Nilai Multiplier Effect dari Pengeluaran Petani Tambak

Lampiran 3 Biaya tetap usaha budidaya tambak ikan bandeng di Desa Tanjung Pasir lanjutan Respond en Luas Tambak biaya perawatanhamusim biaya sewahamusim biaya rehabilitasi tambakhamusim biaya sewa TK. Panenhamusim transportasim usim total biaya tetphamusim 23 4 1750000 1000000 950000 316666 4016666 24 3,5 1750000 1000000 771428 257142 3778571 25 3 1750000 1000000 1066666 355555 4172222 26 5 1750000 1000000 1160000 386666 4296666 27 3 1750000 1000000 933333 311111 3994444 28 5 1750000 1000000 1300000 433333 4483333 29 2 1750000 1000000 1150000 383333 4283333 30 5,2 1750000 1000000 1096153 365384 4211538 31 5 1750000 1000000 1200000 400000 4350000 32 4 2250000 1000000 1025000 341666 4616666 33 6 85714 1750000 1000000 1450000 483333 4769047 34 7 85714 1500000 1000000 1428571 476190 3077976 35 7 100000 1750000 1000000 1357142 452380 4659523 36 5,5 66666 1500000 1000000 1272727 424242 4263636 37 9 65000 1500000 1000000 1444444 481481 4490925 38 10 75000 1500000 1000000 1330000 443333 4348333 39 7,8 76923 1750000 1000000 1378205 459401 4664529 40 15 50000 1750000 1000000 1200000 400000 4400000 41 17 47058 1750000 1000000 1176470 392156 4365686 Total 800225 70825000 41000000 45724873 15241624 170766723 Rata- rata 80022 1727439 1000000 1115240 371746 4165042 73 Lampiran 4 Biaya variabel usaha budidaya ikan bandeng di Desa Tanjung Pasir Responden bibit kg Biaya pakan kg Biaya pupuk kg biaya obat kg biaya Tenaga Kerja hok gajimusim Total biaya 1 185,185 3703703 1666,666 7777778 185,185 481481 37,037 192592 59,259 4000000 16155556 2 125 2500000 1100 5133333 100 260000 83,333 433333 26,666 8326667 3 125 2500000 1066,666 4977778 100 260000 50 260000 26,666 7997778 4 113,333 1416666 1200 5600000 100 260000 50 260000 26,666 7536667 5 200 4000000 1320 6160000 120 312000 80 416000 48 4800000 15688000 6 125 2500000 750 3500000 75 195000 25 130000 35 6325000 7 87 1750000 900 4200000 75 195000 50 260000 20 6405000 8 150 3000000 900 4200000 50 130000 12,5 65000 35 7395000 9 150 3000000 1200 5600000 75 195000 75 390000 40 9185000 10 106,666 1333333 800 3733333 100 260000 16,666 86666 26,666 5413333 11 100 2000000 600 2800000 75 195000 25 130000 35 5125000 12 150 3000000 1200 5600000 75 195000 75 390000 40 9185000 13 87,5 1750000 780 3640000 75 195000 12,5 65000 20 3200000 8850000 14 111,111 2222222 444,444 2074074 111,111 288888 33,333 173333 17,777 4758518 15 125 2500000 1066,666 4977778 50 130000 50 260000 26,666 7867778 16 106,383 1329787 1276,595 5957447 63,829 165957 53,191 276595 34,042 3200000 10929787 17 156,25 3125000 750 3500000 75 195000 62,5 325000 30 7145000 18 100 1250000 750 3500000 75 195000 25 130000 30 4000000 9075000 19 107,143 2142857 942,857 4400000 85,714 222857 71,428 371428 22,857 7137143 20 114,286 2285714 814,285 3800000 85,714 222857 64,285 334285 20 6642857 21 114,285 1428571 914,285 4266666 100 260000 28,57142857 148571 45,714 6103809 74 Lampiran 4 Biaya variabel usaha budidaya ikan bandeng di Desa Tanjung Pasir lanjutan Responden bibit kg Biaya pakan kg Biaya pupuk kg Biaya obat kg Biaya Tenaga Kerja hok gajimusim Total biaya 22 100 2000000 600 2800000 100 260000 33,333 173333 23,333 5233333 23 100 2000000 825 3850000 75 195000 62,5 325000 25 6370000 24 85,714 1714286 600 2800000 28,571 74285 28,571 148571 22,857 4737143 25 125 2500000 1100 5133333 100 260000 50 260000 40 3200000 11353333 26 125 2500000 1200 5600000 60 156000 40 208000 36 3400000 11864000 27 100 2000000 600 2800000 100 260000 33,333 173333 23,333 5233333 28 120 1500000 1500 7000000 60 156000 50 260000 40 8916000 29 125 2500000 780 3640000 75 195000 37,5 195000 25 6530000 30 120,192 2403846 1153,846 5384615 57,692 150000 48,076 250000 34,615 4000000 12188461 31 125 2500000 1260 5880000 50 130000 50 260000 16 8770000 32 125 2500000 750 3500000 125 325000 37,5 195000 30 6520000 33 150 3000000 1350 6300000 83,333 216666 41,666 216666 40 3600000 13333333 34 142,857 1785714 1380 6440000 10,714 27857 21,428 111428 34,285 3200000 11565000 35 142,857 2857143 1071,429 5000000 71,428 185714 35,714 185714 25,714 3400000 11628571 36 136,363 2727273 1181,818 5515151 90,909 236363 45,454 236363 32,727 3600000 12315151 37 150 3000000 1166,667 5444444 33,333 86666 33,333 173333 30 2800000 11504444 38 137,5 2750000 1200 5600000 30 78000 40 208000 28 3200000 11836000 39 144,230 2884615 923,076 4307692 64,102 166666 51,282 266666 34,615 7625641 40 113,333 1416667 1000 4666667 43,333 112666 21,666 112666 33,333 3400000 9708667 41 111,764 1397059 1005,882 4694117 47,058 122352 23,529 122352 35,294 3200000 9535882 Total 5119,451 94674459 41090,190 191754222 3157,032 8208282 1765,238 9179238 1276,094 56200000 360016201 Rata-rata 124,864 2309133 1002,2 4676932 77,000 200202 43,054 223883 31,124 3512500 10922600 75