ASET TAKBERWUJUD Lanjutan INTANGIBLE ASSETS Continued
PT INDOFARMA PERSERO TBK PT INDOFARMA PERSERO TBK
DAN ENTITAS ANAK AND SUBSIDIARY
CATATAN ATAS LAPORAN KEUANGAN KONSOLIDASIAN NOTES TO CONSOLIDATED FINANCIAL STATETMENTS
31 Desember 2013 dan 2012 December 31, 2013 and, 2012
Untuk Tahun-tahun Yang Berakhir 31 Desember 2013 dan 2012 For the Years Ended December 31, 2013 and 2012
Dinyatakan dalam Rupiah Expressed in Full Rupiah
29. 29. ADDITIONAL PAID IN CAPITAL
Biaya emisi Issuance costs of shares
Opsi saham karyawan Employees stock option
Nilai Bersih Net Value
30. 30. THE ALLOCATION OF NETT INCOME
Pembagian dividen Distribution of dividends
Pembentukan cadangan umum dan wajib App. for general and legal reserves
Laba ditahan Retained Earnings
Jumlah Total
31 31 NET SALES
Lokal: Local:
Obat Medicine
Ethical Ethical
Over the counter Over the counter
Alat kesehatan Medicine devices
Diagnostik Diagnostic
Lain-lain Others
Sub jumlah Sub total
Ekspor: Exports:
Ethical Ethical
Over the counter Over the counter
Sub jumlah Sub total
Jumlah Total
12.910.489.813 13.465.248.582
13.108.352.366 23.037.064.058
Berdasarkan keputusan Rapat Umum Pemegang Saham Tahunan tanggal 11 April 2013 dan 15 Mei 2012, Pengalokasian laba neto
masing-masing untuk tahun yang beakhir pada tanggal-tanggal 31 Desember 2012 dan 2011 adalah sebagai berikut:
2011
36.027.347.736 35.442.543.889
TAMBAHAN MODAL DISETOR
75.100.356.176 89.531.250.000
Initial public offering of 596,875,000 Shares with Rp100 per value per share, at Rp250
offering price per share
31 Desember 2012 December 31, 2012
89.531.250.000
1.142.585.008.138
There were no sales on the entity that exceeds 10 of total sales in the year ended December 31, 2013 and 2012.
448.593.750 14.879.487.574
14.879.487.574 448.593.750
In accordance with the resolutions of the Annual General Shareholders Meeting held on April 18, 2013 and May 15, 2012, the
allocation of the net income for the years ended December 31, 2012 and 2011, respectively, are as follows:
1.324.389.839.343
Rincian pendapatan usaha berdasarkan kegiatan operasi Entitas induk dan anak adalah sebagai berikut:
Dana Program Kemitraan dan Bina Lingkungan
863.231.990.940
31 Desember 2013 December 31, 2013
898.473.717.028
744.170.007 4.238.511.497
-
Alokasi Dana PKBL dari laba tahun 2012 sebesar Rp847.702.300 merupakan biaya bina lingkungan yang akan langsung dibebankan
pada laporan laba rugi tahun 2013 semester 2.
PENJUALAN BERSIH
Fund for Partnership and Environmental Development
83.283.091.708
31 Desember 2012 December 31 , 2012
- 847.702.300
12.721.078.575 Partnership and Environmental Development Fund allocation of
profit in 2012 amounted to Rp847,702,300 is an environmental development costs that will be directly charged to the income
statement in 2013 the 2nd half. Alokasi Dana PKBL dari laba tahun 2011 sebesar Rp1.476.772.662
dibayarkan oleh Perseroan di semester 2 tahun 2012 sebesar Rp738.386.331 dan dibayarkan di semester 1 tahun 2013 sebesar
Rp738.386.331. Partnership and Environmental Development Fund allocation of
profit in 2011 amounted to Rp1,476,772,662 paid by the Company in the 2nd half of 2012 amounted to Rp738,386,331 and paid in the
1st half of 2013 amounted to Rp738,386,331.
1.156.050.256.720 17.946.829.040
324.568.729.412 117.472.156
238.917.250.005 1.271.553.449
42.385.114.982 36.919.316.551
1.476.772.662
7.930.895.567 9.467.807.568
75.100.356.176 31 Desember 2013
December 31, 2013
2012
1.337.498.191.710 197.862.553
The details of revenue based on the company and its subsidiary s operations are as follows:
Tidak terdapat penjualan pada satu entitas yang melebihi 10 dari total total penjualan pada tahun yang berakhir 31 Desember 2013 dan 2012.
PENGGUNAAN LABA
Penawaran umum perdana sebanyak 596.875.000 saham dengan nilai
Nominal Rp100 per saham dengan Harga penawaran Rp250 per saham
Halaman 48
Page