PT TUNAS BARU LAMPUNG Tbk DAN ENTITAS ANAK
Catatan atas Laporan Keuangan Konsolidasian Untuk Periode-periode yang Berakhir
30 September 2015 dan 31 Desember 2014 Angka-angka dalam Jutaan Rupiah,
kecuali Dinyatakan Lain PT TUNAS BARU LAMPUNG Tbk AND
ITS SUBSIDIARIES Notes to Consolidated Financial Statements
For the Periods Ended September 30, 2015 and December 31, 2014
Figures are in millions of Rupiah, unless Otherwise Stated
- 52 -
6. Piutang Usaha
6. Trade Accounts Receivable
30 September 31 Desember September 30
December 31 2015
2014 Pihak berelasi Catatan 38
Related parties Note 38 Rupiah
Rupiah PT Sungai Budi
642,217 475,714
PT Sungai Budi PT Kencana Acidindo Perkasa
318 907
PT Kencana Acidindo Perkasa PT Budi Samudra Tatakarya
- 170
PT Budi Samudra Tatakarya Jumlah - pihah berelasi
642,535 476,791
Total - related parties Pihak ketiga
Third parties Rupiah
Rupiah PTPN VII Bunga Mayang
68,517 -
PTPN VII Bunga Mayang PT Gunung Madu Plantations
21,522 -
PT Gunung Madu Plantations PT Ecogreen Oleochemicals
19,285 -
PT Ecogreen Oleochemicals PT Sriwijaya Alam Segar
5,372 -
PT Sriwijaya Alam Segar PT Sukses Alam Segar
3,741 -
PT Sukses Alam Segar PT Sinar Alam Permai
2,934 -
PT Sinar Alam Permai PT Rejeki Kencana
2,844 -
PT Rejeki Kencana PT Inti Benua Perkasatama
2,070 -
PT Inti Benua Perkasatama PT Sari Dumai Sejati
1,774 -
PT Sari Dumai Sejati PT Pelabuhan Indonesia
1,622 1,092
PT Pelabuhan Indonesia PT Cisadane Raya Chemicals
- 47,572
PT Cisadane Raya Chemicals PT Eterindo Wahanatama
- 2,167
PT Eterindo Wahanatama PT Sintang Raya
- 1,329
PT Sintang Raya Galih
- 1,101
Galih Dede
- 1,070
Dede Lain-lain masing-masing kurang dari
Others each less than Rp 1.000
41,877 56,271
Rp 1,000 Jumlah
171,558 110,602
Subtotal Dolar Amerika Serikat Catatan 42
U.S. Dollar Note 42 Inter United Enterprises Pte. Ltd.
42,898 31,882
Inter United Enterprises Pte. Ltd. Nestle Oil Singapore
11,762 -
Nestle Oil Singapore Zara General Trading Limitada
9,890 56,856
Zara General Trading Limitada ADM International Sari
4,163 -
ADM International Sari KK Kingstone Ltd.
- 6,384
KK Kingstone Ltd. Multy Commodity International
- 1,490
Multy Commodity International Ecogreen Eleochemicals
- 18,256
Ecogreen Eleochemicals Intercontinental Commodities Limited
- 2,956
Intercontinental Commodities Limited Golden Agri International Pte. Ltd.
- 1,806
Golden Agri International Pte. Ltd. Alzahra Technology Company
- 1,717
Alzahra Technology Company JV Siyob Sahovati Ltd.
- 1,248
JV Siyob Sahovati Ltd. Asian Enterprises
- 1,167
Asian Enterprises Lain-lain masing-masing kurang dari
Others each less than Rp 1.000
7,118 -
Rp 1,000 Jumlah
75,831 123,762
Subtotal Jumlah - pihak ketiga
247,389 234,364
Total - third parties Jumlah
889,924 711,155
Total
Seluruh piutang usaha Grup pada tanggal 30 September 2015 dan 31 Desember 2014,
belum jatuh tempo dan tidak mengalami penurunan nilai.
As of September 30, 2015 and December 31, 2014
, the Group‟s trade accounts receivables are not yet due and not impaired.
Manajemen berpendapat bahwa seluruh piutang usaha dapat ditagih sehingga tidak dibentuk
cadangan kerugian penurunan nilai atas piutang. Management believes that all the above
receivables are collectible, thus no allowance for impairment was provided.
PT TUNAS BARU LAMPUNG Tbk DAN ENTITAS ANAK
Catatan atas Laporan Keuangan Konsolidasian Untuk Periode-periode yang Berakhir
30 September 2015 dan 31 Desember 2014 Angka-angka dalam Jutaan Rupiah,
kecuali Dinyatakan Lain PT TUNAS BARU LAMPUNG Tbk AND
ITS SUBSIDIARIES Notes to Consolidated Financial Statements
For the Periods Ended September 30, 2015 and December 31, 2014
Figures are in millions of Rupiah, unless Otherwise Stated
- 53 - Sebesar 81,36 dan 85,04 atas piutang usaha
masing-masing pada tanggal 30 September 2015 dan 31 Desember 2014 digunakan sebagai
jaminan atas utang bank Catatan 17dan 39. As of September 30, 2015 and December 31,
2014, 81.36 and 85.04 of the total trade accounts receivable are used as collateral on
bank loans Notes 17 and 39.
7. Persediaan
7. Inventories
30 September 31 Desember Sept ember 30
December 31 2015
2014 Persediaan barang jadi
Minyak sawit 174,636
153,379 Crude palm oil
Gula 101,593
205,549 Sugar
Stearin 49,212
47,799 Stearine
Minyak goreng sawit 45,868
23,215 Palm cooking oil
Minyak inti sawit 65,408
77,028 Palm kernel oil
Bungkil sawit 38,023
31,363 Palm expeller
Refined, Bleached and Deodorized Palm Oil Refined, Bleached and Deodorized Palm Oil
RBDPO 18,201
10,323 RBDPO
Sabun 15,847
5,807 Soap
Vetsil sawit 12,132
11,785 Palm free fatty acid
Mentega 2,873
- Margarine
Tandan Buah Segar 2,057
- Fresh Fruit Bunches
Minyak kelapa 1,574
1,574 Crude coconut oil
Inti sawit 162
4,841 Palm kernel
Bahan kimia -
651 Chemicals
Lain-lain 62
49,372 Others
Tanaman tebu dalam pertumbuhan 131,806
89,027 Immature sugarcane - plantation
Bahan pembantu: Indirect materials:
Pupuk dan obat-obatan 153,332
110,768 Fertilizers and medicines
Suku cadang 118,365
94,761 Spare parts
Bahan bakar dan pelumas 17,982
21,729 Fuel and oil
Bahan pembungkus 10,583
12,281 Packaging
Lain-lain 38,797
8,208 Others
Jumlah 998,513
959,460 Total
Dikurangi cadangan kerugian penurunan nilai 3,349
3,363 Less allowances for decline in value
Jumlah - Bersih 995,164
956,097 Net
Manajemen berpendapat
bahwa cadangan
kerugian penurunan nilai persediaan yang telah dibentuk
adalah cukup
untuk menutup
kemungkinan kerugian atas penurunan nilai persediaan.
Management believes that the allowance for decline in value of inventories is adequate to
cover possible losses arising from decline in value of inventories.
Manajemen berpendapat bahwa nilai tercatat dari persediaan
pada tanggal
laporan posisi
keuangan telah mencerminkan nilai realisasi bersihnya.
Management believes that the carrying value of inventories at the consolidated statements of
financial position dates has reflected the net realizable values of those inventories.
Persediaan telah diasuransikan kepada pihak ketiga terhadap risiko kebakaran, pencurian dan
risiko lainnya dengan jumlah pertanggungan sebagai berikut:
Inventories are insured with third parties against losses from fire, theft and other possible risks
with insurance coverages as follows: