TUNTUTAN HUKUM Lanjutan PENGELOLAAN PERMODALAN
These Consolidated Financial Statements are Originally Issued in Indonesian Language
Ekshibit E99 Exhibit E99
PT PROVIDENT AGRO Tbk DAN ENTITAS ANAK
INFORMASI TAMBAHAN LAPORAN POSISI KEUANGAN
ENTITAS INDUK 31 DESEMBER 2012 DAN 2011
Disajikan dalam ribuan Rupiah, kecuali dinyatakan lain PT PROVIDENT AGRO Tbk
AND SUBSIDIARIES SUPPLEMENTARY INFORMATION
STATEMENTS OF FINANCIAL POSITION OF PARENT COMPANY
31 DECEMBER 2012 AND 2011 Expressed in thousand Rupiah, unless otherwise stated
31 Desember 31 Desember
31 December 31 December
2 0 1 2 2 0 1 1
A S E T ASSETS
ASET LANCAR CURRENT ASSETS
Kas dan bank 240.003.901
2.476.576 Cash and cash equivalents
Piutang usaha Trade receivables
Pihak berelasi 20.901.240
22.295.520 Related parties
Piutang lain-lain Other receivables
Pihak ketiga 741.027
929.800 Third parties
Pihak berelasi 477.471
43.629.127 Related parties
Pajak dibayar dimuka 687.488
687.488 Prepaid taxes
Uang muka dan biaya dibayar dimuka 6.521.065
832.457 Advances and prepaid expenses
Jumlah Aset Lancar
269.332.192 70.850.968
Total Current Assets ASET TIDAK LANCAR
NON-CURRENT ASSETS
Aset pajak tangguhan 1.142.357
1.530.135 Deferred tax assets
Piutang entitas anak 620.955.642
82.137.745 Receivables from subsidiaries
Investasi saham 752.040.286
178.017.997 Investment in shares
Aset tetap setelah dikurangi akumulasi Property and equipment net of
penyusutan sebesar Rp 4.815.606 accumulated depreciation Rp 4,815,606
2011: Rp 3.249.041 5.318.572
5.008.386 2011: Rp 3,249,041
Jaminan 824.251
391.278 Deposits
Jumlah Aset Tidak Lancar 1.380.281.108
267.085.541 Total Non-current assets
JUMLAH ASET 1.649.613.300
337.936.509 TOTAL ASSETS
These Consolidated Financial Statements are Originally Issued in Indonesian Language
Ekshibit E100 Exhibit E100
PT PROVIDENT AGRO Tbk DAN ENTITAS ANAK
INFORMASI TAMBAHAN LAPORAN POSISI KEUANGAN
ENTITAS INDUK 31 DESEMBER 2012 DAN 2011
Disajikan dalam ribuan Rupiah, kecuali dinyatakan lain PT PROVIDENT AGRO Tbk
AND SUBSIDIARIES SUPPLEMENTARY INFORMATION
STATEMENTS OF FINANCIAL POSITION OF PARENT COMPANY
31 DECEMBER 2012 AND 2011 Expressed in thousand Rupiah, unless otherwise stated
31 Desember 31 Desember
31 December 31 December
2 0 1 2 2 0 1 1
LIABILITAS DAN EKUITAS LIABILITIES AND EQUITY
LIABILITAS JANGKA PENDEK SHORT-TERM LIABILITIES
Utang usaha Trade payables
Pihak ketiga 286.965
415.094 Third parties
Utang lain-lain 967.005
3.164.278 Other payables
Biaya masih harus dibayar 2.136.620
7.019.962 Accrued expenses
Utang pajak 1.583.857
5.109.721 Taxes Payables
Utang pemegang saham -
3.999.619 Shareholders payable
Jumlah Liabilitas Jangka Pendek 4.974.447
19.708.674 Total Short-Term Liabilities
LIABILITAS JANGKA PANJANG LONG-TERM LIABILITIES
Utang entitas anak 307.710.814
183.893.988 Payable to subsidiaries
Utang lain-lain 492.926.794
- Other payables
Utang lain jangka panjang 77.849.947
- Long term other payables
Utang sewa pembiayaan 103.887
189.427 Finance lease payables
Liabilitas imbalan pasca-kerja 4.319.613
5.974.275 Post-employee benefits liabilities
Jumlah Liabilitas Jangka Panjang
882.911.055 190.057.690
Total Long-Term Liabilities Jumlah Liabilitas
887.885.502 209.766.364
Total Liabilities EKUITAS
EQUITY
Modal saham - nilai nominal Rp 100 Share capital - Rp 100 par value
2011: Rp 1.000.000 per saham angka penuh 2011: Rp 1,000,000 per share full amount
Modal dasar - 10.000.000.000 saham Authorized - 10,000,000,000 shares
2011: 200.000 saham 2011: 200,000 shares
Ditempatkan dan disetor 4.927.986.000 saham Issued and paid 4,927,986,000 shares
2011: 142.000 saham 492.798.600
142.000.000 2011: 142,000 shares
Tambahan modal disetor 224.259.850
- Additional paid-in capital
Saldo laba defisit 44.669.348
13.829.855 Retained earnings deficit
Jumlah Ekuitas 761.727.798
128.170.145 Total Equity
JUMLAH LIABILITAS DAN EKUITAS 1.649.613.300
337.936.509 TOTAL LIABILITIES AND EQUITY