PT INDOCEMENT TUNGGAL PRAKARSA Tbk DAN ENTITAS ANAKNYA
CATATAN ATAS LAPORAN KEUANGAN KONSOLIDASIAN
Tanggal 31 Maret 2017 Tidak Diaudit dan 31 Desember 2016 Diaudit dan Tiga Bulan
yang Berakhir pada Tanggal 31 Maret 2017 dan 2016 Tidak Diaudit
Disajikan dalam jutaan rupiah, kecuali dinyatakan lain
PT INDOCEMENT TUNGGAL PRAKARSA Tbk AND ITS SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of March 31, 2017 Unaudited and December 31, 2016 Audited
and the Three Months Ended March 31, 2017 and 2016 Unaudited
Expressed in millions of rupiah, unless otherwise stated
68
10. PENYERTAAN SAHAM DAN UANG MUKA KEPADA
ENTITAS ANAK
YANG TIDAK
DIKONSOLIDASI lanjutan 10. INVESTMENTS IN SHARES OF STOCK AND
ADVANCES TO
AN UNCONSOLIDATED
SUBSIDIARY continued
Pada tahun 2016, LBA, entitas anak, melakukan penyertaan
saham senilai
Rp2.240 pada
PT Semesta Perkasa Cipta dengan kepemilikan sebanyak 2.240 saham atau sebesar 7.
In 2016, LBA, a subsidiary, invested in 2,240 shares of PT Semesta Perkasa Cipta, representing
7 ownership at the amount of Rp2,240.
Berdasarkan rapat umum pemegang saham tahunan PT Cibinong Center Industrial Estate
CCIE yang diadakan pada tanggal 3 Juni 2016, para pemegang saham CCIE menyetujui untuk
membagikan dividen kas sebesar Rp21.700 yang akan diambil dari saldo laba CCIE pada tanggal
31 Desember 2015. Pada bulan Agustus 2016, Perusahaan menerima pembayaran dividen kas
tersebut sebesar Rp10.850. Based on the minutes of the annual general
meeting of shareholders of PT Cibinong Center Industrial Estate CCIE held on June 3, 2016, the
shareholders of CCIE approved to distribute cash dividends of Rp21,700 to be taken from CCIE’s
retained earnings as of December 31, 2015. In August 2016, the Company received the cash
dividends amounting to Rp10,850.
Berdasarkan rapat umum pemegang saham tahunan PT Pama Indo Mining PIM yang
diadakan pada tanggal 13 Juni 2016, para pemegang
saham PIM
menyetujui untuk
membagikan dividen kas sebesar Rp22.498 yang akan diambil dari saldo laba PIM pada tanggal
31 Desember 2014. Pada bulan Agustus 2016, DAP menerima pembayaran dividen kas tersebut
sebesar Rp8.999. Based on the minutes of the annual general
meeting of shareholders of PT Pama Indo Mining held PIM on June 13, 2016, the shareholders of
PIM approved to distribute cash dividends of Rp22,498 to be taken from PIM’s retained earnings
as of December 31, 2014. In August 2016, DAP received the cash dividends amounting to Rp8,999.
Berdasarkan rapat umum pemegang saham tahunan LBA yang diadakan pada tanggal 2 Maret
2016 para pemegang saham LBA menyetujui untuk membagikan dividen kas sebesar Rp5.231 yang
akan diambil dari saldo laba LBA pada tanggal 31 Desember 2015. Pada bulan Maret 2016, BI
menerima pembayaran dividen kas tersebut sebesar Rp2.563.
Based on the minutes of the annual general meeting of shareholders of PT Lintas Bahana
Abadi LBA held on March 2, 2016, the shareholders of LBA approved to distribute cash
dividends of Rp5,231 to be taken from LBA’s retained earnings as of December 31, 2015. In
March 2016, BI received the cash dividends amounting to Rp2,563.
Berdasarkan rapat umum pemegang saham luar biasa tanggal 30 Desember 2002 yang diaktakan
dalam akta notaris Deni Thanur, S.E., S.H., M.Kn. No. 2 tanggal 7 Januari 2003, para pemegang
saham setuju untuk melikuidasi PT Indo Clean Set Cement ICSC. Pada tanggal 31 Maret 2017,
proses likuidasi atas ICSC masih berlangsung. Bagian dari rugi neto dari ICSC setelah tahun 2002
tidak diikutsertakan dalam laporan keuangan konsolidasian karena ICSC telah menghentikan
aktivitasnya dan pengaruhnya tidak material terhadap laporan keuangan konsolidasian.
Based on the minutes of the shareholders’ extraordinary meeting held on December 30,
2002, which were covered by notarial deed No. 2 dated January 7, 2003 of Notary Deni
Thanur, S.E., S.H., M.Kn., the shareholders approved to liquidate PT Indo Clean Set Cement
ICSC. As of March 31, 2017, the liquidation process of ICSC is still ongoing. The Company’s
additional equity in net losses of ICSC after 2002 has not been recognized in the consolidated
financial statements since ICSC has ceased operations and the effects of the additional equity
in the net losses are immaterial to the consolidated financial statements.
PT INDOCEMENT TUNGGAL PRAKARSA Tbk DAN ENTITAS ANAKNYA
CATATAN ATAS LAPORAN KEUANGAN KONSOLIDASIAN
Tanggal 31 Maret 2017 Tidak Diaudit dan 31 Desember 2016 Diaudit dan Tiga Bulan
yang Berakhir pada Tanggal 31 Maret 2017 dan 2016 Tidak Diaudit
Disajikan dalam jutaan rupiah, kecuali dinyatakan lain
PT INDOCEMENT TUNGGAL PRAKARSA Tbk AND ITS SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of March 31, 2017 Unaudited and December 31, 2016 Audited
and the Three Months Ended March 31, 2017 and 2016 Unaudited
Expressed in millions of rupiah, unless otherwise stated
69
11. ASET TETAP 11. FIXED ASSETS
Aset tetap terdiri dari: Fixed assets consist of:
2017 Tiga BulanThree Months Saldo Awal
Penambahan Pengurangan
Reklasifikasi Saldo Akhir
Beginning Balance Additions
Deductions Reclassifications Ending Balance
Nilai Tercatat Carrying Value
Kepemilikan Langsung Direct Ownership
Tanah 418.850
- -
24.404 443.254
Land Pengembangan tanah
320.828 -
- 252
321.080 Land improvements
Pengembangan gedung yang disewa
3.044 -
- -
3.044 Leasehold improvements
Tambang 297.194
- -
3.375 300.569
Quarry Bangunan dan prasarana
5.136.748 703
2.134 3.409
5.138.726 Buildings and structures
Mesin dan peralatan 13.125.292
4.963 679
38.366 13.167.942
Machinery and equipment Kapal
96.350 -
- -
96.350 Vessels
Alat pengangkutan 1.286.394
298 17.832
5.632 1.274.492
Transportation equipment Furniture, fixtures and office
Perabot dan peralatan kantor 1.128.479
2.690 8.226
7.408 1.130.351
equipment Perkakas dan peralatan lainnya
240.180 708
8.345 2.084
234.627 Tools and other equipment
Biaya pemugaran kapal 22.760
2.250 -
- 25.010
Dry docking costs Aset dalam pembangunan
3.495.848 150.239
- 84.930
3.561.157 Construction in progress
Sub-total 25.571.967
161.851 37.216
- 25.696.602
Sub-total
Aset Sewa Pembiayaan Assets under Finance Lease
Mesin dan peralatan 136.513
- -
- 136.513
Machinery and equipment Alat pengangkutan
7.585 -
- -
7.585 Transportation equipment
Sub-total 144.098
- -
- 144.098
Sub-total Total Nilai Tercatat
25.716.065 161.851
37.216 -
25.840.700 Total Carrying Value
Akumulasi Penyusutan, Accumulated Depreciation,
Amortisasi dan Deplesi Amortization and Depletion
Kepemilikan Langsung Direct Ownership
Pengembangan tanah 57.869
2.505 -
- 60.374
Land improvements Pengembangan gedung yang
disewa 3.044
- -
- 3.044
Leasehold improvements Tambang
58.560 2.684
- -
61.244 Quarry
Bangunan dan prasarana 1.895.995
41.395 2.087
- 1.935.303
Buildings and structures Mesin dan peralatan
7.174.963 143.129
393 -
7.317.699 Machinery and equipment
Kapal 51.840
2.493 -
- 54.333
Vessels Alat pengangkutan
955.602 35.793
17.781 -
973.614 Transportation equipment
Furniture, fixtures and office Perabot dan peralatan kantor
603.624 36.577
7.754 -
632.447 equipment
Perkakas dan peralatan lainnya 172.245
5.722 8.194
- 169.773
Tools and other equipment Biaya pemugaran kapal
21.955 451
- -
22.406 Dry docking costs
Sub-total 10.995.697
270.749 36.209
- 11.230.237
Sub-total
Aset Sewa Pembiayaan Assets under Finance Lease
Mesin dan peralatan 69.946
1.218 -
- 71.164
Machinery and equipment Alat pengangkutan
6.727 379
- -
7.106 Transportation equipment
Sub-total 76.673
1.597 -
- 78.270
Sub-total Total Akumulasi Penyusutan,
Total Accumulated Depreciation, Amortisasi dan Deplesi
11.072.370 272.346
36.209 -
11.308.507 Amortization and Depletion
Nilai Buku 14.643.695
14.532.193 Net Book Value