PT. BHAKTI INVESTAMA Tbk DAN ENTITAS ANAK PT. BHAKTI INVESTAMA Tbk AND ITS SUBSIDIARIES
CATATAN ATAS LAPORAN KEUANGAN KONSOLIDASIAN NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
31 MARET 2012 DAN 31 DESEMBER 2011 DAN PERIODE MARCH 31, 2012 AND DECEMBER 31, 2011 AND
TIGA BULAN YANG BERAKHIR 31 MARET 2012 DAN 2011 THREE MONTHS ENDED MARCH 31, 2012 AND 2011
Angka dalam tabel dinyatakan dalam jutaan Rupiah - Lanjutan Figures in tables are stated in millions of Rupiah - Continued
- 66 - sebagai beban langsung.
recorded under direct costs. Nilai wajar dari tanah yang tidak digunakan pada
tanggal 31 Maret 2012 sebesar Rp 3.278 juta. Penilaian ini berdasarkan Nilai Jual Objek Pajak
NJOP PBB yang dikeluarkan oleh Kantor Pajak. The fair value of unused land as of March 31, 2012
amounted to Rp 3,278 million. The valuation was determined by reference to the taxable sales value
of the land and building NJOP PBB issued by the Tax Office.
Nilai wajar properti investasi, kecuali tanah, pada tanggal
31 Maret 2012 adalah sebesar
Rp 215.244 juta. Penilaian dilakukan oleh penilai independen berdasarkan metode pendekatan
biaya. The fair value of investment property, except land,
amounted to Rp 215,244 million as of March 31, 2012. The valuation was determined by
independent valuers using the cost approach method.
Peralatan penyiaran digunakan sebagai jaminan atas pinjaman jangka panjang Catatan 25.
Investment properties are used as collateral for long-term loans Note 25.
Pada tanggal 31 Maret 2012 dan 31 Desember 2011 properti investasi telah di asuransikan
bersamaan dengan aset tetap Catatan 17. As of March 31, 2012 and December 31, 2011, the
investment properties were insured along with property and equipment Note 17.
PT. BHAKTI INVESTAMA Tbk DAN ENTITAS ANAK PT. BHAKTI INVESTAMA Tbk AND ITS SUBSIDIARIES
CATATAN ATAS LAPORAN KEUANGAN KONSOLIDASIAN NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
31 MARET 2012 DAN 31 DESEMBER 2011 DAN PERIODE MARCH 31, 2012 AND DECEMBER 31, 2011 AND
TIGA BULAN YANG BERAKHIR 31 MARET 2012 DAN 2011 THREE MONTHS ENDED MARCH 31, 2012 AND 2011
Angka dalam tabel dinyatakan dalam jutaan Rupiah - Lanjutan Figures in tables are stated in millions of Rupiah - Continued
- 67 - 17. ASET TETAP
17. PROPERTY AND EQUIPMENT
1 Jan 31 Mar
Jan 1, Penambahan
Pengurangan Mar31,
2012 Additions
Deductions 2012
Biaya perolehan Acquisition costs
Pemilikan langsung Direct acquisitions
Tanah 587.769
- -
587.769 Land
Bangunan 449.709
5.280 -
454.989 Buildings
Partisi 6.196
968 -
7.164 Partitions
Kendaraan bermotor 144.711
5.999 2.899
147.811 Motor vehicles
Mesin dan peralatan 78.893
179 -
79.072 Machinery and equipment
Peralatan kantor, instalasi Office equipment, installation
dan komunikasi 781.675
12.501 1.331
792.845 and communication
Peralatan operasional Operations equipment
Transportasi 481.352
- -
481.352 Transportation
Penyiaran 4.911.080
248.832 286
5.159.626 Broadcast
Subjumlah 7.441.385
273.759 4.516
7.710.628 Subtotal
Aset dalam rangka Property and equipment under
kerjasama 25.387
11 -
25.398 joint venture
Aset sewa pembiayaan Leased assets
Kendaraan bermotor 29.321
1.039 -
30.360 Motor vehicles
Kendaraan operasional 9.573
- 1.653
9.573 Vehicle for operational
Subjumlah 38.894
1.039 1.653
39.933 Subtotal
Property and equipment under Aset dalam penyelesaian
27.665 15.401
277 42.789
construction Jumlah
7.533.331 290.210
6.446 7.818.748
Total Akumulasi penyusutan dan
Accumulated depreciation and penurunan nilai
impairment Pemilikan langsung
Direct acquisitions Bangunan
201.490 6.951
- 208.441
Buildings Partisi
5.102 70
- 5.172
Partitions Kendaraan bermotor
95.495 5.048
2.741 97.802
Motor vehicles Mesin dan peralatan
26.396 1.837
- 28.233
Machinery and equipment Peralatan kantor, instalasi
Office equipment, installation dan komunikasi
604.741 17.541
1.185 621.097
and communication Peralatan operasional
Operations equipment Transportasi
185.664 5.606
- 191.270
Transportation Penyiaran
2.642.529 183.015
- 2.825.544
Broadcast Subjumlah
3.761.417 220.068
3.926 3.977.559
Subtotal Aset dalam rangka
Property and equipment under kerjasama
22.945 102
- 23.047
joint venture Aset sewa pembiayaan
Leased assets Kendaraan bermotor
18.461 453
- 18.914
Motor vehicles Peralatan penyiaran
1 -
- 1
Broadcast equipment Kendaraan operasional
5.972 602
1.047 6.574
Vehicle for operational Subjumlah
24.434 1.055
1.047 25.489
Subtotal Jumlah
3.808.796 221.225
4.973 4.026.095
Total Jumlah Tercatat
3.724.535 3.792.653
Net Book Value
PT. BHAKTI INVESTAMA Tbk DAN ENTITAS ANAK PT. BHAKTI INVESTAMA Tbk AND ITS SUBSIDIARIES
CATATAN ATAS LAPORAN KEUANGAN KONSOLIDASIAN NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
31 MARET 2012 DAN 31 DESEMBER 2011 DAN PERIODE MARCH 31, 2012 AND DECEMBER 31, 2011 AND
TIGA BULAN YANG BERAKHIR 31 MARET 2012 DAN 2011 THREE MONTHS ENDED MARCH 31, 2012 AND 2011
Angka dalam tabel dinyatakan dalam jutaan Rupiah - Lanjutan Figures in tables are stated in millions of Rupiah - Continued
- 68 -
1 Jan 31 Des
Jan 1, Penambahan
Pengurangan Dec 31,
2011 Additions
Deductions 2011
Biaya perolehan Acquisition costs
Pemilikan langsung Direct acquisitions
Tanah 585.297
2.472 -
587.769 Land
Bangunan 442.363
18.291 10.945
449.709 Buildings
Partisi 5.593
603 -
6.196 Partitions
Kendaraan bermotor 128.788
35.765 19.842
144.711 Motor vehicles
Mesin dan peralatan 15.925
62.998 30
78.893 Machinery and equipment
Peralatan kantor, instalasi Office equipment, installation
dan komunikasi 718.841
69.534 6.700
781.675 and communication
Peralatan operasional Operations equipment
Transportasi 481.330
22 -
481.352 Transportation
Penyiaran 4.362.329
569.203 20.452
4.911.080 Broadcast
Subjumlah 6.740.466
758.888 57.969
7.441.385 Subtotal
Aset dalam rangka Property and equipment under
kerjasama 25.372
15 -
25.387 joint venture
Aset sewa pembiayaan Leased assets
Kendaraan bermotor 25.946
13.357 9.982
29.321 Motor vehicles
Kendaraan operasional 9.573
- -
9.573 Vehicle for operational
Subjumlah 35.519
13.357 9.982
38.894 Subtotal
Property and equipment under Aset dalam penyelesaian
65.071 5.266
42.672 27.665
construction Jumlah
6.866.428 777.526
110.623 7.533.331
Total Akumulasi penyusutan dan
Accumulated depreciation and penurunan nilai
impairment Pemilikan langsung
Direct acquisitions Bangunan
190.161 18.502
7.173 201.490
Buildings Partisi
4.848 254
- 5.102
Partitions Kendaraan bermotor
91.786 18.658
14.949 95.495
Motor vehicles Mesin dan peralatan
11.261 15.139
4 26.396
Machinery and equipment Peralatan kantor, instalasi
Office equipment, installation dan komunikasi
553.187 63.713
12.159 604.741
and communication Peralatan operasional
Operations equipment Transportasi
163.968 21.696
- 185.664
Transportation Penyiaran
2.228.926 434.019
20.416 2.642.529
Broadcast Subjumlah
3.244.137 571.981
54.701 3.761.417
Subtotal Aset dalam rangka
Property and equipment under kerjasama
22.505 440
- 22.945
joint venture Aset sewa pembiayaan
Leased assets Kendaraan bermotor
11.954 9.310
2.803 18.461
Motor vehicles Peralatan kantor
- -
- -
Office equipment Peralatan penyiaran
1 -
- 1
Broadcast equipment Kendaraan operasional
4.057 1.915
- 5.972
Vehicle for operational Subjumlah
16.012 11.225
2.803 24.434
Subtotal Jumlah
3.282.654 583.646
57.504 3.808.796
Total Jumlah Tercatat
3.583.774 3.724.535
Net Book Value
Beban penyusutan pada tanggal 31 Maret 2012 dan 31 Desember 2011 masing-masing sebesar
Rp 171.117 juta dan Rp 572.677 juta. Depreciation charged to operations amounting
to Rp 171,117 million and Rp 572,677 million as of March 31, 2012 and December 31, 2011.
Penambahan aset tetap tahun 2012 dan 2011 termasuk perolehan melalui akuisisi entitas anak
Catatan 44. Additions to property and equipment in 2012 and
2011 includes assets acquired in business acquisition Note 44.