MONTH :
Package No. Time Elapsed Days
61 Name
Time Elapsed 8.47
Project Manager Satker Wilayah I
Scheduled Progress 2.178
Contractor PT. HUTAMA KARYA, Tbk JO PT. DMT
Actual Overall Progress 5.593
Supervision Consultant RENARDET S.A JV PT. CIPTA STRADA
Balance 3.415
Contract Sign Progress This Month
4.117 Commencement Date
Take Over Date Time for Complation Days
720 Calendar Days
Status date
Contract Amount Rp.
Accumulative Rp. 10.00
Include advance payment
Comp Accum
Actual Accum
Accum Total
Last this
to this Sch to this
Month Month
Month Month
I G e n e r a l
0.89 0.60
0.09 0.69
0.66 II
D r a i n a g e 1.97
0.00 0.00
- 0.17
III Earthworks
26.30 0.82
2.21 3.04
1.33 IV
Pavement Widening Shoulders
5.13 -
- -
- V
Granular Pavement 7.31
- 1.15
1.15 -
VI Asphalt Pavement
48.54 -
- -
- VII
S t r u c t u r e s 5.54
- 0.64
0.64 -
VIII Reinstatement Minor
Works 4.00
- -
- -
IX Day Work
- -
- -
- X
Routine Maintenance Works
0.32 0.05
0.03 0.08
0.03
TOTAL 100.00
1.48 4.12
5.59 2.18
Note :
Year Month
March Apr
May June
July August
Sep Oct
Nop Dec
Jan Feb
March Apr
May June
July August
Sep Oct
Nop Dec
Jan Feb
The month of time for complation 1
2 3
4 5
6 7
8 9
10 11
12 13
14 15
16 17
18 19
20 21
22 23
24 Schedl Progress Original
0.41 2.18
4.58 7.70
9.91 14.17
18.72 22.96
27.34 30.87
35.92 42.90
49.60 57.19
64.53 71.98
74.96 80.07
85.18 89.48
93.91 96.18
99.45 100.00
Actual Progress 1.48
5.59
Balance 1.07
3.41 5.59
- -
- -
- -
- -
- -
- PHYSICAL PROGRESS MONITORING TABLE
2015 2016
2017
PHYSICAL WORK PROGRESS BY CATEGORY Div
Description
228,899,717,000.00 20,809,065,181.82
25-Mar-15
23-Feb-15
DISBURSEMENT 11-Feb-17
18-Dec-14
A MO
U N
T
EXECUTIVE SUMMARY REPORT
Apr-15
PROJECT DATA SUMMARY OF WORK PROGRESS
PROGRESS STATUS 11
T IME
April 25, 2015
BANTAL - MUKOMUKO MAJOR PROBLEMS
ACTION TO BE TAKEN
10 20
30 40
50 60
70 80
90 100
1 2
3 4
5 6
7 8
9 10
11 12
13 14
15 16
17 18
19 20
21 22
23 24
P H
Y S
IC A
L P
R O
G R
E S
THE MONTH OF TIME FOR COMPLATION
PROGRESS SCHEDULE PACKAGE 11
Schedule Actual
EXECUTIVE SUMMARY REPORT APR 2015_2C616C9 P-11
MONTH :
Package No. Time Elapsed Days
45 Name
Time Elapsed 15.00
Project Manager DINAR PANGAYOMAN,ST
Scheduled Progress 1.92
Contractor Actual Overall Progress
1.75 Supervision Consultant
Balance -0.17
Contract Sign Progress This Month
1.75 Commencement Date
Time for Complation Days 300 Calendar Days
Take Over Date Status date
Contract Amount Rp.
Accumulative Rp.
15.00
Include advance payment
Comp Accum
Actual Accum
Accum Total
Last this
to this Sch to this
Month Month
Month Month
I G e n e r a l
0.43 0.11
0.23 0.34
II D r a i n a g e
3.15 -
- -
III Earthworks
11.96 -
0.02 0.02
IV Pavement Widening
Shoulders 5.30
- -
- V
Granular Pavement 10.69
- -
- VI
Asphalt Pavement 59.66
- 1.14
1.14 VII
S t r u c t u r e s 2.00
- -
- VIII
Reinstatement Minor Works
6.79 -
- -
IX Day Work
- 0.25
0.25 X
Routine Maintenance Works
0.03 -
- -
TOTAL 100.00
0.11 1.64
1.75
Note :
Year Month
March April
May June
July Aug
Sept Oct
Nov Des
The month of time for complation 1
2 3
4 5
6 7
8 9
10 Schedl Progress Original
0.12 1.92
14.12 34.86
41.23 61.38
80.46 94.10
99.04 100.00
Actual Progress 0.11
1.75
Balance -0.01
-0.17 1.75
- -
- -
- -
- -
- -
- PT RODATEKNINDO PURAJAYA
2015 PHYSICAL WORK PROGRESS BY CATEGORY
Div Description
25-Mar-15
33,689,452,000
5,053,417,800.00
PHYSICAL PROGRESS MONITORING TABLE DISBURSEMENT
27-Feb-15 11-Mar-15
4-Jan-16 RENARDET S.A JV
EXECUTIVE SUMMARY REPORT
Apr- 15
PROJECT DATA SUMMARY OF WORK PROGRESS
PROGRESS STATUS
19
T IM
E
April 25, 2015
BINTUNAN-LAIS
MAJOR PROBLEMS ACTION TO BE TAKEN
A M
O U
N T
10 20
30 40
50 60
70 80
90 100
1 2
3 4
5 6
7 8
9 10
P H
Y S
IC A
L P
R O
G R
E S
THE MONTH OF TIME FOR COMPLATION
PROGRESS SCHEDULE PACKAGE 19
Series1 Series2
EXECUTIVE SUMMARY REPORT APR 2015_2C616C9 P-19
Western I ndonesia National Roads I mprovement Project
Appendix A Overall Loan Progress
Estimated Contractors or
Total Est. Budget
Starting Completion
Consultants Man-Month
WB + GOI Remarks
Date Date
Name Excl. the
PIP Original
Physical Man-Month
Physical Man-Month
Physical Man-Month
Supp. Staff
USD, Excl.VAT In IDR
In USD Amendment No. 1 In
IDR Amendment No. 2 In
IDR
MM MM
MM
1 Betterment and Capacity
308,730,000.00 116,376,065.58
Expansion of National Roads
1.A AWP-1
ICB DGH
81,630,000.00 57,821,551.95
1.A1 8-Jan-14
9-Oct-15 1. Krui-Biha PT. Jaya Konstruksi
134,909,211,000.00 Rp
11,757,337.74 154,073,015.00
Rp 47.72
32.67 -15.06
On - Going Construction
1.A2 6-Jan-14
5-Jan-16 2. Pd. Sawah-Sp. Empat
PT.Jaya Konstruksi
197,936,699,896.00 Rp
17,250,183.32 67.95
55.71 -12.23
On - Going Construction
1.A3 6-Jan-14
5-Jan-16 3. Manggopoh-Pd. Sawah
PT. Jaya Konstruksi
143,688,963,435.00 Rp
12,522,493.13 73.03
39.72 -33.31
On - Going Construction
1.A4 10-Jan-14
9-Jan-16 4. Ipuh-Bantal PT. Waskita Karya
186,936,750,000.00 Rp
16,291,537.76 69.09
35.43 -33.66
On - Going Construction
1.B AWP-2 and AWP-3
ICB NCB DGH
227,100,000.00 58,554,513.73
5. Sp. Rampa - Poriaha PT. Nusa Konstruksi Enjiniring Tbk.
107,321,260,000.00 Rp
8,084,464.03 NTP Still to be issued
2-Jun-16 2-Jun-18
6. Ps Pedati - Kerkap PT. Waskita Karya Tbk
86,517,470,000.00 Rp
6,641,396.33 0.59
0.33 -0.26
On - Going Construction 7. Indrapura - Tapan
8. Bts. Kt Pariaman - Manggopoh 9. R. Tikang - Kt. Agung
10. Sp Empat - Sp Air Balam 11-Feb-17
11-Feb-19 11. Bantal - Mukomuko
PT. Hutama Karya - PT. DMT, JO
228,899,717,000.00 Rp
18,765,198.80 2.18
5.59 +3.41
On - Going Construstion 12. Kambang - Indrapura
13. Sp. Rukis - Tj. Kemuning PT. Waskita Karya
292,700,000,000.00 Rp
23,454,051.00 NTP Still to be issued
14. Painan -Kambang 15. Sibolga - Bts Tap Sel
16. Seblat - Ipuh 17. Sp. Gunung Kemala - Pg. Tampak
PT. Jaya Konstruksi
199,551,233,000.00 Rp
16,335,263.93 NTP Still to be issued
18. Mukomuko - Bts. Sumbar 4-Jan-16
3-Jan-18 19. Lais- Bintunan PT. Rodatekindo
Purajaya
Rp 33,689,452,000.00 2,586,125.12
1.92 1.75
-0.17 On - Going Construction
20. Lubuk Alung - Sicincin 21. Lubuk Alung -Kuraitaji
1.C Contingency
- DGH
6,170,000.00
2 Implementation Support
16,000,000.00 2.A
Core Team Consultants CTC QCBS
DGH 6-Nov-12
15-Feb-16 PT. Perentjana Djaja
556 5,000,000.00
1,276,700.00 1,315,925.00
1,371,925.00 212.95
187.95 25.00
Supporting PMU. Joint Venture with
Rp21,415,400,000.00 Rp22,426,175,000
Rp22,458,676,500 Yongma Engineering Co.Ltd.
Or US equivalent total : 25-Oct-13
3-Sep-14
PT. Epadascon Permata 3,512,681.91
3,641,077.48 2.B
Design Superv. Consultants QCBS
DGH 19-Jun-13
18-Nov-16 Renardet S.A.
1,068 10,000,000.00
820,600.00 42.33
36.33 -6.00
Design preparation and construction supervision. Joint Venture with
Rp51,818,705,000.00 PT Cipta Strada
Or US equivalent total : PT. Daya Creasi Mitrayasa
6,465,729.72
PT. Seecons PT. Yodya Karya
2.C Incremental Operating Cost
Varies PMU
1,000,000.00
Including Technical Audits 3
Road Sector Institutional 1,000,000.00
Development 3.A
Capacity Building for NCB
DGH 1,000,000.00
TOR has been finalized
Disaster Risks Reduction
4 Contingency for Disaster
DGH -
Risk Response 5
Unallocated DGH
18,100,000.00 Total
343,830,000.00 126,354,477.31
30 April 2015
Contract Value Total WB + GOI
PROGRESS
Respon- sibility
Revised
Description
WESTERN INDONESIA NATIONAL ROADS IMPROVEMENT PROJECT WINRIP IBRD LOAN No. 8043-ID
Proc. Method
Category Planned
Actual Balance
Western I ndonesia National Roads I mprovement Project
Appendix B Highway Design Progress
Appendix B. Road Safety Audit Progresss April 2015
Old 2004 New 2009
Site Visiting Submission of
Report Site Visiting
Presentation Discussion
Submission of Report
1. No Road Safety Audit at Design Stage. No
2. Road Safety Engineering Review by CTC 3. Monitoring of Traffic Management Safety by CTC
Date
13-Nov-14 29-Dec-14
13-Nov-14 29-Dec-14
1. No Road Safety Audit at Design Stage. No
2. Road Safety Engineering Review by CTC 3. Monitoring of Traffic Management Safety by CTC
Date
9-Oct-14 1. No Road Safety Audit at Design Stage.
No 2. Road Safety Engineering Review by CTC
3. Monitoring of Traffic Management Safety by CTC
Date
9-Oct-14 1. No Road Safety Audit at Design Stage.
No 2. Road Safety Engineering Review by CTC
3. Monitoring of Traffic Management Safety by CTC
Date
13-Nov-14 29-Dec-14
Date
08-May-13 04-Apr-13
01-May-13 15-Jul-13
17-Sep-13
Date
18-Jul-13 18-Sep-13
17-Sep-13 1. Technical Advisory Report by CTC, Sept 2013
24-Oct-13 27-Sep-13
2. Road Safety Audit by Dit. EA RS, May 2014 3. Result of Highway and RSA Final Review by CTC, Nov 2014
Date
1. Technical Advisory Report by CTC, Sept 2013 24-Oct-13
27-Sep-13 2. Road Safety Audit by Dit. EA RS, May 2014
3. Result of Highway and RSA Final Review by CTC, Nov 2014
Date
1. Technical Advisory Report by CTC, Sept 2013 24-Oct-13
27-Sep-13 2. Road Safety Audit by Dit. EA RS, May 2014
3. Result of Highway and RSA Final Review by CTC, Nov 2014
Date Date
18-Jul-13 18-Sep-13
18-Jul-13 1. Technical Advisory Report by CTC, Sept 2013
24-Oct-13 27-Sep-13
2. Road Safety Audit by Dit. EA RS, May 2014 3. Result of Highway and RSA Final Review by CTC, Nov 2014
Date Date
18-Jul-13 18-Sep-13
18-Jul-13
Date Date
08-May-13 21-Aug-13
04-Apr-13 01-May-13
23-Sep-13
Date
14-Aug-14 1-Sep-14
Date Date
18-Jul-13 18-Sep-13
17-Sep-13
Date Date
7 65,788
Process
Detailed Engineering Design under finalization and RSA during Design stage to follow.
7 54,557
Process
19 Lais - Bintuan
13.009.1 13.007.0
10.80 Detailed Engineering Design under finalization and RSA during Design
stage to follow.
21 Lubuk Alung - Kuraitaji
06.027.0 06.025.0
16.80 7
35,886
Process
50 Technical Review
by CTC done during Design stage
20 Lubuk Alung – Sicincin
06.009.1 06.041.0
14.60
13.010.0 13.004.0
34.50 6
110,237
Process
Technical Review RSA by CTC done during Design stage
17 Sp.Gng Kemala–Pg.Tampak
17.061.1 17.025.0
36.80 6
255,269
Process
No Road Safety Audit at Design Stage
Processed by Project Preparation Consultant
Technical Review by CTC done during Design stage
WP-3 14
Painan – Kambang 06.017.1
06.032.0 31.50
7 118,993
Process
Detailed Engineering Design under finalization and RSA during Design stage to follow.
15 Sibolga – Bts TapSel
03.016.1 03.044.0
35.86 7
376,479
Process
50 Technical Review RSA
by CTC done during Design stage
16 Seblat – Ipuh
13 SP.Rukis - TJ.Kemuning
13.006.0 13.021.0
56.30 7
316,304.8
Process
50 Technical Review
by CTC done during Design stage
12 Kambang – Indrapura
06.17.2 06.033.0
45.20 7
438,675
Process
50
Road Safety Audit Process by Dit. EA RS, May 2014
Process
50
Road Safety Audit Process by Dit. EA RS, May 2014 11
Bantal - Mukomuko 13.015.2
13.002.0
50.10 6
246,500
Process
50 50
Road Safety Audit Process by Dit. EA RS, May 2014 8
Bts.Pariaman – Manggopoh 06.24.0
06.23.0
46.80 7
374,647
Process
50
Road Safety Audit Process by Dit. EA RS, May 2014
50 Technical Review RSA
by CTC done during Design stage
6 PS.Pedati - Kerkap
13.010.0 13.009.0
20.88 7
92,127
Process
50 Technical Review RSA
by CTC done during Design stage
WP-2 5
Sp.Rampa – Poriaha xx.xxx.x
03.075.0 9.7
6 152,870
Process
7 Indrapura – Tapan
06.019.0 06.34.0
19.50 7
175,812
Process
10 Sp.Empat – Sp. Air Balam
06.034.1 06.020.0
61.70 7
511,375 60
4 Ipuh - Bantal
13.051.1 13.003
42.40 7
247,105
Process
60 60
2 Padangsawah - Simpangempat
06.047.2 06.021.0
40.90 7
228,772
Process
60
WP-1 1
Biha - Krui 17.053.0
17.027.0
25.00 7
163,535
Process
3 Manggopoh -Padangsawah
06.047.1 06.022.0
32.00 7
167,678
Process
Total Process Remark
Status Post-Review
Site Visting Group
Pkg No.
Name of Sub-project Link No
Length km
Width m
Road Safety Audit Full-Review
Presentation Discussion
Submission of Report RSA RSE Review
Traffic Mgmt Safety Estimated
Cost Excl.VAT
mil. RP Road Safety at Design Stage
Road Safety at Constrcuction Stage