UTANG BANK JANGKA PENDEK SHORT TERM BANK LOAN
DECEMBER 31, 2011 AND 2010 Expressed in Rupiah, unless otherwise stated
31 DESEMBER 2011 DAN 2010 PT. AGIS Tbk AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
Disajikan dalam Rupiah, kecuali dinyatakan lain
PT. AGIS Tbk DAN Entitas Anak AND SUBSIDIARIES Years ended
Tahun yang berakhir pada tanggal-tanggal CATATAN ATAS LAPORAN KEUANGAN KONSOLIDASIAN
16. 16.
c. Pajak penghasilan c. Income tax
Laba sebelum taksiran manfaat beban pajak Income before provision for tax benefit expense
menurut laporan laba rugi konsolidasian per consolidated statement of income
Ditambah dikurangi: Additions deductions:
Laba rugi Entitas Anak sebelum pajak Income loss of subsidiaries
penghasilan before income tax
Laba komersial Perusahaan Commercial income before provision for tax
sebelum taksiran beban pajak expense attributable to the Company
Beda sementara: Temporary differences:
Penyusutan aset tetap Depreciation fo fixed asset
Penyisihan barang usang Provision for obsolete inventories
Penyisihan piutang ragu-ragu Allowance for doubtful accounts
Imbalan pasca kerja Provision for employee benefit obligation
Beda tetap: Permanent differences
Biaya pajak Tax expense
Keuntungan kerugian penjualan aset tetap Gain on sale fixed asset
Pendapatan bunga interest income
Lain-lain Others
Laba rugi fiskal Perusahaan sebelum kompensasi Fiscal profit loss Company before compensated
kerugian fiskal with fiscal loss
Rugi fiskal yang belum dikompensasi Uncompensated fiscal loss
Akumulasi Rugi Fiskal
Pajak Penghasilan Income tax
Manfaat beban pajak penghasilan Perusahaan dan perusahaan Income tax benefit expenses of the Company and subsidiaries, consist of :
anak terdiri dari : Pajak Kini
Current tax
Perusahaan The Company
Entitas Anak Subsidiaries
Tangguhan Deferred tax
Perusahaan The Company
Entitas Anak Subsidiaries
Jumlah beban pajak konsolidasian Total Consolidated Income Tax Expenses
Rincian aset pajak tangguhan per 31 Desember 2011 adalah sebagai berikut : Deferred tax account balance as of December 31, 2011 are as follows :
31 Desember 2010 Aset kewajiban pajak tangguhan Deferred tax
Deferred tax asset liabilities Rugi fiskal
Fiscal loss Manfaat imbalan kerja
Benefits of employee benefits Penyisihan piutang ragu
Allowance for doubtful accounts Penyisihan penurunan nilai persediaan
Provision for inventory obsolescence Penyusutan aset tetap
Depreciation of fixed assets Perusahaan
The Company Entitas Anak
Subsidiaries Aset Pajak Tangguhan
Deferred tax assets 1.067.671.929
7.415.690 195.346.521
1.727.937.848 21.540.365.579
36.239.629.724 457.503.707
456.693.957 4.270.687.718
2010
− −
− 274.443.205
369.599.984
59.787.411.047
37.967.567.572 14.347.980
2.799.217.387
− −
274.443.205 168.922.565
− 837.255.262
21.540.365.579 464.109.647
16.427.201.993 3.158.493.150
2011
195.346.521 29.662.762
213.689.502
31 Desember 2011 6.014.579.814
995.882.233 5.794.137.148
86.988.335.205 15.440.048.327
− 1.727.937.848
Dikreditkan dibebankan ke laba
rugi 71.548.286.878
6.325.711.828 −
92.681.250 7.295.621
3.523.868.821 11.235.874
111.212.745
4.726.465.219 71.548.286.878
Rekonsiliasi antara labarugi sebelum taksiran pajak penghasilan dengan taksiran rugi menurut fiskal untuk periode yang berakhir pada tanggal 31
Desember 2011 dan 2010 adalah sebagai berikut:
6.014.579.814 538.378.526
Reconciliation of profitlosses before income tax to estimate tax incomeloss, for the period ended at December 31, 2011 and 2010 are as follows:
209.313.816 369.399.430
14.699.264.145 1.727.937.848
2.963.146.629 21.876.972.900
16.121.999.914
− 1.727.937.848
1.727.937.848 950.770.984
741.457.168 676.327.779
1.830.014.827 454.643.195
26.829.142.912
11.760.875.831 19.874.684.275
3.752.684.361 4.952.170.012
PERPAJAKAN Lanjutan TAXATION Continued
35
DECEMBER 31, 2011 AND 2010 Expressed in Rupiah, unless otherwise stated
31 DESEMBER 2011 DAN 2010 PT. AGIS Tbk AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
Disajikan dalam Rupiah, kecuali dinyatakan lain
PT. AGIS Tbk DAN Entitas Anak AND SUBSIDIARIES Years ended
Tahun yang berakhir pada tanggal-tanggal CATATAN ATAS LAPORAN KEUANGAN KONSOLIDASIAN
16. 16.
Rincian aset pajak tangguhan per 31 Desember 2009 adalah sebagai berikut : Deferred tax account balance as of December 31, 2008 are as follows :
31 Desember 2009 31 Desember 2010
Aset kewajiban pajak tangguhan Deferred tax Deferred tax asset liabilities
Rugi fiskal Fiscal loss
Rugi fiskal tidak terkompensasi Fiscal loss uncompensated
Manfaat imbalan kerja Benefits of employee benefits
Penyisihan piutang ragu Allowance for doubtful accounts
Penyisihan penurunan nilai persediaan Provision for inventory obsolescence
Penyusutan aset tetap Depreciation of fixed assets
Perusahaan The Company
Entitas Anak Subsidiaries
Aset Pajak Tangguhan Deferred tax assets
Entitas Anak The Subsidiaries
17. BIAYA YANG MASIH HARUS DIBAYAR 17. ACCRUED EXPENSES
Akun ini terdiri dari : : This accounts consists of
Gaji dan tunjangan Salaries and benefit
Sewa Rent
Jasa profesional Profesional fee
Lain-lain Other
Jumlah Total
18. LIABILITAS DIESTIMASI ATAS IMBALAN KERJA 18. ESTIMATED LIABILITIES ON EMPLOYEES BENEFIT
Tingkat diskonto Discount rate
Tingkat proyeksi kenaikan gaji Estimate future salary increase
Tingkat mortalita 100 CSO1980 in 2011 and 100 TMII in 2010
Mortality table Tingkat cacat tetap
Disability rate Tingkat pengunduran diri
Resignation Proporsi Pengembalian pensiun metode normal
Proportion of normal pension rate metode 424.717.727
− 538.378.526
6.351.082.961
2011 dan 2010 2.963.146.629
5 414.463.316
209.313.816 4.726.465.219
336.503.147 113.660.799
336.503.147 4.726.465.219
6.351.082.961
14.699.264.145 21.540.365.579
2.909.724.253 14.489.950.329
20.798.908.411 −
42.230.641 53.422.376
456.693.957 −
Dikreditkan dibebankan ke laba
rugi
5.154.800.100
Nilai kini kewajiban, biaya jasa kini yang terkait dan biaya jasa lalu di atas dihitung oleh aktuaris independen dengan menggunakan asumsi aktuaris sebagai berikut :
PERPAJAKAN Lanjutan
8.822.480.446 36.239.629.724
31 Desember 2011
1.343.762.957 592.040.373
35.288.858.740 950.770.984
1.731.877.015 On November 2009, WOW TV received several Tax Assessment Letter for
Underpayment SKPKB which consist of Rp 15,554,650,668 for Corporate Income Tax and Rp 12,412,852,366 for value added tax. WOW TV is currently in appealing
process to the tax court. Pada November 2009, WOW TV menerima beberapa Surat Ketetapan
PajakKurang Bayar SKPKB antara lain sebesar Rp 15,554,650,668 untuk PPh Badan serta Rp 2,412,852,366 untuk PPN. Saat ini WOW TV sedang
dalam proses banding pengadilan pajak.
Present value of liabilities, related current service cost and past service cost were Calculated by independent actuary who used actuarial assumption as follows :
7.759.307.886 2.925.800.080
3.059.468.261 617.794.725
741.457.168
1.156.244.820 On November 2009, Artha Centra Graha received several Tax Assessment Letter for
Underpayment SKPKB which consist of Rp 3,720,895,302 for Corporate Income Tax, Rp 233,584,637 for Income tax article 4 2, Rp 1,007,400,000 for Income tax art 23
and Rp 1,388,018,369 for value added tax.
TAXATION Continued
Projected unit credit
31 Desember 2010
5 s.d 45 years and declining in 2010 Berikut adalah ringkasan pemeriksaan pajak signifikan yang diterima oleh
Grup pada tahun 2009, 2010 dan 2011. The following is the summary of the significant tax assesment received by the Group in
2009,2010 and 2011.
Pada November 2009, Artha Centra Graha menerima beberapa Surat Ketetapan Pajak Kurang Bayar SKPKB antara lain sebesar Rp
3,720,895,302 untuk PPh Badan, Rp 233,584,637 untuk PPh pasal 4 ayat 2, Rp 1,007,400,000 untuk PPh 23 serta Rp 1,388,018,369 untuk PPN.
7 in 2011 and 10 in 2010 5
5 s.d 40 years and declining in 2011
36