124 Nurhasanah.
“ Analisis Rasio Keuangan Model Altman dan Model Springate Sebagai Early Warning System EWS Terhadap Prediksi Kondisi
Bermasalah Pada Bank Go Public ”. Fakultas Ekonomi dan Ilmu Sosial,
UIN Syarif Hidayatullah Jakarta. 2010. Riyadi, S. “Banking Assets and Liability Management”. Ed. 3. Lembaga
Penerbit Fakultas Ekonomi Universitas Indonesia. 2006. Sawitri, Peni.
“Prediksi Tingkat Kesehatan Asuransi Jiwa Termasuk Kemungkinan Kebangkrutannya Dengan Rasio-
Rasio Keuangan”. Jurnal Ekonomi dan Bisnis No. 2, Jilid 7. 2002.
Siamat, Dahlan. Manajemen Lembaga Keuangan. Edisi Kelima. Lembaga
Penerbit Fakuiltas Ekonomi Universitas Indonesia. Jakarta. 2005. Sugiono. Metode Penelitian Bisnis. Cetakan 13. Penerbit Alfabeta. Bandung.
2009. Sugiyanto, F.X., Prasetiono, dan Hariyanto, Teddy.
“Manfaat Indikator- Indikator Keuangan Dalam Pembentukan Model Prediksi Kondisi
Kesehatan Perbankan”. Jurnal Bisnis Strategi Vo.10DesemberTh.VII, pp 11-26. 2002.
Sumantri, dan Jurnali, Teddy. “Manfaat Rasio Keuangan dalam Memprediksi
Kepailitan Bank Nasional”. Jurnal Bisnis dan Akuntansi Vol.12, No.1, April 2010, Hlm. 39-52. 2010.
Susilo, Sri., dkk. Bank dan Lembaga Keuangan Lain. Salemba. Jakarta. 2000. Syarif, Syahru.
“Analisis Pengaruh Rasio-Rasio CAMELS Terhadap Net Interesr Margin NIM” Skripsi Fakultas Ekonomi, Universitas
Diponogoro Semarang. 2006. Taswan. Manajemen Perbankan : Konsep, Teknik Aplikasi. UPP STIM
YKPN Yogyakarta. 2006.
125 Uyanto, S. Stanislaus. Pedoman Analisis Data dengan SPSS. Graha Ilmu.
Yogyakarta. 2006. Wardani, Evi.
“Analisis Tingkat Kebangkrutan Model Altman dan Foster Pada Perusahaan Textile dan Garment Go-Public Di Bursa Efek
Jakarta”. Skripsi Fakultas Ekonomi, Jurusan Manajemen Keuangan, Universitas Negeri Semarang. 2007.
Widarjono, Agus. “Analisis Statistikan Multivariat Terapan” Edisi Pertama,
Yogyakarta : UPP STIM YKPN. 2010. Wilopo.
“Prediksi Kebangkrutan Bank”. JRAI Mei, pp 184-198. 2001.
126
Variabel 2 X2 Aktiva Tetap Terhadap Modal ATTM
No Daftar Nama Bank Tidak Bermasalah
2007 2008
2009 ATTM
ATTM ATTM
1 PT. Bank Bumi Arta, Tbk 0.4660
0.4471 0.4653
2 PT. Bank Ganesha 0.2909
0.3128 0.3405
3 PT. Bank Kesawan, Tbk 0.5274
0.5397 0.4715
4 PT. Bank Mayapada Internasional 0.2908
0.3585 0.3730
5 PT. Bank Mestika Dharma 0.1950
0.1766 0.1692
6 PT. Bank Nusantara Parahyangan, Tbk 0.1372
0.1348 0.1300
7 PT. Bank Sinarmas 0.2765
0.4089 0.4318
8 PT. Bank Swadesi, Tbk 0.2967
0.1319 0.1297
9 PT. Bank Harda Internasional 0.3986
0.3345 0.3372
10 PT. Bank Jasa Jakarta 0.1305
0.1276 0.1278
11 PT. Bank Kesejahteraan Ekonomi 0.0761
0.0963 0.0955
12 PT. Bank Victoria International 0.2732
0.2322 0.3130
13 PT. Bank Yudha Bhakti 0.1591
0.1451 0.1426
No Daftar Nama Bank Bermasalah
2007 2008
2009 ATTM
ATTM ATTM
1 PT. Bank Agroniaga, Tbk 0.1336
0.1497 0.1100
2 PT. Bank Mutiara, Tbk 0.2397
-0.1836 0.6093
3 PT. Bank Eksekutif International, Tbk 1.1362
1.1120 1.7597
Variabel 1 X1 CAR
No Daftar Nama Bank Tidak Bermasalah
2007 2008
2009 CAR
CAR CAR
1 PT. Bank Bumi Arta, Tbk 0.3430
0.3115 0.2842
2 PT. Bank Ganesha 0.2100
0.2121 0.1004
3 PT. Bank Kesawan, Tbk 0.1036
0.1043 0.1256
4 PT. Bank Mayapada Internasional 0.2995
0.2369 0.1756
5 PT. Bank Mestika Dharma 0.2609
0.2649 0.2848
6 PT. Bank Nusantara Parahyangan, Tbk 0.1762
0.1411 0.1260
7 PT. Bank Sinarmas 0.1118
0.1152 0.1305
8 PT. Bank Swadesi, Tbk 0.2066
0.3327 0.3290
9 PT. Bank Harda Internasional 0.1398
0.1658 0.1350
10 PT. Bank Jasa Jakarta 0.2344
0.2563 0.2461
11 PT. Bank Kesejahteraan Ekonomi 0.2089
0.1434 0.1317
12 PT. Bank Victoria International 0.1958
0.2322 0.1692
13 PT. Bank Yudha Bhakti 0.1638
0.1524 0.1311
No Daftar Nama Bank Bermasalah
2007 2008
2009 CAR
CAR CAR
1 PT. Bank Agroniaga, Tbk 0.1794
0.1351 0.2000
2 PT. Bank Mutiara, Tbk 0.1591
-0.3962 0.1231
3 PT. Bank Eksekutif International, Tbk 0.1191
0.0934 0.0802
127
Variabel 3 X3 Net Interest Margin NIM
No Daftar Nama Bank Tidak Bermasalah
2007 2008
2009 NIM
NIM NIM
2 PT. Bank Bumi Arta, Tbk 0.0660
0.0690 0.0700
3 PT. Bank Ganesha 0.0458
0.0416 0.0442
4 PT. Bank Kesawan, Tbk 0.0468
0.0424 0.0478
6 PT. Bank Mayapada Internasional 0.0685
0.0757 0.0674
7 PT. Bank Mestika Dharma 0.0885
0.0868 0.0915
8 PT. Bank Nusantara Parahyangan, Tbk 0.0361
0.0360 0.0369
9 PT. Bank Sinarmas 0.0415
0.0366 0.0504
10 PT. Bank Swadesi, Tbk 0.0372
0.0544 0.0541
11 PT. Bank Harda Internasional 0.0408
0.0458 0.0544
12 PT. Bank Jasa Jakarta 0.0454
0.0427 0.0530
13 PT. Bank Kesejahteraan Ekonomi 0.0885
0.0697 0.0570
14 PT. Bank Victoria International 0.0256
0.0261 0.0238
15 PT. Bank Yudha Bhakti 0.0564
0.0521 0.0470
No Daftar Nama Bank Bermasalah
2007 2008
2009 NIM
NIM NIM
1 PT. Bank Agroniaga, Tbk 0.0403
0.0407 0.0500
2 PT. Bank Mutiara, Tbk 0.0334
-0.0085 0.0076
3 PT. Bank Eksekutif International, Tbk 0.0844
0.0763 0.0745
Variabel 4 X4 Loan to Deposit Ratio LDR
No Daftar Nama Bank Tidak Bermasalah
2007 2008
2009 LDR
LDR LDR
1 PT. Bank Bumi Arta, Tbk 0.5199
0.5986 0.5058
2 PT. Bank Ganesha 0.6957
0.7630 0.6341
3 PT. Bank Kesawan, Tbk 0.6846
0.7466 0.6697
4 PT. Bank Mayapada Internasional 1.0388
1.0022 0.8377
5 PT. Bank Mestika Dharma 0.8936
0.9782 0.9226
6 PT. Bank Nusantara Parahyangan, Tbk 0.4939
0.6612 0.7364
7 PT. Bank Sinarmas 0.6218
0.8331 0.7901
8 PT. Bank Swadesi, Tbk 0.6216
0.8311 0.8110
9 PT. Bank Harda Internasional 0.6552
0.6852 0.7131
10 PT. Bank Jasa Jakarta 0.8523
0.8355 0.8500
11 PT. Bank Kesejahteraan Ekonomi 0.9412
1.0335 1.0232
12 PT. Bank Victoria International 0.5592
0.5346 0.5043
13 PT. Bank Yudha Bhakti 0.5260
0.6754 0.5938
No Daftar Nama Bank Bermasalah
2007 2008
2009 LDR
LDR LDR
1 PT. Bank Agroniaga, Tbk 0.7702
0.9480 0.8100
2 PT. Bank Mutiara, Tbk 0.4361
0.9316 0.8166
3 PT. Bank Eksekutif International, Tbk 0.7806
0.7104 0.7922
128
Variabel 3 X3 Profit Margin PM = Beban BungaTotal Asset
No Tahun Daftar Nama Bank Tidak
Bermasalah
B. Bunga T. Asset
PM
1 2007 PT. Bank Bumi Arta, Tbk
85854 1950256 0.0440219
2 2007 PT. Bank Ganesha
83371 1569533 0.0531183
3 2007 PT. Bank Kesawan, Tbk
141544 2184493 0.0647949
4 2007 PT. Bank Mayapada Internasional
275949 4474878 0.0616663
5 2007 PT. Bank Mestika Dharma
181587 4459009 0.0407236
6 2007
PT. Bank Nusantara Parahyangan, Tbk
219943 3772770 0.0582975
7 2007 PT. Bank Sinarmas
228424 5468441 0.0417713
8 2007 PT. Bank Swadesi, Tbk
67129 1167733 0.0574866
9 2007 PT. Bank Harda Internasional
70670 1053715 0.0670675
10 2007 PT. Bank Jasa Jakarta
167307 2734028 0.0611943
11 2007 PT. Bank Kesejahteraan Ekonomi
55332 1023550 0.0540589
12 2007 PT. Bank Victoria International
265733 5183742 0.0512628
13 2007 PT. Bank Yudha Bhakti
145334 1925860 0.0754645
14 2008 PT. Bank Bumi Arta, Tbk
94331 2044367 0.0461419
15 2008 PT. Bank Ganesha
95926 1467759 0.0653554
16 2008 PT. Bank Kesawan, Tbk
105565 1981048 0.0532875
17 2008 PT. Bank Mayapada Internasional
330097 5512694 0.0598794
18 2008 PT. Bank Mestika Dharma
188252 4998368 0.0376627
19 2008
PT. Bank Nusantara Parahyangan, Tbk
203143 3694809 0.0549806
20 2008 PT. Bank Sinarmas
411431 6064626 0.0678411
21 2008 PT. Bank Swadesi, Tbk
67537 1359868 0.0496644
22 2008 PT. Bank Harda Internasional
65529 1037658 0.0631509
23 2008 PT. Bank Jasa Jakarta
184427 2846450 0.0647919
24 2008 PT. Bank Kesejahteraan Ekonomi
101449 1359521 0.0746211
25 2008 PT. Bank Victoria International
393972 5580480 0.0705982
26 2008 PT. Bank Yudha Bhakti
153835 1994475 0.0771306
27 2009 PT. Bank Bumi Arta, Tbk
96048 2403187 0.0399669
28 2009 PT. Bank Ganesha
100040 1411461 0.0708769
29 2009 PT. Bank Kesawan, Tbk
122861 232456 0.5285344
30 2009 PT. Bank Mayapada Internasional
529088 7629928 0.0693438
31 2009 PT. Bank Mestika Dharma
199485 5388446 0.0370209
32 2009
PT. Bank Nusantara Parahyangan, Tbk
252636 3896393 0.0648384
33 2009 PT. Bank Sinarmas
454556 8036015 0.0565649
34 2009 PT. Bank Swadesi, Tbk
82498 1537378 0.0536615
35 2009 PT. Bank Harda Internasional
77994 1289600 0.0604792
36 2009 PT. Bank Jasa Jakarta
180299 3259597 0.0553133
37 2009 PT. Bank Kesejahteraan Ekonomi
151743 1537791
0.098676 38
2009 PT. Bank Victoria International 486349
7271127 0.0668877 39
2009 PT. Bank Yudha Bhakti 187007
2223304 0.0841122
129
No Tahun Daftar Nama Bank Bermasalah
B. Bunga T. Asset
PM 1
2007 PT. Bank Agroniaga, Tbk 235851
2983769 0.079045
2 2007 PT. Bank Mutiara, Tbk
565715 13796376
0.041005 3
2007 PT. Bank Eksekutif International, Tbk 96189
1349719 0.071266
4 2008 PT. Bank Agroniaga, Tbk
224659 2578439
0.08713 5
2008 PT. Bank Mutiara, Tbk 728706
5585890 0.130455
6 2008 PT. Bank Eksekutif International, Tbk
99963 1492166
0.066992 7
2009 PT. Bank Agroniaga, Tbk 224838
2981696 0.075406
8 2009 PT. Bank Mutiara, Tbk
473364 7531145
0.062854 9
2009 PT. Bank Eksekutif International, Tbk 99262
1425576 0.069629
Variabel 6 X6 Aktiva Produktif Bermasalah APB
No Daftar Nama Bank Tidak Bermasalah
2007 2008
2009 APB
APB APB
1 PT. Bank Bumi Arta, Tbk 0.0100
0.0099 0.0086
2 PT. Bank Ganesha 0.0109
0.0101 0.0123
3 PT. Bank Kesawan, Tbk 0.0456
0.0343 0.0456
4 PT. Bank Mayapada Internasional 0.0218
0.0035 0.0068
5 PT. Bank Mestika Dharma 0.0293
0.0171 0.0811
6 PT. Bank Nusantara Parahyangan, Tbk 0.0092
0.0081 0.0129
7 PT. Bank Sinarmas 0.0016
0.0153 0.0294
8 PT. Bank Swadesi, Tbk 0.0094
0.0154 0.0121
9 PT. Bank Harda Internasional 0.0046
0.0104 0.0236
10 PT. Bank Jasa Jakarta 0.0082
0.0080 0.0049
11 PT. Bank Kesejahteraan Ekonomi 0.0130
0.0134 0.0148
12 PT. Bank Victoria International 0.0096
0.0096 0.0116
13 PT. Bank Yudha Bhakti 0.0262
0.0133 0.0169
No Daftar Nama Bank Bermasalah
2007 2008
2009 APB
APB APB
1 PT. Bank Agroniaga, Tbk 0.1336
0.0511 0.0500
2 PT. Bank Mutiara, Tbk 0.0109
0.5830 0.4208
3 PT. Bank Eksekutif International, Tbk 0.1425
0.1317 0.2312
130
Variabel 7 X7 NPL Gross
No Daftar Nama Bank Tidak Bermasalah
2007 2008
2009 NPL g
NPL g NPL g
1 PT. Bank Bumi Arta, Tbk 0.0227
0.0192 0.0215
2 PT. Bank Ganesha 0.0128
0.0139 0.0208
3 PT. Bank Kesawan, Tbk 0.0681
0.0408 0.0570
4 PT. Bank Mayapada Internasional 0.0048
0.0283 0.0096
5 PT. Bank Mestika Dharma 0.0401
0.0213 0.1078
6 PT. Bank Nusantara Parahyangan, Tbk 0.0189
0.0124 0.0183
7 PT. Bank Sinarmas 0.0026
0.0199 0.0218
8 PT. Bank Swadesi, Tbk 0.0195
0.0216 0.0164
9 PT. Bank Harda Internasional 0.0067
0.0153 0.0337
10 PT. Bank Jasa Jakarta 0.0127
0.0124 0.0075
11 PT. Bank Kesejahteraan Ekonomi 0.0184
0.0149 0.0164
12 PT. Bank Victoria International 0.0239
0.0254 0.0300
13 PT. Bank Yudha Bhakti 0.0496
0.0203 0.0258
No Daftar Nama Bank Bermasalah
2007 2008
2009 NPL g
NPL g NPL g
1 PT. Bank Agroniaga, Tbk 0.0654
0.0615 0.0700
2 PT. Bank Mutiara, Tbk 0.0346
0.3517 0.3759
3 PT. Bank Eksekutif International, Tbk 0.1517
0.1549 0.2790
Variabel 8 X8 NPL Net
No Daftar Nama Bank Tidak Bermasalah
2007 2008
2009 NPL n
NPL n NPL n
2 PT. Bank Bumi Arta, Tbk 0.0178
0.0146 0.0171
3 PT. Bank Ganesha 0.0103
0.0114 0.0162
4 PT. Bank Kesawan, Tbk 0.0633
0.0374 0.0533
6 PT. Bank Mayapada Internasional 0.0014
0.0207 0.0049
7 PT. Bank Mestika Dharma 0.0396
0.0206 0.0965
8 PT. Bank Nusantara Parahyangan, Tbk 0.0148
0.0112 0.0181
9 PT. Bank Sinarmas 0.0127
0.0172 0.0165
10 PT. Bank Swadesi, Tbk 0.0147
0.0182 0.0142
11 PT. Bank Harda Internasional 0.0062
0.0151 0.0330
12 PT. Bank Jasa Jakarta 0.0078
0.0087 0.0018
13 PT. Bank Kesejahteraan Ekonomi 0.0048
0.0043 0.0045
14 PT. Bank Victoria International 0.0020
0.0044 0.0115
15 PT. Bank Yudha Bhakti 0.0430
0.0183 0.0254
No Daftar Nama Bank Bermasalah
2007 2008
2009 NPL n
NPL n NPL n
1 PT. Bank Agroniaga, Tbk 0.0458
0.0359 0.0400
2 PT. Bank Mutiara, Tbk 0.0333
0.1042 0.0953
3 PT. Bank Eksekutif International, Tbk 0.1436
0.1429 0.1839
131
Lampiran 2 : Output SPSS 17 Uji Normalitas GET FILE=C:\Documents and Settings\Compaq\My Documents\data
spss\fix.sav. NPAR TESTS K-SNORMAL=CAR ATM NIM LDR PM APB NPLg NPLn MISSING ANALYSIS.
NPar Tests
[DataSet1] C:\Documents and Settings\Compaq\My Documents\data spss\fix.sav
One-Sample Kolmogorov-Smirnov Test
CAR ATM
NIM LDR
PM APB
NPLg NPLn
N 48
48 48
48 48
48 48
48 Normal
Parameters
a, ,b
Mean .174698 .324119 .051296 .747281 .062971 -3.948440 -3.587806 -4.007703
Std. Deviation
.109901 2
.313789 7
.020726 9
.158829 5
.016566 4
1.2014204 1.0284222 1.1294836 Most
Extreme Differences
Absolute .188
.194 .107
.056 .120
.186 .152
.102 Positive
.075 .194
.107 .056
.120 .186
.152 .102
Negative -.188
-.194 -.105
-.053 -.067
-.128 -.114
-.084 Kolmogorov-Smirnov Z
1.303 1.346
.742 .385
.832 1.287
1.053 .705
Asymp. Sig. 2-tailed .067
.053 .640
.998 .493
.073 .218
.703 a. Test distribution is Normal.
b. Calculated from data. T-TEST GROUPS=kategori0 1 MISSING=ANALYSIS VARIABLES=CAR ATM NIM
LDR PM APB NPLg NPLn CRITERIA=CI.95.
T-Test
[DataSet1] C:\Documents and Settings\Compaq\My Documents\data spss\fix.sav
Group Statistics
Kategori N
Mean Std. Deviation
Std. Error Mean CAR
Bermasalah 9
.077022 .1815991
.0605330 Tidak Bermasalah
39 .197238
.0722155 .0115637
ATM Bermasalah
9 .562956
.6409503 .2136501
Tidak Bermasalah 39
.269003 .1366333
.0218788 NIM
Bermasalah 9
.044300 .0313429
.0104476 Tidak Bermasalah
39 .052910
.0176144 .0028206
LDR Bermasalah
9 .777300
.1486342 .0495447
Tidak Bermasalah 39
.740354 .1621355
.0259625 PM
Bermasalah 9
.075978 .0240922
.0080307 Tidak Bermasalah
39 .059969
.0129588 .0020751
APB Bermasalah
9 -2.149653
1.2141844 .4047281
Tidak Bermasalah 39
-4.363544 .7291943
.1167645 NPLg
Bermasalah 9
-2.065543 .8600475
.2866825 Tidak Bermasalah
39 -3.939097
.6906108 .1105862
NPLn Bermasalah
9 -2.580381
.6751837 .2250612
Tidak Bermasalah 39
-4.337085 .9423659
.1508993
132
Independent Samples Test
Levenes Test for Equality
of Variances t-test for Equality of Means
95 Confidence Interval of the
Difference
F Sig.
t df
Sig. 2- tailed
Mean Difference
Std. Error
Differen ce
Lower Upper
CAR Equal variances assumed
2.967 .092 -3.244 46
.002 -.1202162 .0370603 -.1948147 -.0456178 Equal variances
not assumed -1.951 8.592
.084 -.1202162 .0616277 -.2606430 .0202105
ATM Equal variances assumed
57.901 .000 2.697 46
.010 .2939530 .1089929
.0745618 .5133442
Equal variances not assumed
1.369 8.168 .208
.2939530 .2147674 -.1995292 .7874352
NIM Equal variances assumed
4.947 .031 -1.127 46
.266 -.0086103 .0076430 -.0239947 .0067742
Equal variances not assumed
-.796 9.198 .446 -.0086103 .0108217 -.0330104
.0157899 LDR Equal variances
assumed 1.738 .194
.625 46
.535 .0369462 .0591197 -.0820557
.1559480 Equal variances
not assumed .661 12.794
.521 .0369462 .0559351 -.0840926
.1579849 PM
Equal variances assumed
1.929 .172 2.796 46
.008 .0160085 .0057250
.0044847 .0275324
Equal variances not assumed
1.930 9.095 .085
.0160085 .0082945 -.0027250 .0347420
APB Equal variances assumed
3.366 .073 7.178 46
.000 2.2138908 .3084321 1.5930492 2.8347324 Equal variances
not assumed 5.256 9.373
.000 2.2138908 .4212349 1.2667477 3.1610340 NPLg Equal variances
assumed 2.071 .157 7.008
46 .000 1.8735533 .2673419 1.3354219 2.4116847
Equal variances not assumed
6.097 10.509 .000 1.8735533 .3072721 1.1933761 2.5537306
NPLn Equal variances assumed
.229 .635 5.269 46
.000 1.7567040 .3334137 1.0855771 2.4278310 Equal variances
not assumed 6.483 16.123
.000 1.7567040 .2709671 1.1826367 2.3307713