2,150,000.00 Strategi Petani Dalam Menghadapi Resiko Harga Komoditas Kol,Sawi Putih Dan Wortel Di Tanah Karo (Studi Kasus: Desa Gurusinga, Kec.Berastagi, Kab. Tanah Karo)
Umur Ekonomis Tahun
Unit Harga Rp
Biaya Penyusutan Rp Umur Ekonomis
Tahun Unit
Harga Rp Biaya Penyusutan Rp
Umur Ekonomis Tahun
Unit Harga Rp
Biaya Penyusutan Rp
Umur Ekonomis Tahun
Unit Harga Rp
Biaya Penyusutan Rp Umur Ekonomis
Tahun Unit
Harga Rp Biaya Penyusutan Rp
Umur Ekonomis Tahun
Unit Harga Rp
Biaya Penyusutan Rp Umur Ekonomis
Tahun Unit
Harga Rp Biaya Penyusutan Rp
Umur Ekonomis Tahun
Unit Harga Rp
Biaya Penyusutan Rp
1 5
2 60,000.00
12,000.00 10.00
1.00 250,000.00
25,000.00 3.00
1.00 25,000.00
8,333.33 10.00
1.00 250,000.00
25,000.00 3.00
1.00 40,000.00
13,333.33 15.00
1.00 300,000.00
20,000.00 20.00
1.00 500,000.00
25,000.00 -
- -
- 2
5 3
90,000.00 18,000.00
10.00 1.00
300,000.00 30,000.00
3.00 2.00
60,000.00 20,000.00
10.00 2.00
500,000.00 50,000.00
3.00 1.00
50,000.00 16,666.67
15.00 1.00
500,000.00 33,333.33
20.00 1.00
1,500,000.00 75,000.00
- -
- -
3 5
2 80,000.00
16,000.00 10.00
1.00 300,000.00
30,000.00 3.00
2.00 50,000.00
16,666.67 10.00
1.00 300,000.00
30,000.00 3.00
2.00 100,000.00
33,333.33 15.00
1.00 800,000.00
53,333.33 20.00
1.00 1,500,000.00
75,000.00 -
- -
- 4
5 2
80,000.00 16,000.00
10.00 1.00
300,000.00 30,000.00
3.00 2.00
60,000.00 20,000.00
10.00 1.00
250,000.00 25,000.00
3.00 2.00
80,000.00 26,666.67
15.00 1.00
500,000.00 33,333.33
20.00 1.00
1,500,000.00 75,000.00
- -
- -
5 5
2 70,000.00
14,000.00 10.00
1.00 300,000.00
30,000.00 3.00
1.00 35,000.00
11,666.67 10.00
1.00 250,000.00
25,000.00 3.00
1.00 50,000.00
16,666.67 -
- -
- 20.00
- -
- -
- -
- 6
5 3
90,000.00 18,000.00
10.00 1.00
300,000.00 30,000.00
3.00 1.00
30,000.00 10,000.00
10.00 2.00
500,000.00 50,000.00
5.00 1.00
35,000.00 7,000.00
15.00 1.00
300,000.00 20,000.00
20.00 1.00
1,500,000.00 75,000.00
- -
- -
7 5
3 120,000.00
24,000.00 10.00
1.00 250,000.00
25,000.00 3.00
3.00 90,000.00
30,000.00 10.00
2.00 500,000.00
50,000.00 5.00
1.00 50,000.00
10,000.00 15.00
1.00 500,000.00
33,333.33 20.00
1.00 1,000,000.00
50,000.00 -
- -
-
8 5
3 70,000.00
14,000.00 10.00
1.00 300,000.00
30,000.00 2.00
3.00 75,000.00
37,500.00 15.00
2.00 500,000.00
33,333.33 5.00
2.00 80,000.00
16,000.00 15.00
1.00 600,000.00
40,000.00 20.00
1.00 1,000,000.00
50,000.00 15.00
1.00 2,500,000.00
166,666.67 9
5 1
40,000.00 8,000.00
10.00 1.00
300,000.00 30,000.00
3.00 1.00
30,000.00 10,000.00
10.00 1.00
300,000.00 30,000.00
5.00 1.00
50,000.00 10,000.00
15.00 1.00
500,000.00 33,333.33
20.00 1.00
1,000,000.00 50,000.00
- -
- -
10 5
1 35,000.00
7,000.00 10.00
1.00 250,000.00
25,000.00 3.00
1.00 30,000.00
10,000.00 10.00
1.00 250,000.00
25,000.00 -
- -
- -
- -
- 20.00
1.00 500,000.00
25,000.00 -
- -
- 11
5 2
80,000.00 16,000.00
10.00 1.00
300,000.00 30,000.00
3.00 2.00
70,000.00 23,333.33
10.00 1.00
250,000.00 25,000.00
3.00 1.00
35,000.00 11,666.67
15.00 1.00
1,000,000.00 66,666.67
20.00 1.00
1,000,000.00 50,000.00
- -
- -
12 5
2 70,000.00
14,000.00 10.00
1.00 300,000.00
30,000.00 3.00
1.00 30,000.00
10,000.00 15.00
1.00 250,000.00
16,666.67 5.00
1.00 50,000.00
10,000.00 -
- -
- 20.00
1.00 1,000,000.00
50,000.00 -
- -
-
13
5 2
70,000.00 14,000.00
10.00 1.00
300,000.00 30,000.00
2.00 1.00
25,000.00 12,500.00
15.00 1.00
250,000.00 16,666.67
5.00 1.00
40,000.00 8,000.00
15.00 1.00
600,000.00 40,000.00
20.00 1.00
1,000,000.00 50,000.00
- -
- -
14 5
1 35,000.00
7,000.00 10.00
1.00 300,000.00
30,000.00 2.00
1.00 40,000.00
20,000.00 10.00
1.00 250,000.00
25,000.00 -
- -
- -
- -
- 20.00
- -
- -
- -
- 15
5 2
60,000.00 12,000.00
10.00 1.00
350,000.00 35,000.00
2.00 1.00
30,000.00 15,000.00
10.00 1.00
250,000.00 25,000.00
3.00 1.00
50,000.00 16,666.67
15.00 1.00
500,000.00 33,333.33
20.00 1.00
1,000,000.00 50,000.00
- -
- -
16 5
2 60,000.00
12,000.00 10.00
2.00 500,000.00
50,000.00 3.00
2.00 80,000.00
26,666.67 15.00
1.00 300,000.00
20,000.00 5.00
1.00 50,000.00
10,000.00 15.00
1.00 1,000,000.00
66,666.67 20.00
1.00 1,500,000.00
75,000.00 -
- -
-
17 5
2 80,000.00
16,000.00 10.00
1.00 250,000.00
25,000.00 3.00
2.00 50,000.00
16,666.67 10.00
1.00 250,000.00
25,000.00 3.00
1.00 50,000.00
16,666.67 15.00
1.00 800,000.00
53,333.33 20.00
1.00 1,000,000.00
50,000.00 -
- -
-
18
5 1
30,000.00 6,000.00
10.00 1.00
300,000.00 30,000.00
3.00 1.00
30,000.00 10,000.00
10.00 1.00
300,000.00 30,000.00
- -
- -
15.00 -
- -
20.00 -
- -
- -
- -
19 5
1 35,000.00
7,000.00 10.00
1.00 250,000.00
25,000.00 3.00
1.00 30,000.00
10,000.00 10.00
1.00 300,000.00
30,000.00 3.00
1.00 45,000.00
15,000.00 -
- -
- 20.00
- -
- -
- -
- 20
5 3
120,000.00 24,000.00
10.00 1.00
350,000.00 35,000.00
2.00 2.00
70,000.00 35,000.00
10.00 2.00
600,000.00 60,000.00
5.00 1.00
40,000.00 8,000.00
15.00 1.00
300,000.00 20,000.00
20.00 1.00
500,000.00 25,000.00
- -
- -
21 5
2 70,000.00
14,000.00 10.00
1.00 300,000.00
30,000.00 3.00
1.00 30,000.00
10,000.00 10.00
1.00 300,000.00
30,000.00 5.00
1.00 50,000.00
10,000.00 15.00
1.00 300,000.00
20,000.00 20.00
1.00 500,000.00
25,000.00 15.00
- -
- 22
5 1
30,000.00 6,000.00
10.00 1.00
250,000.00 25,000.00
3.00 1.00
30,000.00 10,000.00
10.00 1.00
250,000.00 25,000.00
- -
- -
15.00 -
- -
20.00 -
- -
- -
- -
23 5
2 60,000.00
12,000.00 10.00
1.00 300,000.00
30,000.00 3.00
1.00 30,000.00
10,000.00 10.00
1.00 350,000.00
35,000.00 5.00
1.00 50,000.00
10,000.00 15.00
1.00 500,000.00
33,333.33 20.00
1.00 1,000,000.00
50,000.00 -
- -
-
24 5
2 60,000.00
12,000.00 10.00
1.00 300,000.00
30,000.00 3.00
2.00 60,000.00
20,000.00 15.00
2.00 500,000.00
33,333.33 5.00
1.00 40,000.00
8,000.00 15.00
1.00 500,000.00
33,333.33 20.00
1.00 1,000,000.00
50,000.00 15.00
1.00 1,500,000.00
100,000.00
25 5
3 110,000.00
22,000.00 10.00
1.00 300,000.00
30,000.00 2.00
2.00 50,000.00
25,000.00 15.00
1.00 275,000.00
18,333.33 5.00
1.00 50,000.00
10,000.00 15.00
1.00 500,000.00
33,333.33 20.00
1.00 1,000,000.00
50,000.00 -
- -
-
26 5
2 60,000.00
12,000.00 10.00
1.00 250,000.00
25,000.00 3.00
1.00 35,000.00
11,666.67 10.00
1.00 250,000.00
25,000.00 5.00
1.00 40,000.00
8,000.00 15.00
1.00 400,000.00
26,666.67 20.00
1.00 1,500,000.00
75,000.00 -
- -
-
27
5 2
60,000.00 12,000.00
10.00 1.00
300,000.00 30,000.00
3.00 1.00
30,000.00 10,000.00
10.00 1.00
250,000.00 25,000.00
5.00 1.00
50,000.00 10,000.00
15.00 1.00
500,000.00 33,333.33
20.00 1.00
1,000,000.00 50,000.00
- -
- -
28 5
2 60,000.00
12,000.00 10.00
1.00 250,000.00
25,000.00 3.00
1.00 30,000.00
10,000.00 10.00
1.00 300,000.00
30,000.00 -
- -
- 15.00
1.00 500,000.00
33,333.33 20.00
1.00 750,000.00
37,500.00 -
- -
-
29
5 2
80,000.00 16,000.00
10.00 1.00
250,000.00 25,000.00
3.00 3.00
90,000.00 30,000.00
10.00 2.00
600,000.00 60,000.00
5.00 1.00
50,000.00 10,000.00
15.00 1.00
500,000.00 33,333.33
20.00 1.00
1,000,000.00 50,000.00
15.00 1.00
1,500,000.00 100,000.00
30 5
2 40,000.00
8,000.00 10.00
1.00 250,000.00
25,000.00 2.00
1.00 40,000.00
20,000.00 15.00
1.00 250,000.00
16,666.67 -
- -
- 15.00
1.00 500,000.00
33,333.33 20.00
1.00 1,000,000.00
50,000.00 -
- -
-
31
5 2
60,000.00 12,000.00
10.00 1.00
350,000.00 35,000.00
3.00 1.00
30,000.00 10,000.00
15.00 1.00
350,000.00 23,333.33
3.00 1.00
50,000.00 16,666.67
15.00 1.00
300,000.00 20,000.00
20.00 1.00
1,000,000.00 50,000.00
- -
- -
32 5
2 80,000.00
16,000.00 10.00
1.00 250,000.00
25,000.00 3.00
2.00 70,000.00
23,333.33 10.00
1.00 250,000.00
25,000.00 3.00
1.00 40,000.00
13,333.33 15.00
1.00 400,000.00
26,666.67 20.00
1.00 1,000,000.00
50,000.00 15.00
1.00 2,000,000.00
133,333.33
33 5
1 40,000.00
8,000.00 10.00
- -
- 3.00
1.00 30,000.00
10,000.00 -
- -
- 5.00
1.00 50,000.00
10,000.00 15.00
1.00 500,000.00
33,333.33 20.00
1.00 500,000.00
25,000.00 -
- -
-
34 5
3 80,000.00
16,000.00 10.00
1.00 300,000.00
30,000.00 3.00
1.00 35,000.00
11,666.67 15.00
2.00 500,000.00
33,333.33 5.00
1.00 50,000.00
10,000.00 15.00
1.00 500,000.00
33,333.33 20.00
1.00 1,000,000.00
50,000.00 15.00
1.00 2,250,000.00
150,000.00
35 5
2 80,000.00
16,000.00 10.00
1.00 300,000.00
30,000.00 2.00
1.00 30,000.00
15,000.00 15.00
1.00 300,000.00
20,000.00 5.00
1.00 50,000.00
10,000.00 -
- -
- 20.00
1.00 1,000,000.00
50,000.00 -
- -
- 36
5 2
70,000.00 14,000.00
10.00 1.00
300,000.00 30,000.00
3.00 2.00
70,000.00 23,333.33
10.00 2.00
550,000.00 55,000.00
5.00 1.00
50,000.00 10,000.00
15.00 1.00
500,000.00 33,333.33
20.00 1.00
1,000,000.00 50,000.00
- -
- -
37 5
4 80,000.00
16,000.00 10.00
2.00 600,000.00
60,000.00 2.00
1.00 30,000.00
15,000.00 15.00
2.00 500,000.00
33,333.33 3.00
1.00 50,000.00
16,666.67 15.00
1.00 500,000.00
33,333.33 20.00
1.00 1,000,000.00
50,000.00 15.00
1.00 2,000,000.00
133,333.33
38
5 1
120,000.00 24,000.00
10.00 1.00
250,000.00 25,000.00
2.00 1.00
30,000.00 15,000.00
10.00 1.00
250,000.00 25,000.00
5.00 1.00
50,000.00 10,000.00
- -
- -
20.00 1.00
500,000.00 25,000.00
- -
- -
39 5
2 80,000.00
16,000.00 10.00
1.00 300,000.00
30,000.00 2.00
1.00 30,000.00
15,000.00 10.00
1.00 250,000.00
25,000.00 -
1.00 50,000.00
- 15.00
1.00 500,000.00
33,333.33 20.00
1.00 1,000,000.00
50,000.00 -
- -
-
40
5 2
80,000.00 16,000.00
10.00 1.00
300,000.00 30,000.00
3.00 1.00
30,000.00 10,000.00
10.00 1.00
300,000.00 30,000.00
5.00 1.00
50,000.00 10,000.00
- -
- -
20.00 1.00
500,000.00 25,000.00
- -
- -
41 5
1 80,000.00
16,000.00 10.00
- -
- 3.00
1.00 35,000.00
11,666.67 12.00
1.00 250,000.00
20,833.33 5.00
1.00 40,000.00
8,000.00 -
- -
- 20.00
1.00 1,000,000.00
50,000.00 -
- -
-
42 5
1 35,000.00
7,000.00 10.00
1.00 300,000.00
30,000.00 3.00
1.00 30,000.00
10,000.00 10.00
1.00 350,000.00
35,000.00 3.00
1.00 50,000.00
16,666.67 -
- -
- 20.00
1.00 1,000,000.00
50,000.00 -
- -
- 43
5 2
80,000.00 16,000.00
10.00 1.00
250,000.00 25,000.00
3.00 2.00
70,000.00 23,333.33
10.00 1.00
250,000.00 25,000.00
3.00 1.00
50,000.00 16,666.67
15.00 1.00
500,000.00 33,333.33
20.00 1.00
1,000,000.00 50,000.00
15.00 1.00
2,000,000.00 133,333.33
44 5
2 80,000.00
16,000.00 10.00
1.00 300,000.00
30,000.00 3.00
1.00 30,000.00
10,000.00 10.00
1.00 350,000.00
35,000.00 5.00
1.00 50,000.00
10,000.00 15.00
1.00 500,000.00
33,333.33 20.00
1.00 1,500,000.00
75,000.00 -
- -
- 45
5 1
110,000.00 22,000.00
10.00 1.00
250,000.00 25,000.00
2.00 1.00
30,000.00 15,000.00
15.00 1.00
250,000.00 16,666.67
5.00 1.00
50,000.00 10,000.00
- -
- -
20.00 1.00
1,000,000.00 50,000.00
- -
- -
46 5
2 80,000.00
16,000.00 10.00
2.00 600,000.00
60,000.00 2.00
1.00 30,000.00
15,000.00 10.00
1.00 300,000.00
30,000.00 5.00
1.00 50,000.00
10,000.00 15.00
1.00 350,000.00
23,333.33 20.00
1.00 1,000,000.00
50,000.00 15.00
1.00 1,750,000.00
116,666.67
47
5 1
80,000.00 16,000.00
10.00 -
- -
3.00 1.00
30,000.00 10,000.00
10.00 1.00
250,000.00 25,000.00
5.00 1.00
50,000.00 10,000.00
- -
- -
20.00 -
- -
- -
- -
48 5
3 60,000.00
12,000.00 10.00
1.00 300,000.00
30,000.00 3.00
2.00 60,000.00
20,000.00 10.00
1.00 250,000.00
25,000.00 3.00
1.00 50,000.00
16,666.67 15.00
1.00 500,000.00
33,333.33 20.00
1.00 1,000,000.00
50,000.00 -
- -
- 49
5 2
70,000.00 14,000.00
10.00 1.00
300,000.00 30,000.00
3.00 1.00
30,000.00 10,000.00
15.00 2.00
500,000.00 33,333.33
5.00 1.00
40,000.00 8,000.00
15.00 1.00
300,000.00 20,000.00
20.00 1.00
800,000.00 40,000.00
- -
- -
50 5
2 80,000.00
16,000.00 10.00
1.00 250,000.00
25,000.00 2.00
1.00 30,000.00
15,000.00 15.00
1.00 275,000.00
18,333.33 5.00
1.00 50,000.00
10,000.00 -
- -
- 20.00
1.00 1,000,000.00
50,000.00 -
- -
-
Total 250
98 3,530,000.00
706,000.00 500.00