553.468  19.800.000  1.753.000
87.650
86.183 1.468
Haerudin K1
156.950 23.072.950  1.453.648
21.619.303  18.480.000  3.139.000
156.950
152.353 4.597
Mulhat K3
22.260 22.938.260  1.446.913
21.491.347  21.120.000 371.000
22.260
26.760 4.500
Zainudin K0
321.180 22.625.180  1.431.259
21.193.921  17.160.000  5.353.000
321.180
253.310 67.870
Retno Juwita S TK-
226.400 21.756.400  1.387.820
20.368.580  15.840.000  4.528.000
226.400
215.705 10.695
Winarsih TK-
223.750 21.700.250  1.385.013
20.315.238  15.840.000  4.475.000
223.750
212.310 11.440
Iim M Ibrahim K2
253.400 23.713.900  1.485.695
22.228.205  19.800.000  5.068.000
253.400
168.333 85.067
Widodo K2
428.280 25.893.280  1.594.664
24.298.616  19.800.000  7.138.000
428.280
297.400 130.880
R. Taufik H K0
223.300 23.080.800  1.454.040
21.626.760  17.160.000  4.466.000
223.300
228.300 4.754
Ari Anggoro TK-
326.500 23.863.500  1.493.175
22.370.325  15.840.000  6.530.000
326.500
273.750 52.750
Irvan Setiawan K1
350.750 25.763.750  1.588.188
24.175.563  18.480.000  7.015.000
350.750
291.771 58.979
Heru Heryandi K0
259.020 21.534.020  1.376.701
20.157.319  17.160.000  4.317.000
259.020
222.985 36.053
Ade Nugraha K0
257.450 22.380.174  1.390.209
20.989.965  17.160.000  5.149.000
257.450
226.792 30.658
Jusal TK-
264.300 22.524.024  1.397.401
21.126.623  15.840.000  5.286.000
264.300
251.354 12.946
Ike Verawati TK-
249.950 22.252.450  1.412.623
20.839.828  15.840.000  4.999.000
249.950
240.288 9.663
Tuti Alawiyah TK-
142.800 19.495.300  1.274.765
18.220.535  15.840.000  2.380.000
142.800
235.875 93.075
Ahmad Fauzan K0
70.650 19.866.650  1.293.333
18.573.318  17.160.000  1.413.000
70.650
70.350 300
Yus Sugito K0
108.800 20.669.800  1.333.490
19.336.310  17.160.000  2.176.000
108.800
102.300 6.500
Agus Rustandih K0
257.940 21.515.440  1.375.772
20.139.668  17.160.000  4.299.000 257.940  221.189
36.751
iv 107
Tabel 4.29 Rekapitulasi Perhitungan PPh Pasal 21 Tahun 2011 Karyawan Tetap dan
Outsourcing Metode Gross Up Koperasi Satya Ardhia Mandiri KOSAMI                                           dalam rupiah
Uraian Karyawan Tetap
Karyawan Outsourcing
Total Simpin
Kantin Pengadaan
Greeting Service
Adm Umum
1.  Penghasilan Bruto
Gaji Pokok 40.903.500  95.571.000  27.306.000  72.261.000  153.699.900  6.290.190.000  6.679.931.400
Tunjangan Transportasi 19.680.000  51.930.000  14.580.000  38.850.000  76.770.000  1.361.625.000  1.563.435.000
Tunjangan Jabatan 6.506.000  10.824.000
2.712.000  10.776.000  49.464.000 -
80.282.000 Tunjangan Kesehatan
- -
- -
3.000.000 -
3.000.000 Tunjangan Telepon
- -
- -
3.600.000 -
3.600.000 Tunjangan Pajak
853.867 1.515.750
649.000 1.678.100
6.132.704 97.807.276
108.636.697 JKK  JKM
220.879 516.083
147.452 390.209
829.979 33.967.026
36.071.630 JPK
1.860.000 5.040.000
1.080.000 3.240.000
5.640.000 207.090.000
223.950.000 Uang Lembur
- -
- -
5.452.000 940.103.000
945.555.000 Tunjangan Hari Raya
3.153.958 8.866.250
2.501.500 6.919.750  14.223.408
467.400.000 503.064.866
Jumlah Penghasilan Bruto  73.178.204  174.263.083  48.975.952  134.115.059  306.759.992  9.398.182.302  10.135.474.593 2.  Pengurang
Biaya Jabatan 3.786.851
8.247.870 2.317.485
6.342.511  16.261.255 475.377.670
512.333.642 Jaminan Hari Tua
886.335 1.911.420
546.120 1.445.220
3.337.068 134.518.800
142.644.963 PTKP
46.200.000  133.320.000  33.000.000  92.400.000  168.300.000  6.982.580.000  7.455.800.000
Jumlah Pengurang 50.873.186  143.479.290  35.863.605  100.187.131  187.898.323  7.592.476.470  8.110.778.605
3.
PKP 22.305.018
30.783.793  13.112.347  33.927.329  118.861.669  1.805.705.832  1.905.834.319
4.  PPh Ditanggung oleh Perusahaan
853.867 1.515.750
649.000 1.678.100
6.132.704 97.807.276
108.636.697 5.  Tunjangan Pajak
853.867 1.515.750
649.000 1.678.100
6.132.704 97.807.276
108.636.697 6.  PPh YMH Dipotong
- -
- -
- -
-
v 108
Tabel 4.30 Rekapitulasi Perbandingan Perhitungan PPh Pasal 21 Tahun 2011
dalam rupiah Uraian
PPh Pasal 21 Ditanggung
Karyawan PPh Pasal 21
Ditanggung Perusahaan
PPh Pasal 21 Di- gross up
1. Penghasilan Bruto
Gaji Pokok 6.679.931.400
6.679.931.400 6.679.931.400
Tunjangan Transportasi 1.563.435.000
1.563.435.000 1.563.435.000
Tunjangan Jabatan 80.282.000
80.282.000 80.282.000
Tunjangan Kesehatan 3.000.000
3.000.000 3.000.000
Tunjangan Telepon 3.600.000
3.600.000 3.600.000
Tunjangan Pajak 108.636.697
JKK  JKM 36.071.630
36.071.630 36.071.630
JPK 223.950.000
223.950.000 223.950.000
Uang Lembur 945.555.000
945.555.000 945.555.000
Tunjangan Hari Raya 503.064.866
503.064.866 503.064.866
Jumlah Penghasilan Bruto 10.038.889.896
10.038.889.896 10.135.474.593
2. Pengurang