152 6.
Komponen Nasional Share Nj Kabupaten Bangli
No Tahun
Yjo Yt
Yo YtYo
Yjo YtY0 Nj
1 2005 - 2006
868617.8 22484682 21072445 1.067018184
926830.988 58213.1877
2 2006 - 2007
905544.94 23497047 22484682 1.045024653
946316.787 40771.8465
3 2007 - 2008
946113.43 24900574 23497047 1.059732059
1002626.73 56513.30331 4
2008 - 2009 984129.5
26228270 24900574 1.053319895 1036603.18 52473.68196
5 2009 - 2010 1040363.41
27756100 26228270 1.058251269 1100965.9 60602.48841
6 2010 - 2011 1092116.41
30753670 27756100 1.107996801 1210061.49 117945.0783
P + Dj
Tahun Yjt
Yt Yo
Yjo YtYo
Yjo YtYo Yjt - YtYo Yjo
2005 - 2006 905544.94 22484682 21072445
868617.8 1.067018184 926830.988
-21286.0477 2006 - 2007
946113.43 23497047 22484682 905544.94 1.045024653
946316.787 -203.3565035
2007 - 2008 984129.5 24900574 23497047
946113.43 1.059732059 1002626.73
-18497.23331 2008 - 2009 1040363.41 26228270 24900574
984129.5 1.053319895 1036603.18
3760.228043 2009 - 2010 1092116.41 27756100 26228270 1040363.41 1.058251269
1100965.9 -8849.48841
2010 - 2011 1155898.8 30753670 27756100 1092116.41 1.107996801
1210061.49 -54162.68828
7. Komponen Nasional Share Nj Kabupaten Buleleng
No Tahun
Yjo Yt
Yo YtYo
Yjo YtY0 Nj
1 2005 - 2006
2609344.01 22484682 21072445 1.067018184 2784217.507
174873.4974 2
2006 - 2007 2748899.07 23497047 22484682 1.045024653
2872667.296 123768.2262
3 2007 - 2008
2908760.6 24900574 23497047 1.059732059 3082506.86
173746.2601 4
2008 - 2009 3078504.42 26228270 24900574 1.053319895
3242649.954 164145.5335
5 2009 - 2010
3266342.62 27756100 26228270 1.058251269 3456611.221
190268.6012 6
2010 - 2011 3457475.66 30753670 27756100 1.107996801
3830871.97 373396.3098
153 P + Dj
Tahun Yjt
Yt Yo
Yjo YtYo
Yjo YtYo Yjt - YtYo Yjo
2005 - 2006 2748899.07 22484682 21072445 2609344.01 1.067018184 2784217.507 -35318.43743
2006 - 2007 2908760.6 23497047 22484682 2748899.07 1.045024653 2872667.296
36093.30384 2007 - 2008 3078504.42 24900574 23497047
2908760.6 1.059732059 3082506.86
-4002.440057 2008 - 2009 3266342.62 26228270 24900574 3078504.42 1.053319895 3242649.954
23692.66647 2009 - 2010 3457475.66 27756100 26228270 3266342.62 1.058251269 3456611.221
864.4387879 2010 - 2011 3668884.06 30753670 27756100 3457475.66 1.107996801
3830871.97 -161987.9098
8. Komponen Nasional Share Nj Kabupaten Karangasem
No Tahun
Yjo Yt
Yo YtYo
Yjo YtY0 Nj
1 2005 - 2006
1436224.87 22484682 21072445 1.067018184
1532478.053 96253.18285
2 2006 - 2007
1505163.65 23497047 22484682 1.045024653
1572933.121 67769.47072
3 2007 - 2008
1583407.93 24900574 23497047 1.059732059
1677988.146 94580.21605
4 2008 - 2009
1663749.2 26228270 24900574 1.053319895
1752460.133 88710.93324
5 2009 - 2010
1747169.47 27756100 26228270 1.058251269
1848944.308 101774.838
6 2010 - 2011
1836131.65 30753670 27756100 1.107996801
2034427.994 198296.3439
P + Dj
Tahun Yjt
Yt Yo
Yjo YtYo
Yjo YtYo Yjt - YtYo Yjo
2005 - 2006 1505163.65 22484682 21072445
1436224.87 1.067018184 1532478.053 -27314.40285
2006 - 2007 1583407.93 23497047 22484682
1505163.65 1.045024653 1572933.121 10474.80928
2007 - 2008 1663749.2 24900574 23497047
1583407.93 1.059732059 1677988.146 -14238.94605
2008 - 2009 1747169.47 26228270 24900574
1663749.2 1.053319895 1752460.133 -5290.663244
2009 - 2010 1836131.65 27756100 26228270
1747169.47 1.058251269 1848944.308 -12812.65804
2010 - 2011 1931438.83 30753670 27756100
1836131.65 1.107996801 2034427.994 -102989.1639
154 9.
Komponen Nasional Share Nj Kabupaten Jembrana
No Tahun
Yjo Yt
Yo YtYo
Yjo YtY0 Nj
1 2005 - 2006
1374979.23 22484682 21072445 1.067018184
1467127.841 92148.61127
2 2006 - 2007
1437155.72 23497047 22484682 1.045024653
1501863.157 64707.43729
3 2007 - 2008
1510412.67 24900574 23497047 1.059732059
1600632.729 90220.05886
4 2008 - 2009
1586806.71 26228270 24900574 1.053319895
1671415.078 84608.36773
5 2009 - 2010
1663345.45 27756100 26228270 1.058251269
1760237.433 96891.98254
6 2010 - 2011
1739284.69 30753670 27756100 1.107996801
1927121.872 187837.182
P + Dj
Tahun Yjt
Yt Yo
Yjo YtYo
Yjo YtYo Yjt - YtYo Yjo
2005 - 2006 1437155.72 22484682 21072445
1374979.23 1.067018184 1467127.841 -29972.12127
2006 - 2007 1510412.67 23497047 22484682
1437155.72 1.045024653 1501863.157 8549.512711
2007 - 2008 1586806.71 24900574 23497047
1510412.67 1.059732059 1600632.729 -13826.01886
2008 - 2009 1663345.45 26228270 24900574
1586806.71 1.053319895 1671415.078 -8069.627728
2009 - 2010 1739284.69 27756100 26228270
1663345.45 1.058251269 1760237.433 -20952.74254
2010 - 2011 1836899.79 30753670 27756100
1739284.69 1.107996801 1927121.872 -90222.08203
155
VI. Hasil Perhitungan Rata-rata Komponen Shift Share Per Sektor
1. Kota Denpasar
Rata-rata Gj
Sektor 2005 - 2006 2006 - 2007 2007 - 2008 2008 - 2009 2009 - 2010 2010 - 2011
Rata-rata
Pertanian 17804.54
9615.93 7262.75
24541.35 612.18
5869.95 10951.11667 Pertambangan
0.65 0.67
0.57 12.41
0.61 1.04 2.658333333
Industri Pengolahan 22525.74
49460.34 43241.59
46774.13 51211.87
23978.21 39531.98
Listrik, G, A 12224.72
6303.7 13967.94
16190.75 13150.71
14489.33 12721.19167 Bangunan
9500 6447.71
8813.03 6444.09
6589.06 8435.92 7704.968333
Perdagangan, H, R 77715.27
154956.08 171510.87
138752.92 167627.38
214195.58 154126.35
Pengangkutan, K 32114.28
27939.41 29077.74
43357.77 37832.58
33837.59 34026.56167 Keuangan,Persw, Js. P
29898.62 22442.01
25416.3 27012.55
59438.97 62253.65 37743.68333
Jasa-jasa lain 43507.11
14260.91 22086.66
25265.11 15702.53
23695.7 24086.33667
Jumlah 245290.93
291426.76 321377.45
328351.08 352165.89
386756.97 320894.8467
Rata-rata Nj
Sektor 2005 - 2006
2006 - 2007 2007 - 2008
2008 - 2009 2009 - 2010
2010 - 2011 Rata-rata
Pertanian 21816.87984 15458.82096 21082.86125
19206.8923 22412.835
41619.1041 23599.56556 Pertambangan
15.33375958 10.33090594 13.74554165 12.3003677
14.1608837 26.3199004
15.3652265 Industri Pengolahan
32762.81174 23025.16837 33500.76288 32210.1362
37913.7909 75822.2007 39205.81181
Listrik, G, A 10182.34552 7391.192514 10182.07628
9833.81262 11686.4391
23086.6813 12060.42456 Bangunan
9459.439179 6782.844657 9383.612147 8846.2033
10039.734 19325.0826 10639.48597
Perdagangan, H, R 99493.20629 70341.36549 102574.3872
100708.101 118104.773
237067.333 121381.5276 Pengangkutan, K
36334.39686 25856.37779 35971.30418 33660.253
39299.0166 76945.4636 41344.46867
Keuangan,Persw, Js. P 38925.10256 27497.12557 37819.63513 35114.9404
39936.1131 80460.0499 43292.16111
Jasa-jasa lain 30596.94098 22514.75588 30721.08847
28600.8775 32717.7968
62354.0266 34584.24772
Jumlah 279586.4567 198877.9821 281249.4731
268193.517 312124.659
616706.262 326123.0582
156 Rata-rata Dj
Sektor 2005 - 2006
2006 - 2007 2007 - 2008
2008 - 2009 2009 - 2010
2010 - 2011 Rata-rata
Pertanian 4445.974649
1064.758976 5114.075336 4094.01024
-6037.6342 -35975.351
-4549.027712 Pertambangan
-5.15483864 -6.141416401 -7.52963659
0.25600161 -25.468487
-52.51261 -16.0918311
Industri Pengolahan 1213.757657
2665.201073 -2589.78156 14196.2743
11917.742 -41943.71
-2423.419368 Listrik, G, A
2242.93639 -6641.714567 -1348.32944
7504.76474 -4298.9045
365.331263 -362.6526811
Bangunan 3129.400179
-2729.819105 -1728.54054 4934.87407
-6036.9712 -23122.218
-4258.879151 Perdagangan, H, R
1788.714499 36490.29475 23421.64049
20970.1404 37852.9661
-25054.274 15911.58038
Pengangkutan, K -760.472433
-34418.58384 -24625.6147 11203.1122
-886.9443 -26416.174
-12650.77946 Keuangan,Persw, Js. P -9112.49685
370.6638297 -1678.38279 9718.07284
8518.32767 -2782.5724
838.9353808 Jasa-jasa lain
-34628.0216 44891.41661 -1857.80297
-4981.60252 -32345.818
-48866.254 -12964.6803
Jumlah -31685.3624
41686.07631 -5300.26578 67639.9023
8657.29552 -203847.73
-20475.01474
Rata-rata Pj
Sektor 2005 - 2006
2006 - 2007 2007 - 2008
2008 - 2009 2009 - 2010 2010 - 2011
Rata-rata
Pertanian -8458.31585
-6907.650894 -18934.1863 1240.44919
-15763.02 226.197244 -8099.421122
Pertambangan -9.5289219
-3.51949018 -5.64590485 -0.14636827 11.9176034
27.2327095 3.38493795
Industri Pengolahan -11450.8314
23769.96913 12330.60918 367.722256 1380.33799
-9900.2808 2749.587722
Listrik, G, A -200.562546
5554.221596 5134.193319 -1147.8265 5763.17565
-8962.6825 1023.419829
Bangunan -3088.83995
2394.684028 1157.958531 -7336.9866 2586.29751
12233.0558 1324.361551
Perdagangan, H, R -23566.657
48124.41541 45514.84381 17074.6876 11669.6442
2182.52143 16833.24257
Pengangkutan, K -3459.64669
36501.61445 17732.05104 -1505.59228
-579.49133 -16691.7
5332.872584 Keuangan,Persw, Js. P 86.01186839
-5425.781098 -10724.9518 -17820.4602 10984.5302
-15423.827 -6387.413035 Jasa-jasa lain
47538.18872 -53145.26388 -6776.62503
1645.83747 15330.5515 10207.9274
2466.769352
Jumlah -2610.18178
50862.68925 45428.24691 -7482.31544
31383.9432 -26101.556
15246.80439
157 2.
Kabupaten Badung Rata-rata Gj
Sektor 2005 - 2006 2006 - 2007 2007 - 2008 2008 - 2009 2009 - 2010 2010-2011
Rata-rata
Pertanian 37312.75
6828.76 3667.35
13309.72 33047.86
16854.27 18503.4517 Pertambangan
348.98 -317.36
190.28 215.4
181.04 276.01 149.058333
Industri Pengolahan 3978.74
6883.36 6700.7
9047.46 15190.15
7408.09 8201.41667 Listrik, G, A
4092.26 5684.24
6014.48 5481.09
5945.02 6335.86 5592.15833
Bangunan 6172.39
10170.14 11120.51
8580.29 9132.81
20197 10895.5233 Perdagangan, H, R
67355.67 130980.21
143673.66 167542.79
181618.38 211709.3 150480.002
Pengangkutan, K 60698.71
132293.08 145389.35
101904.58 83887.68
90013.09 102364.415 Keuangan,Persw, Js. P
5861.03 3278.73
3442.65 3289.93
4374.5 3540.77 3964.60167
Jasa-jasa lain 31871.69
15774.9 15794.68
22823.47 24671.52
37507.74 24740.6667
Jumlah 217692.22
311576.06 335993.66
332194.73 358048.96 393842.13 324891.293
Rata-rata Nj
Lapangan Usaha 2005 - 2006
2006 - 2007 2007 - 2008
2008 - 2009 2009 - 2010
2010-2011 Rata-rata
Pertanian 26379.121 19402.20993
26147.8843 23536.48519 26488.6
52678.448 29105.4581 Pertambangan
356.91403 255.4973291 319.999578 295.7937448
335.697991 641.929739 367.638736 Industri Pengolahan
8570.712434 5937.180875 8287.73253 7755.335733
8999.62549 18325.6303 9646.03623 Listrik, G, A
4505.482121 3211.158938 4599.62308 4426.550915
5155.22749 10199.7416 5349.63069 Bangunan
13975.08327 9666.753634 13431.9053
12582.952 14246.5178 27399.1003
15217.052 Perdagangan, H, R
133895.5602 92987.37228 131185.638 124763.6936
146062.229 290410.932 153217.571 Pengangkutan, K
69051.41843 49123.57347 73072.0449
72980.0002 85665.7349 167882.323 86295.8491
Keuangan,Persw, Js. P 8626.917231 6059.690246 8234.94791
7534.49857 8422.98044 16088.4853 9161.25327
Jasa-jasa lain 24885.3749 18153.68854
25025.9018 23181.57407 26655.0524 52082.4299 28330.6703
Jumlah 290246.5836 204797.1252
290305.678 277056.884
322031.666 635709.02 336691.159
158 Rata-rata Dj
Lapangan Usaha 2005 - 2006
2006 - 2007 2007 - 2008
2008 - 2009 2009 - 2010
2010-2011 Rata-rata
Pertanian 21160.7056 -3903.72832
1002.46994 -11746.8328 25188.7797 -36110.4824 -734.848046
Pertambangan 213.8645158 -485.815575
1.71847506 -76.8739204 -437.176757 -1030.11247 -302.399288
Industri Pengolahan -1596.449136 -5183.05356 -4637.49401 1203.587299
5862.87285 -8524.72032 -2145.87615 Listrik, G, A
-324.4775279 60.00769671 -904.449351 1571.217248 -1752.51142
95.849306 -209.060675 Bangunan
-3239.337404 -2909.46263 -3968.922 6433.562085
-8783.69843 -24546.126 -6168.99739
Perdagangan, H, R -34824.45927 -25624.9682 -45722.3543
21625.8825 21124.1023 -81375.2547 -24132.8419
Pengangkutan, K -1777.854416 13821.43961
36296.4486 32188.91471 -514.85199 -41450.6951
6427.23356 Keuangan,Persw, Js. P -2784.950461
-1585.2519 -2457.01827 -420.889724 -6365.24259 -9463.62555 -3846.16308
Jasa-jasa lain -31677.86693 40472.33309 -3710.87165 -1692.08571
-14473.268 -23101.0628 -5697.13701
Jumlah -54850.82503 14661.50024 -24100.4726
49086.4817 19849.0056
-225506.23 -36810.09
Rata-rata Pj
Lapangan Usaha 2005 - 2006
2006 - 2007 2007 - 2008
2008 - 2009 2009 - 2010
2010-2011 Rata-rata
Pertanian -10227.07824 -8669.72281
-23483.0038 1520.069653 -18629.5191
286.304093 -9867.15837
Pertambangan -221.7985679 -87.0417702
-131.438049 -3.51979871 282.518774
664.192723 83.8188852
Industri Pengolahan -2995.523832
6129.23232 3050.4616 88.53764332
327.651883 -2392.82012
701.256582 Listrik, G, A
-88.74487341 2413.073166 2319.30634 -516.677777
2542.30406 -3959.73095
451.588327 Bangunan
-4563.356732 3412.848399 1657.52688
-10436.223 3669.99101
17344.0255 1847.46868
Perdagangan, H, R -31715.43923 63617.80014
58210.3779 21153.22474 14432.0522
2673.62053 21395.2727
Pengangkutan, K -6574.858311 69348.06388
36020.8577 -3264.32855 -1263.20083
-36418.5386 9641.33254
Keuangan,Persw, Js. P 19.06269273 -1195.70872
-2335.27951 -3823.67819 2316.76236
-3084.08981 -1350.48853
Jasa-jasa lain 38664.18048 -42851.1228
-5520.34973 1333.983655 12489.7363
8526.37262 2107.13342
Jumlah -17703.55662 92117.42185
69788.4593 6051.388381 16168.2967
-16360.664 25010.2243
159 3.
Kabupaten Gianyar Rata-rata Gj
Lapangan Usaha 2005 - 2006
2006 - 2007 2007 - 2008 2008 - 2009 2009 - 2010 2010-2011
Rata-rata
Pertanian 31335.74
21573.94 5609.83
9740.23 8511.98
17450.43 15703.69167 Pertambangan
338.97 383.22
410.44 575.67
828.09 1894.9 738.5483333
Industri Pengolahan 20417.16
33897.18 38636.14
41290.93 44419.92
21095.87 33292.86667 Listrik, G, A
1435.35 2014.46
2285.23 1869.63
2020.63 2369.84
1999.19 Bangunan
2103.97 5220.65
6634.75 13239.54
14695.19 10223.76
8686.31 Perdagangan, H, R
33388.64 45343.7
52633.86 45054.42
49652.6 72261.95 49722.52833
Pengangkutan, K 6945.72
8615.13 7246.63
7276.94 8442.42
7574.98 7683.636667 Keuangan,Persw, Js. P
8279.68 9862.1
10613.13 12817.85
13891.39 10684.12 11024.71167
Jasa-jasa lain 28401.71
31163.95 43523.1
46638.57 50227.46
84987.49 47490.38
Jumlah 132646.94
158074.33 167593.11
178503.78 192689.68 228543.34 176341.8633
Rata-rata Nj
Lapangan Usaha 2005 - 2006
2006 - 2007 2007 - 2008
2008 - 2009 2009 - 2010
2010-2011 Rata-rata
Pertanian 33040.90636 23608.66712 32609.15079
29407.7159 32694.91283 61535.04366 35482.73277 Pertambangan
697.0473778 483.5575371 664.4032873 614.965067 705.3745311 1397.182694
760.421749 Industri Pengolahan
31531.59462 22103.06489 31347.83248 30042.758 35226.55613 70106.60719 36726.40222
Listrik, G, A 1443.72842
1034.56245 1492.832603 1454.42717 1697.850349 3366.005415 1748.234402
Bangunan 7421.020918 5080.375743 7051.732854
6648.50259 8034.619224 16483.07223 8453.220593 Perdagangan, H, R
53030.74997 37130.823 51968.16808
49195.8841 56370.31552 109871.8674 59594.63467 Pengangkutan, K
8158.606923 5793.904334 8201.096555 7707.10895 8843.803343
17308.0058 9335.420984 Keuangan,Persw, Js. P 8329.937559 5969.070034 8507.964637
8160.53658 9661.931945 19413.27275 10007.11892 Jasa-jasa lain
27310.10337 19626.45295 27898.96785 27224.6968 32459.36916 65603.48834 33353.84641
Jumlah 170963.6955 120830.4781 169742.1491
160456.595 185694.733 365084.5455 195462.0327
