PT AGUNG PODOMORO LAND Tbk DAN ENTITAS ANAK CATATAN ATAS LAPORAN KEUANGAN KONSOLIDASIAN
31 DESEMBER 2012, 2011 DAN 2010 DAN 1 JANUARI 2010 31 DESEMBER 2009 SERTA UNTUK TAHUN-TAHUN YANG
BERAKHIR PADA TANGGAL 31 DESEMBER 2012, 2011 DAN 2010
Lanjutan PT AGUNG PODOMORO LAND Tbk AND ITS SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS DECEMBER 31, 2012, 2011 AND 2010 AND JANUARY 1, 2010
DECEMBER 31, 2009 AND FOR THE YEARS ENDED DECEMBER 31, 2012, 2011 AND 2010
Continued
- 93 - 34. BEBAN PENJUALAN
34. SELLING EXPENSES
2012 2011
2010 Rp000
Rp000 Rp000
Pameran dan launching 135.115.917
113.990.893 60.474.712
Exhibition and launching Iklan dan brosur
52.823.711 49.782.964
27.094.059 Advertising and brochures
Promosi 41.544.798
18.263.889 9.649.963
Promotion Komisi
39.020.489 29.647.346
5.308.999 Commission
Penyusutan dan amortisasi Depreciation and amortization
Catatan 15 dan 16 11.375.782
9.983.426 12.363.127
Notes 15 and 16 Kantor pemasaran
862.817 984.022
622.273 Marketing office
Lain-lain 8.148.866
2.090.794 2.930.212
Others Jumlah
288.892.380 224.743.334
118.443.345 Total
35. BEBAN UMUM DAN ADMINISTRASI 35. GENERAL AND ADMINISTRATIVE EXPENSES
2012 2011
2010 Rp000
Rp000 Rp000
Gaji dan tunjangan 277.075.202
200.749.828 129.977.716
Salaries and allowances Pajak dan perizinan
31.262.133 15.004.982
12.691.735 Licenses and fees
Listrik, air dan gas 23.392.066
11.207.125 2.861.111
Electricity, water and gas Penyusutan Catatan 15
23.356.225 12.302.395
3.948.554 Depreciation Note 15
Kompensasi opsi saham Compensation for stock
Catatan 29 20.975.834
12.821.100 -
option Note 29 Imbalan pasca kerja
Post-employment benefits Catatan 25
19.054.738 15.746.508
7.870.582 Note 25
Jasa manajemen 12.174.472
1.532.514 4.709.545
Management fee Pemeliharaan
11.122.962 13.144.158
2.484.573 Maintenance
Sumbangan 10.673.951
6.028.820 369.783
Donation Jasa profesional
10.210.325 12.258.876
8.074.086 Professional fees
Keperluan kantor 10.108.444
3.266.313 5.052.616
Office expenses Asuransi
8.806.216 3.704.088
1.836.158 Insurance
Pajak bumi dan bangunan 7.758.714
3.722.969 1.889.235
Land and property tax Sewa peralatan operasional
6.500.311 6.864.292
1.187.009 Equipment rental operation
Keamanan dan kebersihan 4.887.566
3.218.052 1.643.331
Security and cleaning Perjalanan dinas
4.207.984 2.247.932
677.772 Travelling expense
Telepon dan telex 3.492.395
2.722.655 1.789.857
Telephone and telefax Alat tulis dan perlengkapan
kantor 3.477.390
2.585.010 1.982.457
Office supplies Sanksi dan denda pajak
Catatan 38 27.431
5.258.438 -
Tax penalty Note 38 Lain-lain
46.869.694 18.275.512
6.706.545 Others
Jumlah 535.434.053
352.661.567 195.752.665
Total
PT AGUNG PODOMORO LAND Tbk DAN ENTITAS ANAK CATATAN ATAS LAPORAN KEUANGAN KONSOLIDASIAN
31 DESEMBER 2012, 2011 DAN 2010 DAN 1 JANUARI 2010 31 DESEMBER 2009 SERTA UNTUK TAHUN-TAHUN YANG
BERAKHIR PADA TANGGAL 31 DESEMBER 2012, 2011 DAN 2010
Lanjutan PT AGUNG PODOMORO LAND Tbk AND ITS SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS DECEMBER 31, 2012, 2011 AND 2010 AND JANUARY 1, 2010
DECEMBER 31, 2009 AND FOR THE YEARS ENDED DECEMBER 31, 2012, 2011 AND 2010
Continued
- 94 - 36. PENGHASILAN BUNGA
36. INTEREST INCOME
2012 2011
2010 Rp000
Rp000 Rp000
Bunga 76.285.882
74.180.682 34.125.870
Interest Jasa giro
3.779.928 4.283.367
4.066.171 Current account
Jumlah 80.065.810
78.464.049 38.192.041
Total
37. BEBAN BUNGA DAN KEUANGAN 37. INTEREST EXPENSE AND FINANCIAL CHARGES
2012 2011
2010 Rp000
Rp000 Rp000
Bunga 374.318.296
114.391.550 5.530.239
Interest Administrasi
4.144.338 8.846.407
12.773.981 Administrative
Jumlah 378.462.634
123.237.957 18.304.220
Total
38. PAJAK PENGHASILAN 38. INCOME TAX
Beban manfaat pajak Grup terdiri dari: The tax expense benefit of the Group consists of
the following: 2012
2011 2010
Rp000 Rp000
Rp000 Beban pajak kini
Current tax Pajak penghasilan final
Final income tax Perusahaan
68.792.999 96.214.733
69.088.983 The Company
Entitas anak 190.042.403
109.126.128 31.586.798
Subsidiaries Pajak penghasilan non final -
Non final income tax - entitas anak - CIP
1.191.866
- -
subsidiaries - CIP Jumlah beban pajak kini
260.027.268 205.340.861
100.675.781 Total current tax
Manfaat pajak tangguhan - Deferred tax benefit -
entitas anak 3.771.290
2.019.389
-
subsidiaries Jumlah beban pajak - bersih
256.255.978 203.321.472
100.675.781 Total tax expense - net