35,280.00 Strategi Petani Dalam Menghadapi Resiko Harga Komoditas Kol,Sawi Putih Dan Wortel Di Tanah Karo (Studi Kasus: Desa Gurusinga, Kec.Berastagi, Kab. Tanah Karo)
Lampiran 12. Data Penggunaan Pestisida Usahatani Wortel Harga
Rpbtl Total Nilai
Rp Kebutuhan
botol Harga
Rpbtl Total Nilai
1 0.50 2.00 25,000.00
50,000.00 3.00 60,000.00 180,000.00 2.00 14,000.00 28,000.00
258,000.00
2 0.50 1.00 25,000.00
25,000.00 2.00 60,000.00 120,000.00 - 14,000.00 -
145,000.00
3 0.40 1.00 25,000.00
25,000.00 1.00 60,000.00 60,000.00 3.00 14,000.00 42,000.00
127,000.00
4 0.50 - 25,000.00 - - 60,000.00 - 4.00 14,000.00 56,000.00
56,000.00
5 0.50 2.00 25,000.00
50,000.00 2.00 60,000.00 120,000.00 5.00 14,000.00 70,000.00
240,000.00
6 0.30 1.00 25,000.00
25,000.00 1.00 60,000.00 60,000.00 - 14,000.00 -
85,000.00
7 0.30 1.00 25,000.00
25,000.00 1.00 60,000.00 60,000.00 3.00 14,000.00 42,000.00
127,000.00
8 2.00 4.00 25,000.00
100,000.00 10.00 60,000.00 600,000.00 10.00 14,000.00 140,000.00
840,000.00
9 1.00 2.00 25,000.00
50,000.00 5.00 60,000.00 300,000.00 7.00 14,000.00 98,000.00
448,000.00
10 1.00 2.00 25,000.00
50,000.00 4.00 60,000.00 240,000.00 - 14,000.00 -
290,000.00
11 0.40 1.00 25,000.00
25,000.00 4.00 60,000.00 240,000.00 3.00 14,000.00 42,000.00
307,000.00
12 0.16 - 25,000.00 - - 60,000.00 - - 14,000.00 -
-
13 0.30 2.00 25,000.00
50,000.00 2.00 60,000.00 120,000.00 - 14,000.00 -
170,000.00
14 0.30 - 25,000.00 - - 60,000.00 - 2.00 14,000.00 28,000.00
28,000.00
15 0.40 1.00 25,000.00
25,000.00 2.00 60,000.00 120,000.00 - 14,000.00 -
145,000.00
16 0.60 2.00 25,000.00
50,000.00 3.00 60,000.00 180,000.00 3.00 14,000.00 42,000.00
272,000.00
17 0.50 2.00 25,000.00
50,000.00 3.00 60,000.00 180,000.00 2.00 14,000.00 28,000.00
258,000.00
18 0.15 - 25,000.00 - 1.00 60,000.00 60,000.00 - 14,000.00 -
60,000.00
19 0.30 1.00 25,000.00
25,000.00 2.00 60,000.00 120,000.00 2.00 14,000.00 28,000.00
173,000.00
20 0.40 2.00 25,000.00
50,000.00 2.00 60,000.00 120,000.00 - 14,000.00 -
170,000.00
21 0.50 2.00 25,000.00
50,000.00 3.00 60,000.00 180,000.00 - 14,000.00 -
230,000.00
22 0.70 - 25,000.00 - - 60,000.00 - 4.00 14,000.00 56,000.00
56,000.00
23 0.28 - 25,000.00 - - 60,000.00 - - 14,000.00 -
-
24 1.00 2.00 25,000.00
50,000.00 6.00 60,000.00 360,000.00 8.00 14,000.00 112,000.00
522,000.00
25 0.60 - 25,000.00 - - 60,000.00 - - 14,000.00 -
-
26 0.50 2.00 25,000.00
50,000.00 4.00 60,000.00 240,000.00 - 14,000.00 -
290,000.00
27 0.50 1.00 25,000.00
25,000.00 4.00 60,000.00 240,000.00 2.00 14,000.00 28,000.00
293,000.00
28 0.30 - 25,000.00 - - 60,000.00 - - 14,000.00 -
-
29 0.50 2.00 25,000.00
50,000.00 3.00 60,000.00 180,000.00 - 14,000.00 -
230,000.00
30 0.32 - 25,000.00 - 1.00 60,000.00 60,000.00 - 14,000.00 -
60,000.00
31 0.70 2.00 25,000.00
50,000.00 2.00 60,000.00 120,000.00 - 14,000.00 -
170,000.00
32 0.30 1.00 25,000.00
25,000.00 1.00 60,000.00 60,000.00 3.00 14,000.00 42,000.00
127,000.00
33 0.20 - 25,000.00 - - 60,000.00 - 2.00 14,000.00 28,000.00
28,000.00
34 1.00 2.00 25,000.00
50,000.00 4.00 60,000.00 240,000.00 - 14,000.00 -
290,000.00
35 0.30 - 25,000.00 - - 60,000.00 - - 14,000.00 -
-
36 0.50 2.00 25,000.00
50,000.00 3.00 60,000.00 180,000.00 - 14,000.00 -
230,000.00
37 1.00 3.00 25,000.00
75,000.00 5.00 60,000.00 300,000.00 6.00 14,000.00 84,000.00
459,000.00
38 0.20 - 25,000.00 - - 60,000.00 - - 14,000.00 -
-
39 0.30 1.00 25,000.00
25,000.00 2.00 60,000.00 120,000.00 - 14,000.00 -
145,000.00
40 0.70 2.00 25,000.00
50,000.00 4.00 60,000.00 240,000.00 3.00 14,000.00 42,000.00
332,000.00
41 0.20 1.00 25,000.00
25,000.00 1.00 60,000.00 60,000.00 - 14,000.00 -
85,000.00
42 0.30 1.00 25,000.00
25,000.00 2.00 60,000.00 120,000.00 5.00 14,000.00 70,000.00
215,000.00
43 0.24 1.00 25,000.00
25,000.00 1.00 60,000.00 60,000.00 4.00 14,000.00 56,000.00
141,000.00
44 0.30 1.00 25,000.00
25,000.00 2.00 60,000.00 120,000.00 - 14,000.00 -
145,000.00
45 0.80 2.00 25,000.00
50,000.00 4.00 60,000.00 240,000.00 - 14,000.00 -
290,000.00
46 0.32 - 25,000.00 - - 60,000.00 - 2.00 14,000.00 28,000.00
28,000.00
47 0.30 1.00 25,000.00
25,000.00 2.00 60,000.00 120,000.00 - 14,000.00 -
145,000.00
48 1.00 2.00 25,000.00
50,000.00 8.00 60,000.00 480,000.00 7.00 14,000.00 98,000.00
628,000.00
49 1.00 - 25,000.00 - - 60,000.00 - 6.00 14,000.00 84,000.00
84,000.00
50 0.40 1.00 25,000.00
25,000.00 3.00 60,000.00 180,000.00 - 14,000.00 -
205,000.00
Jumlah 25.77 59.00
1,475,000.00 113.00 6,780,000.00 98.00
1,372,000.00
9,627,000.00
Rata-rata 0.52 1.18 29,500.00 2.26
135,600.00 1.96 27,440.00
192,540.00
Antracol Pestisida
Luas Panen ha
Henterocol Obat Daun
No. Kebutuhan
bungkus Harga
Rpbks Total Nilai
Rp Kebutuhan
botol
Total
Lampiran 13. Biaya Tenaga Kerja dalam Usahatani Kol Tenaga Kerja HKO
Biaya Rp Tenaga Kerja HKO
Biaya Rp Tenaga Kerja HKO
Biaya Rp Tenaga Kerja HKO
Biaya Rp Tenaga Kerja HKO
Biaya Rp
1 0.50
6.00 420,000.00
8.00 480,000.00
8.00 560,000.00
6.00 420,000
6.00 420,000.00
2,300,000.00
2 0.50
6.00 420,000.00
6.00 360,000.00
8.00 560,000.00
6.00 420,000
6.00 420,000.00
2,180,000.00
3 0.40
3.20 224,000.00
3.20 192,000.00
6.40 448,000.00
4.80 336,000
4.80 336,000.00
1,536,000.00
4 0.50
8.00 560,000.00
8.00 560,000.00
4.00 280,000.00
6.00 420,000
6.00 420,000.00
2,240,000.00
5 0.50
4.00 280,000.00
6.00 420,000.00
8.00 560,000.00
6.00 420,000
6.00 420,000.00
2,100,000.00
6 0.30
2.40 168,000.00
4.80 336,000.00
2.40 168,000.00
3.60 252,000
3.60 252,000.00
1,176,000.00
7 2.00
48.00 3,360,000.00
32.00 1,920,000.00
32.00 2,240,000.00
32.00 2,240,000
40.00 2,800,000.00
12,560,000.00
8 1.00
12.00 840,000.00
12.00 720,000.00
16.00 1,120,000.00
24.00 1,680,000
16.00 1,120,000.00
5,480,000.00
9 0.10
0.40 -
1.60 -
1.60 -
0.80 -
1.20 -
-
10 0.30
2.40 144,000.00
4.80 288,000.00
2.40 168,000.00
3.60 252,000
3.60 252,000.00
1,104,000.00
11 0.40
3.20 224,000.00
3.20 192,000.00
6.40 448,000.00
4.80 336,000
4.80 336,000.00
1,536,000.00
12 0.30
2.40 168,000.00
4.80 288,000.00
4.80 336,000.00
3.60 252,000
3.60 252,000.00
1,296,000.00
13 0.30
2.40 144,000.00
4.80 288,000.00
2.40 168,000.00
3.60 252,000
3.60 252,000.00
1,104,000.00
14 0.40
3.20 192,000.00
6.40 384,000.00
6.40 448,000.00
4.80 336,000
4.80 336,000.00
1,696,000.00
15 1.00
16.00 960,000.00
12.00 720,000.00
16.00 1,120,000.00
12.00 720,000
16.00 1,120,000.00
4,640,000.00
16 1.00
12.00 720,000.00
16.00 960,000.00
16.00 960,000.00
12.00 720,000
16.00 1,120,000.00
4,480,000.00
17 0.30
2.40 168,000.00
4.80 288,000.00
2.40 144,000.00
3.60 216,000
3.60 252,000.00
1,068,000.00
18 0.40
3.20 224,000.00
6.40 384,000.00
6.40 384,000.00
4.80 288,000
4.80 336,000.00
1,616,000.00
19 0.30
2.40 168,000.00
4.80 336,000.00
4.80 336,000.00
3.60 216,000
3.60 252,000.00
1,308,000.00
20 0.20
1.60 -
2.40 -
3.20 -
2.40 -
1.60 112,000.00
-
21 0.30
2.40 144,000.00
4.80 288,000.00
4.80 336,000.00
3.60 252,000
3.60 252,000.00
1,272,000.00
22 0.16
1.28 -
1.28 -
1.28 -
1.28 -
1.92 134,400.00
-
23 0.40
3.20 224,000.00
6.40 448,000.00
3.20 224,000.00
4.80 336,000
4.80 336,000.00
1,568,000.00
24 0.40
3.20 224,000.00
6.40 384,000.00
6.40 448,000.00
4.80 288,000
4.80 336,000.00
1,680,000.00
25 0.50
6.00 360,000.00
8.00 480,000.00
8.00 560,000.00
6.00 360,000
6.00 420,000.00
2,180,000.00
26 0.30
2.40 144,000.00
4.80 288,000.00
2.40 168,000.00
3.60 216,000
3.60 252,000.00
1,068,000.00
27 0.50
4.00 280,000.00
6.00 360,000.00
8.00 560,000.00
6.00 420,000
6.00 420,000.00
2,040,000.00
28 0.40
3.20 224,000.00
3.20 192,000.00
6.40 448,000.00
4.80 336,000
4.80 336,000.00
1,536,000.00
29 0.30
2.40 168,000.00
2.40 168,000.00
4.80 336,000.00
3.60 252,000
3.60 252,000.00
1,176,000.00
30 0.20
1.60 0.00
3.20 -
3.20 -
2.40 -
1.60 112,000.00
112,000.00
31 0.16
1.28 0.00
1.28 -
2.56 -
1.92 -
1.28 89,600.00
89,600.00
32 0.30
2.40 168,000.00
4.80 336,000.00
4.80 336,000.00
3.60 252,000
3.60 252,000.00
1,344,000.00
33 0.30
2.40 168,000.00
4.80 288,000.00
4.80 336,000.00
3.60 252,000
3.60 252,000.00
1,296,000.00
34 0.20
1.60 112,000.00
3.20 192,000.00
3.20 192,000.00
2.40 168,000
2.40 168,000.00
832,000.00
35 0.50
4.00 240,000.00
8.00 480,000.00
8.00 480,000.00
6.00 420,000
6.00 420,000.00
2,040,000.00
36 0.30
2.40 144,000.00
4.80 288,000.00
4.80 288,000.00
3.60 252,000
3.60 252,000.00
1,224,000.00
37 0.20
1.60 96,000.00
1.60 -
1.60 -
2.40 -
2.40 168,000.00
264,000.00
38 0.12
0.96 0.00
0.96 -
0.96 -
1.44 -
0.96 67,200.00
67,200.00
39 0.25
2.00 120,000.00
4.00 240,000.00
4.00 280,000.00
3.00 180,000
3.00 210,000.00
1,030,000.00
40 0.20
1.60 112,000.00
3.20 224,000.00
3.20 224,000.00
2.40 168,000
2.40 168,000.00
896,000.00
41 0.30
2.40 168,000.00
4.80 336,000.00
4.80 336,000.00
3.60 252,000
3.60 252,000.00
1,344,000.00
42 0.24
1.92 115,200.00
3.84 268,800.00
3.84 268,800.00
2.88 201,600
2.88 201,600.00
1,056,000.00
43 1.00
12.00 720,000.00
16.00 960,000.00
16.00 1,120,000.00
12.00 840,000
12.00 840,000.00
4,480,000.00
44 1.00
16.00 1,120,000.00
16.00 960,000.00
16.00 1,120,000.00
12.00 840,000
12.00 840,000.00
4,880,000.00
45 0.30
2.40 168,000.00
4.80 288,000.00
4.80 336,000.00
3.60 216,000
3.60 252,000.00
1,260,000.00
46 0.40
3.20 192,000.00
6.40 384,000.00
6.40 448,000.00
4.80 288,000
4.80 336,000.00
1,648,000.00
47 1.00
16.00 960,000.00
16.00 960,000.00
16.00 1,120,000.00
12.00 720,000
12.00 840,000.00
4,600,000.00
48 0.20
1.60 80,000.00
3.20 192,000.00
1.60 112,000.00
2.40 168,000
1.60 112,000.00
664,000.00
49 0.30
2.40 120,000.00
4.80 288,000.00
2.40 168,000.00
3.60 252,000
3.60 252,000.00
1,080,000.00
50 0.50
4.00 280,000.00
8.00 480,000.00
8.00 560,000.00
6.00 420,000
6.00 420,000.00
2,160,000.00 Jumlah