Management’s Discussion and Analysis
Perum Perhutani Laporan Tahunan |
Annual Report | 2012
119
No Uraian Description
RKAP 2012 dlm ribu rupiah
in thousands IDR
Realisasi Realization
2012 2011
2010 1
2 3
4 5
6 1
Pendapatan kayu tebangan Felled Wood Revenue
1,292,000,000 1,525,556,627
1,413,849,904 1,363,038,000
2 Pendapatan kayu olahan
Processed Wood Revenue 323,860,000
285,338,000 199,809,000
245,171,000 3
Pendapatan industri non kayu Non-Timber Industry Revenue
1,544,610,838 1,347,084,855
1,280,859,607 957,295,251
4 Pendapatan agroforestry dan wisata
Agroforestry and Tourism Revenue 389,597,162
397,971,145 249,793,688
169,055,785 5
Pendapatan hasil usaha lain Others Revenue
76,743,000 120,248,000
146,956,000 92,865,000
Berdasarkan laporan keuangan audited, terdapat kenaikan pendapatan yang signiikan di tahun
2012 terhadap 2011 dan 2010. Berikut tabel ter- lampir :
Based on the inancial statements audited, there is a signiicant increase in revenue in 2012 to 2011
and 2010. The following table attached:
Berikut kami sampaikan ulasan singkat performa kelola bisnis pada masing-masing produk unggu-
lan yaitu :
a. Penjualan kayu tebangan
Perum Perhutani merupakan salah satu perusa- haan kehutanan yang menjual kayu tebangan
dengan prinsip kelola lestari. Kayu bundar Jati telah menjadi produk utama perusahaan selama
lebih dari 50 tahun dan telah menjadi “trademark” perusahaan, bahwa dimana “Java Teak” disitulah
Perhutani. Tahun 2012, total pendapatan penjua- lan kayu dalam negeri mencapai Rp1.525,56 Mili-
ar, naik 8 dari pendapatan tahun 2011. Sebagai main produk, penjualan kayu tebangan member
kontribusi 41 dari seluruh total pendapatan pe- rusahaan, tabel terlampir.
Here we would like to briely review the perfor- mance management of each business on its supe
- rior product:
a. Sales of logs
Perum Perhutani is one company that sells forestry logging with the principles of sustainable manage
- ment. Teak wood round has become the company’s
main products for more than 50 years and has be -
come a “trademark” of the company, that where “Java Teak” Perhutani therein. In 2012, total domes-
tic timber sales revenue reached Rp1.525, 56 billion, up 8 of revenues in 2011. As the main products,
sales of timber, member contribution of 41 of the total income of the company, the attached table.
Management’s Discussion and Analysis
120
Perum Perhutani Laporan Tahunan |
Annual Report | 2012
Pendapatan tersebut, berasal dari penjualan kayu bundar sebesar 976,736 m3 dengan rincian jenis
Jati sebesar 390,288 m3 dan jenis rimba sebesar 586,448 m3. Terhadap rencana tahun 2012, ter-
dapat peningkatan volume penjualan hingga 6, dikarenakan terdapat tambahan penjualan dari
sisa persediaan tahun sebelumnya.
NO URAIAN Description
SATUAN Unit
RKAP REAL SD.
DESEMBER Realization Up To
Dec. 2012
2012 2011
5 : 4 5 : 6
1 2
3 4
5 6
7 8
1 Penjualan DN Kayu Bundar Domestic Log Selling
a. Kayu Bundar Jati : Teak Logs - Kayu Bundar Jati A III A III Teak Logs
M3 110,613
117,511 126,089
106 93
- Kayu Bundar Jati A II A IITeak Logs M3
76,867 99,545
91,025 130 109
- Kayu Bundar Jati A I A I Teak Logs M3
127,136 158,603
162,491 125
98 Jumlah Kayu Bundar Jati Total Teak Logs
M3 314,616
375,660 379,604
119 99
- K B P M3
193 13,976
14,997 7,241
93 - Kayu Persegian Jati Teak Square
M3 3
652 445
21,747 147 Jumlah Kayu Jati Total Teak Wood
M3 314,812
390,288 395,045
124 99
b. Kayu Bundar Rimba : Non-Teak Logs
- Kayu Bundar Rimba Pinus Pine Logs M3
202,107 176,758
165,232 87 107
- Kayu Bundar Rimba Agathis Aghatia Logs M3
11,811 13,859
26,286 117
53 - Kayu Bundar Rimba Mahoni Mahogany Logs
M3 156,853
176,197 168,314
112 105 - Kayu Bundar Rimba JabonSengon
JabonSengon Logs M3
80,748 102,475
58,890 127 174
- Kayu Bundar Rimba Rasamala Rasamala Logs M3
16,552 12,260
9,435 74 130
- Kayu Bundar Rimba Sonokeling Sonokeling Logs
M3 2,020
5,158 3,033
255 170 - Kayu Bundar Rimba Sonobrit Sonobrit Logs
M3 10,834
11,531 11,662
106 99
- Kayu Bundar Rimba Gmelina Gnelina Logs M3
9,054 9,541
8,604 105 111
- Kayu Bundar Rimba Maesopsis Maesopsis Logs M3
309 617
808 200
76 - Kayu Bundar Rimba Acacia Mangium Acaccia Logs
M3 21,097
20,262 23,028
96 88
- Kayu Bundar Rimba Puspa Puspa Logs M3
790 770
2,075 97
37 - Kayu Bundar Rimba Campur Mix Logs
M3 28,651
46,456 43,354
162 107 Jumlah Kayu Bundar Rimba
Total Non-Teak Logs M3
540,828 575,882
520,722 106 111
- Kayu Persegian Rimba Non-Teak Square
M3 11,896
10,566 4,958
89 213 Jumlah Kayu Rimba
Total Non-Teak Wood M3
552,724 586,448
525,680 106 112
Jumlah Kayu Jati dan Rimba Total Teak and Non-Teak Wood
M3 867,536
976,736 920,725
113 106 2
Penjualan DN Kayu Bakar Domestic Firewood Selling a. Kayu Bakar Jati Teak Firewood
Sm 11,181
5,821 4,480
52 130 b. Kayu Bakar Rimba
Non-Teak Firewood Sm
27,754 34,467
23,837 124 145
Jumlah Kayu Bakar Total Firewood Sm
38,935 40,288
28,316 103 142
The income, derived from the sale of 976.736 m3 of round wood with teak details on the types of
390.288 m3 and 586.448 m3 of forest types. To the plan in 2012, there is an increase in the sales vol-
ume of up to 6, because there are additional sales from the previous year leftover inventory.
Management’s Discussion and Analysis
Perum Perhutani Laporan Tahunan |
Annual Report | 2012
121
NO URAIAN Description
SATUAN Unit
RKAP REAL SD.
DESEMBER Realization Up To Dec.
2012 2012
2011 5 : 4
5 : 6 1
2 3
4 5
6 7
8 1
Penjualan DN Kayu Bundar Domestic Log Selling a. Kayu Bundar Jati : Teak Logs
- Kayu Bundar Jati A III A III Teak Logs RpM3
5,069,000 5,551,884
4,760,141 110 117
- Kayu Bundar Jati A II A IITeak Logs RpM3
2,544,000 2,761,571
2,512,536 109 110
- Kayu Bundar Jati A I A I Teak Logs RpM3
1,431,000 1,335,554
1,343,827 93
99 Jumlah Kayu Bundar Jati Total Teak Logs
RpM3 2,981,980
3,032,355 2,743,022
102 111 - K B P
RpM3 1,859,000
1,944,356 1,462,218
105 133 - Kayu Persegian Jati Teak Square
RpM3 10,988,000
1,958,206 4,224,604
18 46
Jumlah Kayu Jati Total Teak Wood RpM3
2,981,368 2,991,600
2,696,068 100 111
b. Kayu Bundar Rimba : Non-Teak Logs
- Kayu Bundar Rimba Pinus Pine Logs RpM3
595,401 604,292
637,660 101
95 - Kayu Bundar Rimba Agathis Aghatia Logs
RpM3 740,042
655,198 566,022
89 116 - Kayu Bundar Rimba Mahoni Mahogany Logs
RpM3 703,338
789,399 749,649
112 105 - Kayu Bundar Rimba JabonSengon
JabonSengon Logs RpM3
529,755 417,601
331,425 79 126
- Kayu Bundar Rimba Rasamala Rasamala Logs RpM3
1,082,663 1,101,306
1,208,548 102
91 - Kayu Bundar Rimba Sonokeling
Sonokeling Logs RpM3
1,317,289 1,510,544
1,753,581 115
86 - Kayu Bundar Rimba Sonobrit Sonobrit Logs
RpM3 457,740
563,663 557,826
123 101 - Kayu Bundar Rimba Gmelina Gnelina Logs
474,193 461,355
325,325 97 142
- Kayu Bundar Rimba Maesopsis Maesopsis Logs RpM3
327,752 490,771
358,270 150 137
- Kayu Bundar Rimba Acacia Mangium Acaccia Logs RpM3
432,330 571,668
742,782 132
77 - Kayu Bundar Rimba Puspa Puspa Logs
RpM3 675,590
674,589 635,457
100 106 - Kayu Bundar Rimba Campur Mix Logs
RpM3 373,855
382,148 632,878
102 60
Jumlah Kayu Bundar Rimba Total Non-Teak Logs
RpM3 614,751
609,218 649,236
99 94
- Kayu Persegian Rimba Non-Teak Square
RpM3 1,600,173
417,400 1,574,395
26 27
Jumlah Kayu Rimba Total Non-Teak Wood
RpM3 635,960
605,762 657,961
95 92
Jumlah Kayu Jati dan Rimba Total Teak and Non-Teak Wood
RpM3 1,487,065
1,559,104 1,532,430
105 102 2
Penjualan DN Kayu Bakar Domestic Firewood Selling a. Kayu Bakar Jati Teak Firewood
RpSm 62,022
118,401 178,937
191 66
b. Kayu Bakar Rimba Non-Teak Firewood
RpSm 44,211
59,025 88,202
134 67
Jumlah Kayu Bakar Total Firewood RpSm
49,326 67,604
102,556 137
66
Pembentukkan harga jual dalam negeri, khususnya kayu bundar Jati mengalami kenaikan 11 terhadap
harga jual tahun 2011, sedangkan untuk jenis rimba juga mengalami penurunan hingga 8 dari tahun
2011. Penurunan tersebut sebagian besar terjadi pada jenis rimba yang mudah lapuk seperti jenis Pinus, Sono,
Rasamala dan Akasia dimana untuk menghindari keru- gian akibat perubahan isik kayu maka dilakukan kebi-
jakan penyesuaian harga supaya segera diserap pasar. Establishment of domestic selling prices, especially
teak wood round rose 11 to the selling price in 2011, while for the type of forest was also decreased
by 8 from 2011. The decrease occurred mainly on the type of forest that easily weathered as Pinus
species, Sono, and Acacia Rasamala where to avoid losses due to physical changes in the timber so that
the price adjustment policy was soon absorbed by the market.
Management’s Discussion and Analysis
122
Perum Perhutani Laporan Tahunan |
Annual Report | 2012
b. Penjualan kayu olahan