LIABILITAS DIESTIMASI ESTIMATED LIABILITY FOR EMPLOYEES’ PAJAK PENGHASILAN INCOME TAXES

are in Indonesian language. PT ELANG MAHKOTA TEKNOLOGI Tbk DAN ANAK PERUSAHAAN CATATAN ATAS LAPORAN KEUANGAN KONSOLIDASI 30 Juni 2011 dan 2010, 31 Desember 2010, dan 1 Januari 2010 Tidak diaudit Dinyatakan Dalam Ribuan Rupiah, Kecuali Dinyatakan Lain PT ELANG MAHKOTA TEKNOLOGI Tbk AND SUBSIDIARIES NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS June 30, 2011 and 2010, December 31, 2010, and January 1, 2010 Unaudited Expressed In Thousands of Rupiah Unless Otherwise Stated 72

21. LIABILITAS DIESTIMASI

ATAS KESEJAHTERAAN KARYAWAN lanjutan

21. ESTIMATED LIABILITY FOR EMPLOYEES’

BENEFITS continued Mutasi liabilitas diestimasi atas kesejahteraan karyawan adalah sebagai berikut: The movements of the estimated liability for employees‟ benefits are as follows: 30 Juni 2011 31 Desember 2010 1 Januari 2010 June 30, 2011 December 31, 2010 January 1, 2010 Saldo awal 45.521.144 35.120.669 23.872.904 Beginning balance Penambahan dari akuisisi Anak Additions due to acquisitions of Perusahaan Catatan 1d - - 155.412 Subsidiaries Note 1d Beban laba tahun berjalan 5.039.098 13.330.386 156.051 Current year expense gain Pembayaran manfaat 74.972 2.929.911 925.158 Benefit payments Pengurangan penambahan aset Deductions additions program - bersih - - 12.173.562 in plan assets - net Saldo akhir periode 50.485.270 45.521.144 35.120.669 Balance at end of the period 22. PAJAK PENGHASILAN 22. INCOME TAXES Beban manfaat pajak penghasilan terdiri dari: Income tax expense benefit consists of: 30 Juni 2011 30 Juni 2010 June 30, 2011 June 30, 2010 Tahun berjalan Current year Anak Perusahaan 146.174.551 83.783.237 Subsidiaries Tangguhan Deferred Perusahaan 1.374.421 1.532.187 Company Anak Perusahaan 10.555.335 653.969 Subsidiaries Jumlah 9.180.914 878.218 Total Bersih 136.993.637 84.661.455 Net Beban Pajak Tahun Berjalan Income Tax Expense - Current Rekonsiliasi antara laba sebelum pajak penghasilan menurut laporan laba rugi konsolidasi dengan taksiran rugi fiskal untuk periode enam bulan yang berakhir pada tanggal 30 Juni 2011 dan 2010 adalah sebagai berikut: The reconciliation between income before income tax as shown in the consolidated statements of income with the estimated taxable loss for the six month period ended June 30, 2011 and 2010 are as follows: 30 Juni 2011 30 Juni 2010 June 30, 2011 June 30, 2010 Laba sebelum pajak penghasilan Income before corporate income tax sesuai dengan laporan laba rugi per consolidated statements of konsolidasi 538.363.786 282.369.298 income Ditambah dikurangi: Add deduct: Amortisasi goodwill - 25.661.667 Amortization of goodwill Laba Anak Perusahaan sebelum Subsidiaries‟ income before pajak penghasilan 550.613.146 316.935.732 corporate income tax Rugi sebelum pajak penghasilan Loss before income tax Perusahaan 12.249.360 8.904.767 attributable to the Company are in Indonesian language. PT ELANG MAHKOTA TEKNOLOGI Tbk DAN ANAK PERUSAHAAN CATATAN ATAS LAPORAN KEUANGAN KONSOLIDASI 30 Juni 2011 dan 2010, 31 Desember 2010, dan 1 Januari 2010 Tidak diaudit Dinyatakan Dalam Ribuan Rupiah, Kecuali Dinyatakan Lain PT ELANG MAHKOTA TEKNOLOGI Tbk AND SUBSIDIARIES NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS June 30, 2011 and 2010, December 31, 2010, and January 1, 2010 Unaudited Expressed In Thousands of Rupiah Unless Otherwise Stated 73 22. PAJAK PENGHASILAN lanjutan 22. INCOME TAXES continued