Lampiran 22. Biaya Tetap Usahatani Kol Luas Panen ha
Cangkul Semprot Gendong
Parang Gerobak Sorong
Garpu Tanah Bak Penampung
Gubuk Semprot Mesin
1 0.50
12,000.00 30,000.00
20,000.00 25,000.00
16,666.67 33,333.33
50,000.00 -
350,000.00 537,000.00
2 0.50
16,000.00 25,000.00
16,666.67 25,000.00
16,666.67 33,333.33
50,000.00 -
350,000.00 532,666.67
3 0.40
14,000.00 30,000.00
12,500.00 16,666.67
8,000.00 40,000.00
50,000.00 -
250,000.00 421,166.67
4 0.50
18,000.00 30,000.00
10,000.00 60,000.00
8,000.00 20,000.00
75,000.00 -
300,000.00 521,000.00
5 0.50
16,000.00 30,000.00
16,666.67 25,000.00
16,666.67 33,333.33
50,000.00 -
250,000.00 437,666.67
6 0.30
18,000.00 -
10,000.00 -
8,000.00 -
37,500.00 -
200,000.00 273,500.00
7 2.00
24,000.00 50,000.00
30,000.00 50,000.00
20,000.00 33,333.33
50,000.00 -
1,200,000.00 1,457,333.33
8 1.00
14,000.00 30,000.00
37,500.00 33,333.33
16,000.00 40,000.00
50,000.00 166,666.67
650,000.00 1,037,500.00
9 0.10
8,000.00 -
10,000.00 -
10,000.00 33,333.33
25,000.00 -
70,000.00 156,333.33
10 0.30
12,000.00 35,000.00
10,000.00 -
- 20,000.00
50,000.00 -
200,000.00 327,000.00
11 0.40
14,000.00 30,000.00
13,333.33 25,000.00
16,666.67 33,333.33
50,000.00 -
250,000.00 432,333.33
12 0.30
16,000.00 20,000.00
20,000.00 25,000.00
16,666.67 -
35,000.00 -
200,000.00 332,666.67
13 0.30
16,000.00 30,000.00
20,000.00 25,000.00
26,666.67 53,333.33
75,000.00 -
200,000.00 446,000.00
14 0.40
7,000.00 30,000.00
20,000.00 25,000.00
10,000.00 33,333.33
50,000.00 -
2,300,000.00 2,475,333.33
15 1.00
16,000.00 25,000.00
30,000.00 60,000.00
10,000.00 33,333.33
50,000.00 100,000.00
650,000.00 974,333.33
16 1.00
14,000.00 30,000.00
20,000.00 50,000.00
13,333.33 40,000.00
75,000.00 133,333.33
700,000.00 1,075,666.67
17 0.30
7,000.00 30,000.00
10,000.00 30,000.00
16,666.67 -
50,000.00 -
200,000.00 343,666.67
18 0.40
12,000.00 60,000.00
26,666.67 16,666.67
10,000.00 33,333.33
50,000.00 -
250,000.00 458,666.67
19 0.30
12,000.00 25,000.00
10,000.00 25,000.00
- 33,333.33
37,500.00 -
200,000.00 342,833.33
20 0.20
16,000.00 30,000.00
10,000.00 25,000.00
10,000.00 33,333.33
35,000.00 -
130,000.00 289,333.33
21 0.30
8,000.00 25,000.00
15,000.00 16,666.67
- -
- -
200,000.00 264,666.67
22 0.16
14,000.00 30,000.00
10,000.00 16,666.67
10,000.00 -
50,000.00 -
100,000.00 230,666.67
23 0.40
12,000.00 25,000.00
11,666.67 25,000.00
8,000.00 26,666.67
75,000.00 -
280,000.00 463,333.33
24 0.40
16,000.00 30,000.00
10,000.00 25,000.00
10,000.00 20,000.00
50,000.00 100,000.00
250,000.00 511,000.00
25 0.50
24,000.00 30,000.00
40,000.00 50,000.00
8,000.00 20,000.00
50,000.00 -
350,000.00 572,000.00
26 0.30
8,000.00 25,000.00
15,000.00 16,666.67
- 33,333.33
50,000.00 -
200,000.00 348,000.00
27 0.50
12,000.00 30,000.00
10,000.00 25,000.00
10,000.00 33,333.33
50,000.00 -
250,000.00 420,333.33
28 0.40
12,000.00 25,000.00
10,000.00 25,000.00
10,000.00 33,333.33
37,500.00 -
280,000.00 432,833.33
29 0.30
22,000.00 25,000.00
12,500.00 16,666.67
10,000.00 -
50,000.00 -
200,000.00 336,166.67
30 0.20
16,000.00 30,000.00
15,000.00 25,000.00
- 33,333.33
50,000.00 -
120,000.00 289,333.33
31 0.16
7,000.00 30,000.00
20,000.00 30,000.00
- -
- -
100,000.00 187,000.00
32 0.30
16,000.00 25,000.00
23,333.33 25,000.00
13,333.33 26,666.67
50,000.00 133,333.33
200,000.00 512,666.67
33 0.30
14,000.00 30,000.00
10,000.00 16,666.67
10,000.00 33,333.33
50,000.00 -
200,000.00 364,000.00
34 0.20
16,000.00 -
10,000.00 25,000.00
10,000.00 -
- -
140,000.00 201,000.00
35 0.50
24,000.00 50,000.00
15,000.00 30,000.00
10,000.00 33,333.33
50,000.00 100,000.00
320,000.00 632,333.33
36 0.30
14,000.00 25,000.00
10,000.00 25,000.00
10,000.00 33,333.33
50,000.00 -
200,000.00 367,333.33
37 0.20
16,000.00 30,000.00
10,000.00 25,000.00
20,000.00 33,333.33
75,000.00 -
130,000.00 339,333.33
38 0.12
16,000.00 -
11,666.67 20,833.33
8,000.00 -
50,000.00 -
80,000.00 186,500.00
39 0.25
16,000.00 30,000.00
15,000.00 25,000.00
10,000.00 -
25,000.00 -
180,000.00 301,000.00
40 0.20
24,000.00 25,000.00
15,000.00 25,000.00
10,000.00 -
25,000.00 -
130,000.00 254,000.00
41 0.30
10,000.00 35,000.00
15,000.00 25,000.00
16,666.67 33,333.33
50,000.00 -
200,000.00 385,000.00
42 0.24
14,000.00 30,000.00
10,000.00 33,333.33
8,000.00 20,000.00
37,500.00 -
160,000.00 312,833.33
43 1.00
16,000.00 25,000.00
23,333.33 50,000.00
13,333.33 26,666.67
50,000.00 100,000.00
700,000.00 1,004,333.33
44 1.00
16,000.00 60,000.00
15,000.00 33,333.33
16,666.67 33,333.33
50,000.00 133,333.33
680,000.00 1,037,666.67
45 0.30
16,000.00 30,000.00
15,000.00 20,000.00
10,000.00 -
50,000.00 -
200,000.00 341,000.00
46 0.40
16,000.00 30,000.00
20,000.00 50,000.00
10,000.00 33,333.33
50,000.00 116,666.67
280,000.00 606,000.00
47 1.00
16,000.00 30,000.00
11,666.67 33,333.33
10,000.00 33,333.33
50,000.00 150,000.00
500,000.00 834,333.33
48 0.20
14,000.00 30,000.00
10,000.00 33,333.33
8,000.00 20,000.00
37,500.00 -
110,000.00 262,833.33
49 0.30
8,000.00 -
10,000.00 25,000.00
9,000.00 -
- -
200,000.00 252,000.00
50 0.50
16,000.00 30,000.00
30,000.00 16,666.67
10,000.00 33,333.33
37,500.00 133,333.33
300,000.00 606,833.33
Total 21.93
731,000.00 1,390,000.00
802,500.00 1,350,833.33
529,000.00 1,173,333.33
2,245,000.00 1,366,666.67
14,636,666.67 14,636,666.67
Rata - Rata 0.44
14,620.00 27,800.00
16,050.00 27,016.67
10,580.00 23,466.67
44,900.00 27,333.33
292,733.33 292,733.33
No Biaya Penyusutan Alat
Pajak Rp Total Biaya Tetap