ASET TETAP FIXED ASSETS
17. GOODWILL DAN
ASET TAK BERWUJUD LAINNYA lanjutan17. GOODWILL AND OTHER INTANGIBLE ASSETS continued
i. Akuisisi SIP dahulu Kufpec Indonesia
Pangkah Pangkah B.V lanjutani. Acquisition of SIP formerly Kufpec Indonesia
Pangkah Pangkah B.V continued Nilai Wajar Catatan 4 Fair Value Note 4 Liabilitas Liabilities Utang lain-lain 29.034.950 Other payables Liabilitas jangka panjang imbalan kerja 1.238.787 Long term liability for employees’ benefits Utang kepada pihak berelasi 8.459.834 Loan to related party Liabilitas pajak tangguhan, neto 12.605.626 Deferred tax liability, net Liabilitas pembongkaran aset dan Asset abandonment and restoration restorasi area dan provisi lain-lain 17.250.083 obligations and other provisions Sub-total 68.589.280 Sub-total Nilai wajar aset neto teridentifikasi 224.318.692 Total identifiable net assets at fair values Goodwill atas akuisisi 35.533.126 Goodwill arising on acquisition Imbalan pembelian yang dialihkan 259.851.818 Purchase consideration transferred Dikurangi kas yang diperoleh dari Entitas Anak yang diakuisisi 23.587 Net cash of the acquired Subsidiary Akuisisi Entitas Anak, setelah Acquisition of a Subsidiary, dikurangi kas yang diperoleh 259.828.231 net of cash acquired Imbalan pembelian SIP senilai US259.851.818 terdiri dari akuisisi saham sebesar US74.276.826 dan pengalihan piutang sebesar US185.574.992. The purchase consideration transferred amounting to US259,851,818 consist of acquisition on share in equity amounting to US74,276,826 and transfer of receivables amounting to US185,574,992. Sebagaimana dijelaskan pada Catatan 4, Kelompok Usaha melakukan evaluasi ulang atas nilai wajar aset teridentifikasi dan liabilitas yang diambil alih berdasarkan tambahan informasi yang diterima sampai tanggal 23 Juni 2014, dan melakukan penyesuaian retrospektif atas nilai wajar aset teridentifikasi dan liabilitas hasil evaluasi sementara tersebut. As disclosed in Note 4, the Group made a reassessment on the fair value of identifiable assets and liabilities assumed based on additional information obtained subsequently through June 23, 3014, and retrospectively adjusted the provisional amounts of such identifiable assets and liabilities. Nilai wajar sementara aset neto teridentifikasi dan goodwill yang sebelumnya dilaporkan masing-masing sebesar US238.163.106 dan US21.688.712 telah disesuaikan secara retrospektif menjadi masing-masing sebesar US224.318.693 dan US35.533.126. The previously reported fair value of the identifiable net assets and goodwill amounting to US238,163,106 and US21,688,712, respectively, were adjusted to US224,318,693 and US35,533,126, respectively. The original consolidated financial statements included herein are in the Indonesian language. PT PERUSAHAAN GAS NEGARA PERSERO TBK DAN ENTITAS ANAKNYA CATATAN ATAS LAPORAN KEUANGAN KONSOLIDASIAN 31 Desember 2014 dan Tahun Yang Berakhir Pada Tanggal Tersebut Disajikan dalam Dolar AS, Kecuali Dinyatakan Lain PT PERUSAHAAN GAS NEGARA PERSERO TBK AND ITS SUBSIDIARIES NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS December 31, 2014 and The Year Then Ended Expressed in US Dollar, Unless Otherwise Stated17. GOODWILL DAN
ASET TAK BERWUJUD LAINNYA lanjutan17. GOODWILL AND OTHER INTANGIBLE ASSETS continued
i. Akuisisi SIP dahulu Kufpec Indonesia
Pangkah Pangkah B.V lanjutani. Acquisition of SIP formerly Kufpec Indonesia
Pangkah Pangkah B.V continued Sehubungan dengan penyesuaian yang dilakukan atas nilai wajar aset neto teridentifikasi yang mempengaruhi jumlah goodwill dari akuisisi tersebut, Kelompok Usaha mengevaluasi ulang atas pengujian penurunan nilai yang dilakukan pada tanggal 31 Desember 2013. Goodwill sebesar US35.533.126 dialokasikan sepenuhnya kepada properti minyak dan gas dari SIP. UPK SIP merupakan bagian dari segmen minyak dan gas yang dilaporkan. Dari hasil analisa tersebut, pada tanggal 31 Desember 2013, manajemen menentukan bahwa goodwill yang timbul dari akuisisi SIP tidak terpulihkan seluruhnya dan properti minyak dan gas mengalami penurunan nilai sebesar US23.475.745 Catatan 16. In connection with adjusment made on the fair value of the identifiable net assets which impact the balance of goodwill from the acquisition, the Group reassessed the goodwill impairment test performed as of December 31, 2013. Goodwill amounting to US35,533,126 is allocated entirely to oil and gas properties of SIP. SIP CGU forms part of the oil and gas reportable segment. As a result of this analysis as of December 31, 2013, management determined that goodwill from acquisition of SIP was fully impaired and impairment recognized on oil and gas properties amounted to US23,475,745 Note 16. ii. Akuisisi SIPL dahulu Hess Indonesia Pangkah Limited ii Acquisition of SIPL formerly Hess Indonesia Pangkah Limited Nilai wajar dari aset dan liabilitas teridentifikasi Hess Indonesia Pangkah Limited pada tanggal akuisisi 10 Januari 2014 adalah: The fair values of the identifiable assets and liabilities of Hess Indonesia Pangkah Limited as at the date of acquisition January 10, 2014 were: Nilai Wajar Fair Value Aset Assets Kas dan setara kas 19.416.567 Cash and cash equivalents Piutang 49.081.311 Receivables Persediaan 16.759.843 Inventories Properti minyak dan gas 587.602.431 Oil and gas properties Aset lain-lain 20.766.211 Other assets Sub-total 693.626.363 Sub-total Liabilitas Liabilities Utang usaha 11.025.387 Trade payables Liabilitas yang masih harus dibayar 54.937.250 Accrued expenses Utang lain-lain 5.597.872 Other payables Utang pajak 38.666.939 Taxes payables Liabilitas jangka panjang imbalan kerja 6.286.448 Long term liability for employee benefits Liabilitas pajak tangguhan, neto 20.433.594 Deferred tax liability, net Liabilitas pembongkaran aset dan Asset abandonment and restoration restorasi area dan provisi lain-lain 31.257.512 obligations and other provisions Sub-total 168.205.002 Sub-total Nilai wajar aset neto teridentifikasi 525.421.361 Total identifiable net assets at fair values Goodwill atas akuisisi 39.341.881 Goodwill arising on acquisition Imbalan pembelian yang dialihkan 564.763.242 Purchase consideration transferred Dikurangi kas yang diperoleh dari Entitas Anak yang diakuisisi 19.416.567 Net cash of the acquired Subsidiary Akuisisi Entitas Anak, setelah Acquisition of a Subsidiary, dikurangi kas yang diperoleh 545.346.675 net of cash acquiredParts
» Financial Information | Perusahaan Gas Negara Persero Tbk PT
» gas Distribution and trading
» gas transmission Oil and gas
» KETENAGAKERJAAN ZAMKHANi Chairman of Remuneration Team
» UMUM Financial Information | Perusahaan Gas Negara Persero Tbk PT
» UMUM lanjutan Financial Information | Perusahaan Gas Negara Persero Tbk PT
» Pendirian Perusahaan lanjutan GENERAL continued
» The Company’s Establishment continued
» Penawaran Umum Efek Perusahaan
» The Company’s Public Offering
» Penawaran The GENERAL continued
» Entitas Anak dan Entitas Asosiasi
» Subsidiaries and Associated Entities
» Dewan Komisaris, Direksi dan Karyawan
» Boards of Commissioners, Directors and
» IKHTISAR Financial Information | Perusahaan Gas Negara Persero Tbk PT
» Principles of Consolidation IKHTISAR
» Principles of Consolidation continued
» Kombinasi Bisnis dan Goodwill
» Business Combinations and Goodwill
» Cash Equivalents and Restricted Cash
» Transaksi Dengan Pihak Berelasi
» Transactions with Related Parties
» Investment in Shares of Stock
» Penyertaan Saham lanjutan IKHTISAR
» Investment in Shares of Stock continued
» Aset Tetap lanjutan IKHTISAR
» Fixed Assets continued IKHTISAR
» Aset Eksplorasi dan Evaluasi
» Exploration and Evaluation Assets
» Properti Minyak dan Gas Bumi
» Penurunan Nilai Aset Non-keuangan
» Impairment of Non-financial Assets
» Pinjaman yang Diperoleh Pemerintah dari
» Kapitalisasi Biaya Pinjaman IKHTISAR
» Capitalization of Borrowing Costs
» Biaya Penerbitan Emisi Efek Ekuitas
» Stock Issuance Costs IKHTISAR
» Pengakuan Pendapatan dan Beban
» Revenue and Expense Recognition
» Joint Venture continued IKHTISAR
» Instrumen Keuangan Derivatif IKHTISAR
» Derivative Financial Instruments IKHTISAR
» Instrumen Keuangan Derivatif lanjutan
» Derivative Financial Instruments continued
» PERTIMBANGAN, Financial Information | Perusahaan Gas Negara Persero Tbk PT
» SIGNIFICANT Financial Information | Perusahaan Gas Negara Persero Tbk PT
» SIGNIFICANT ACCOUNTING Financial Information | Perusahaan Gas Negara Persero Tbk PT
» PENYAJIAN KEMBALI LAPORAN KEUANGAN
» RESTATEMENT OF Financial Information | Perusahaan Gas Negara Persero Tbk PT
» CASH AND CASH EQUIVALENTS continued
» KAS YANG DIBATASI PENGGUNAANNYA
» RESTRICTED CASH Financial Information | Perusahaan Gas Negara Persero Tbk PT
» KAS Financial Information | Perusahaan Gas Negara Persero Tbk PT
» RESTRICTED CASH continued Financial Information | Perusahaan Gas Negara Persero Tbk PT
» INVESTASI JANGKA PENDEK Financial Information | Perusahaan Gas Negara Persero Tbk PT
» SHORT-TERM INVESTMENTS Financial Information | Perusahaan Gas Negara Persero Tbk PT
» INVESTASI JANGKA PENDEK lanjutan
» SHORT-TERM INVESTMENTS continued Financial Information | Perusahaan Gas Negara Persero Tbk PT
» PIUTANG USAHA Financial Information | Perusahaan Gas Negara Persero Tbk PT
» TRADE RECEIVABLES Financial Information | Perusahaan Gas Negara Persero Tbk PT
» PIUTANG USAHA lanjutan Financial Information | Perusahaan Gas Negara Persero Tbk PT
» TRADE RECEIVABLES continued Financial Information | Perusahaan Gas Negara Persero Tbk PT
» PIUTANG LAIN-LAIN Financial Information | Perusahaan Gas Negara Persero Tbk PT
» OTHER RECEIVABLES Financial Information | Perusahaan Gas Negara Persero Tbk PT
» PIUTANG LAIN-LAIN lanjutan Financial Information | Perusahaan Gas Negara Persero Tbk PT
» OTHER RECEIVABLES continued Financial Information | Perusahaan Gas Negara Persero Tbk PT
» PERSEDIAAN INVENTORIES Financial Information | Perusahaan Gas Negara Persero Tbk PT
» UANG MUKA ADVANCES Financial Information | Perusahaan Gas Negara Persero Tbk PT
» UANG MUKA lanjutan ADVANCES continued
» BEBAN DIBAYAR DI MUKA PREPAID EXPENSES
» PIUTANG LAIN-LAIN JANGKA PANJANG OTHER LONG-TERM RECEIVABLES
» PENYERTAAN SAHAM INVESTMENT IN SHARES OF STOCK
» PENYERTAAN SAHAM lanjutan INVESTMENT
» ASET TETAP lanjutan FIXED ASSETS continued
» ASET EKSPLORASI DAN EVALUASI DAN PROPERTI MINYAK DAN GAS
» Properti Minyak dan Gas – Neto
» ASET EKSPLORASI DAN EVALUASI DAN PROPERTI MINYAK DAN GAS lanjutan
» EXPLORATION AND Financial Information | Perusahaan Gas Negara Persero Tbk PT
» GOODWILL DAN Financial Information | Perusahaan Gas Negara Persero Tbk PT
» GOODWILL AND OTHER INTANGIBLE ASSETS
» Akuisisi SIP dahulu Kufpec Indonesia
» Acquisition of SIP formerly Kufpec Indonesia
» GOODWILL AND OTHER INTANGIBLE ASSETS continued
» UTANG USAHA lanjutan TRADE PAYABLES continued
» PINJAMAN JANGKA PENDEK SHORT-TERM LOANS
» PINJAMAN JANGKA PENDEK lanjutan SHORT-TERM LOANS continued
» UTANG LAIN-LAIN OTHER PAYABLES
» UTANG LAIN-LAIN lanjutan OTHER PAYABLES continued
» Liabilitas atas aktivitas minyak dan gas
» Liabilities for oil and gas activities
» Bunga LIABILITAS YANG MASIH HARUS DIBAYAR ACCRUED LIABILITIES
» Interests LIABILITAS YANG MASIH HARUS DIBAYAR ACCRUED LIABILITIES
» Beban pemeliharaan LIABILITAS YANG MASIH HARUS DIBAYAR ACCRUED LIABILITIES
» Maintenance expense LIABILITAS YANG MASIH HARUS DIBAYAR ACCRUED LIABILITIES
» LIABILITAS YANG MASIH HARUS DIBAYAR lanjutan
» BPH Migas levy ACCRUED LIABILITIES continued d. Iuran ke BPH Migas
» PINJAMAN JANGKA PANJANG LONG-TERM LOANS
» PINJAMAN JANGKA PANJANG lanjutan LONG-TERM LOANS continued
» UTANG OBLIGASI BONDS PAYABLE
» UTANG OBLIGASI lanjutan BONDS PAYABLE continued PERPAJAKAN TAXATION
» PERPAJAKAN lanjutan TAXATION continued
» PENCADANGAN SALDO Financial Information | Perusahaan Gas Negara Persero Tbk PT
» PENDAPATAN NETO NET REVENUES
» PENDAPATAN NETO lanjutan NET REVENUES continued
» BEBAN POKOK PENDAPATAN COST OF REVENUES
» BEBAN POKOK PENDAPATAN lanjutan
» BEBAN DISTRIBUSI DAN TRANSMISI
» BEBAN UMUM DAN ADMINISTRASI GENERAL AND ADMINISTRATIVE EXPENSES
» BEBAN KEUANGAN FINANCE COSTS
» PENDAPATAN KEUANGAN FINANCE INCOME
» INSTRUMEN KEUANGAN DERIVATIF DERIVATIVE FINANCIAL INSTRUMENT
» INSTRUMEN KEUANGAN DERIVATIF lanjutan DERIVATIVE
» LABA KURS - NETO GAIN ON FOREIGN EXCHANGE - NET
» Liabilitas Imbalan Kerja Jangka Pendek
» Short-term employees’ benefits liabilities
» Program asuransi kesejahteraan hari tua
» Old welfare program age insurance plan
» Tunjangan kesehatan hari tua
» Post-retirement health care benefits
» Defined Contribution Pension Plan
» Imbalan Pensiun Iuran Pasti lanjutan
» Defined Contribution IMBALAN KERJA lanjutan EMPLOYEE BENEFITS continued
» Imbalan Kerja Jangka Panjang
» Long-term Employees’ Benefits IMBALAN KERJA lanjutan EMPLOYEE BENEFITS continued
» IMBALAN KERJA lanjutan Financial Information | Perusahaan Gas Negara Persero Tbk PT
» KEPENTINGAN NONPENGENDALI NON-CONTROLLING INTERESTS
» SALDO DAN Financial Information | Perusahaan Gas Negara Persero Tbk PT
» LIABILITAS PEMBONGKARAN Financial Information | Perusahaan Gas Negara Persero Tbk PT
» ASSET ABANDONMENT Financial Information | Perusahaan Gas Negara Persero Tbk PT
» PROGRAM KEMITRAAN Financial Information | Perusahaan Gas Negara Persero Tbk PT
» PROGRAM KEMITRAAN PERJANJIAN-PERJANJIAN PENTING SIGNIFICANT AGREEMENTS
» Perjanjian Jual Beli Gas PJBG
» Gas Sale and Purchase Agreements GSPA
» Gas Sale and Purchase Agreements GSPA continued
» PERJANJIAN-PERJANJIAN PENTING lanjutan SIGNIFICANT AGREEMENTS continued
» Perjanjian Jual Beli Gas PJBG lanjutan
» Perjanjian Penyaluran Gas melalui East
» Perjanjian Penyaluran Gas melalui East Perjanjian
» Pertagas West Java Gas Transportation Pipeline Agreement
» Perjanjian Pengangkutan Gas Financial Information | Perusahaan Gas Negara Persero Tbk PT
» Perjanjian Pengangkutan Gas Melalui Sistem Jaringan Pipa Transmisi Gas
» Transportation Gas Agreement through
» Perjanjian Swap Gas Premier Oil
» Premier Oil Swap Gas Agreement
» Perjanjian Proyek Financial Information | Perusahaan Gas Negara Persero Tbk PT
» Project Agreements Financial Information | Perusahaan Gas Negara Persero Tbk PT
» Perjanjian Proyek lanjutan Financial Information | Perusahaan Gas Negara Persero Tbk PT
» Project Agreements continued Financial Information | Perusahaan Gas Negara Persero Tbk PT
» Perjanjian Kerja Sama Operasi
» Joint Operation Agreements Financial Information | Perusahaan Gas Negara Persero Tbk PT
» Perjanjian Kerja Sama Operasi lanjutan
» Joint Operation Agreements continued
» Perjanjian Transportasi Gas Gas Transportation Agreements
» Perjanjian Transportasi Gas lanjutan Gas
» Perjanjian yang Berkaitan dengan Jaringan Pipa Grissik - Duri - Transgasindo
» Agreements Related Financial Information | Perusahaan Gas Negara Persero Tbk PT
» Perjanjian yang Berkaitan dengan Jaringan Pipa Grissik - Duri - Transgasindo lanjutan
» Perjanjian yang Berkaitan dengan Jaringan Pipa Grissik - Singapura - Transgasindo
» Agreements Related to Grissik - Singapore Pipeline - Transgasindo
» Agreements Related to Grissik - Singapore Pipeline - Transgasindo continued
» IKATAN DAN KONTINJENSI COMMITMENTS AND CONTINGENCIES
» IKATAN DAN KONTINJENSI lanjutan COMMITMENTS
» KEBIJAKAN DAN TUJUAN MANAJEMEN RISIKO KEUANGAN lanjutan
» FINANCIAL RISK MANAGEMENT OBJECTIVES AND POLICIES continued
» Risiko Kredit FINANCIAL RISK MANAGEMENT OBJECTIVES AND POLICIES continued
» KEBIJAKAN DAN TUJUAN MANAJEMEN RISIKO KEUANGAN
» Risiko Kredit lanjutan Credit Risk continued
» Risiko Kredit lanjutan FINANCIAL RISK MANAGEMENT OBJECTIVES AND POLICIES continued
» Credit Risk continued FINANCIAL RISK MANAGEMENT OBJECTIVES AND POLICIES continued
» Risiko Pasar lanjutan Market Risk continued
» Risiko Pasar lanjutan FINANCIAL RISK MANAGEMENT OBJECTIVES AND POLICIES continued
» Market Risk continued FINANCIAL RISK MANAGEMENT OBJECTIVES AND POLICIES continued
» Risiko Likuiditas Liquidity Risk
» Risiko Likuiditas lanjutan Liquidity Risk continued
» INSTRUMEN KEUANGAN FINANCIAL INSTRUMENTS
» INSTRUMEN KEUANGAN lanjutan FINANCIAL INSTRUMENTS continued
» INSTRUMEN KEUANGAN lanjutan FINANCIAL INSTRUMENTS continued Hirarki Nilai Wajar lanjutan
» ASET DAN LIABILITAS DALAM MATA UANG ASING
» ASSETS AND LIABILITIES DENOMINATED IN FOREIGN CURRENCIES
» ASET DAN LIABILITAS DALAM MATA UANG ASING lanjutan
» ASSETS AND LIABILITIES DENOMINATED IN FOREIGN CURRENCIES continued
» INFORMASI SEGMEN USAHA SEGMENT INFORMATION
» INFORMASI SEGMEN USAHA lanjutan SEGMENT INFORMATION continued
» Wilayah 1 Area 1 EVENTS AFTER
» PERISTIWA SETELAH TAHUN PELAPORAN lanjutan PERISTIWA SETELAH TAHUN PELAPORAN lanjutan
» PERISTIWA SETELAH TAHUN PELAPORAN lanjutan
» Wilayah 3 lanjutan EVENTS AFTER
» IKHTISAR KEBIJAKAN Financial Information | Perusahaan Gas Negara Persero Tbk PT
» PENYERTAAN SAHAM PADA ENTITAS ANAK DAN ENTITAS ASOSIASI
» INVESTMENTS IN SHARES OF STOCK OF
Show more