Indonesian language.
PT MODERN INTERNASIONAL Tbk dan Entitas Anaknya
CATATAN ATAS LAPORAN KEUANGAN KONSOLIDASIAN
Tanggal 31 Desember 2014 dan untuk tahun yang berakhir pada tanggal tersebut
Disajikan dalam Rupiah, kecuali dinyatakan lain PT MODERN INTERNASIONAL Tbk
and Its Subsidiaries NOTES TO THE CONSOLIDATED FINANCIAL
STATEMENTS As of December 31, 2014 and
for the year then ended Expressed in Rupiah, unless otherwise stated
130
37. KEBIJAKAN DAN
TUJUAN MANAJEMEN
RISIKO KEUANGAN lanjutan 37. FINANCIAL RISK MANAGEMENT OBJECTIVES
AND POLICIES continued d Risiko likuiditas lanjutan
d Liquidity risk continued
Tabel di bawah ini menunjukkan sisa jatuh tempo kontraktual dari liabilitas keuangan
berdasarkan pada undiscounted cash flows pada tanggal 31 Desember 2014.
The tables below show the remaining contractual maturities of financial liabilities
based on undiscounted cash flows as of December 31, 2014.
Nilai wajar Di bawah 1
Di atas 5 31 Desember 2014
tahunWithin 1-2 tahun
3-5 tahun tahunOver Total
Fair value 1 year
1-2 years 3-5 years
5 years Total
December 31, 2014
Liabilitas jangka pendek Current liabilities
Pinjaman bank jangka pendek
233.188.356.025 -
- -
233.188.356.025 233.188.356.025
Short-term bank loans Utang usaha
69.392.268.086 -
- -
69.392.268.086 69.392.268.086
Trade payables Utang lain-lain
17.025.909.930 -
- -
17.025.909.930 17.025.909.930
Other payables Utang pihak berelasi
1.133.992.451 -
- -
1.133.992.451 1.133.992.451
Due to a related party Beban akrual
14.759.227.385 -
- -
14.759.227.385 14.759.227.385
Accrued expenses Utang jangka panjang
jatuh tempo dalam Current maturities
satu tahun: of long term debts:
Pinjaman bank 145.836.112.413
- -
- 145.836.112.413
145.836.112.413 Bank loans
Obligation under finance Sewa pembiayaan
13.751.195.908 -
- -
13.751.195.908 13.751.195.908
lease Pembiayaan
konsumen 973.546.062
- -
- 973.546.062
973.546.062 Consumer finance
Liabilitas jangka panjang Non-current liabilities
Pinjaman bank -
184.708.513.810 187.590.708.503 79.351.992.100 451.651.214.413
451.651.214.413 Bank loans
Obligations under finance Sewa pembiayaan
- 11.542.988.225
171.843.000 -
11.714.831.225 11.714.831.225
lease Pembiayaan konsumen
- 624.742.901
171.002.802 -
795.745.703 795.745.703
Consumer finance
Total 496.060.608.260
196.876.244.936 187.933.554.305 79.351.992.100 960.222.399.601
960.222.399.601 Total
38. ASET DAN LIABILITAS MONETER DALAM MATA UANG ASING
38. MONETARY ASSETS
AND LIABILITIES
DENOMINATED IN FOREIGN CURRENCIES
Pada tanggal 31 Desember 2014, Kelompok Usaha memiliki aset dan liabilitas moneter dalam mata
uang asing sebagai berikut: As of December 31, 2014, the Group has monetary
assets and liabilities denominated in foreign currencies, as follows:
31 Desember 2014 Tanggal Laporan
Posisi Keuangan December 31, 2014
Consolidated Mata Uang
Statement of AsingForeign Financial Position
Currencies Date
Aset Moneter Monetary Assets
Kas dan setara kas Cash and cash equivalents
Dalam Dolar AS 68.112
847.315.047 In US Dollars
Dalam Dolar Singapura 46
430.214 In Singapore Dollars
Piutang usaha Trade receivables
Dalam Dolar AS 215.678
2.683.034.943 In US Dollars
Total Aset Moneter Dalam Total Monetary Assets in Foreign
Mata Uang Asing 3.530.780.204
Currencies
Indonesian language.
PT MODERN INTERNASIONAL Tbk dan Entitas Anaknya
CATATAN ATAS LAPORAN KEUANGAN KONSOLIDASIAN
Tanggal 31 Desember 2014 dan untuk tahun yang berakhir pada tanggal tersebut
Disajikan dalam Rupiah, kecuali dinyatakan lain PT MODERN INTERNASIONAL Tbk
and Its Subsidiaries NOTES TO THE CONSOLIDATED FINANCIAL
STATEMENTS As of December 31, 2014 and
for the year then ended Expressed in Rupiah, unless otherwise stated
131
38. ASET DAN LIABILITAS MONETER DALAM MATA UANG ASING lanjutan
38. MONETARY ASSETS
AND LIABILITIES
DENOMINATED IN FOREIGN CURRENCIES continued
Pada tanggal 31 Desember 2014, Kelompok Usaha memiliki aset dan liabilitas moneter dalam mata
uang asing sebagai berikut: lanjutan As of December 31, 2014, the Group has monetary
assets and liabilities denominated in foreign currencies, as follows: continued
31 Desember 2014 Tanggal Laporan
Posisi Keuangan December 31, 2014
Consolidated Mata Uang
Statement of AsingForeign Financial Position
Currencies Date
Liabilitas Moneter Monetary Liabilities
Pinjaman bank jangka pendek Short-term bank loans
Dalam Dolar AS 32.160
400.071.146 In US Dollars
Utang usaha Trade payables
Dalam Dolar AS 1.396.073
17.367.142.126 In US Dollars
Dalam Euro 11.649
176.281.106 In Euro
Dalam Dolar Singapura 3.500
32.977.385 In Singapore Dollars
Dalam Yen Jepang 117.280
12.197.110 In JapaneseYen
Pinjaman bank jangka panjang Long-term bank loans
Dalam Dolar AS 30.392
378.071.877 In US Dollars
Total Liabilitas Moneter Dalam Total Monetary Liabilities
Mata Uang Asing 18.366.740.750
in Foreign Currencies Liabilitas Moneter Neto Dalam
Net Monetary Liabilities Mata Uang Asing
14.835.960.546 in Foreign Currencies
39. LABA PER SAHAM 39. EARNINGS PER SHARE
Laba per saham dihitung dengan membagi laba tahun berjalan yang dapat diatribusikan kepada
pemilik entitas induk dengan jumlah rata-rata tertimbang saham yang beredar pada tahun
bersangkutan. Earnings per share is calculated by dividing income
for the year attributable to the owners of the parent entity by the weighted average number of ordinary
shares outstanding during the year.
31 Desember December 31, 2014
2013 Laba per saham:
Earnings per share:
Laba tahun berjalan yang dapat diatribusikan Income for the year attributable
kepada pemilik entitas induk 40.347.520.732
49.226.833.922 to the owners of the parent entity
Rata-rata tertimbang jumlah Weighted average number of
saham yang beredar - dasar 4.225.943.420
4.158.816.363 shares outstanding - basic
Laba per saham - dasar Earnings per share - basic
dalam satuan rupiah 10
12 full Rupiah
Laba per saham dilusian adalah sama dengan Laba perusahaan dasar karena Perusahaan tidak
memiliki efek berpotensi dilusian. Diluted earnings per share is the same as the basic
Earnings per share since the Company does not have potential dilutive securities.