Beban pajak penghasilan Income tax expense
Indonesian language.
PT SURYA TOTO INDONESIA Tbk CATATAN ATAS LAPORAN KEUANGAN
Tanggal 31 Desember 2015 dan untuk Tahun yang Berakhir pada Tanggal Tersebut
Disajikan dalam Rupiah, kecuali dinyatakan lain PT SURYA TOTO INDONESIA Tbk
NOTES TO THE FINANCIAL STATEMENTS As of December 31, 2015 and
for the Year Then Ended Expressed in Rupiah, unless otherwise stated
54
10. ASET TETAP 10. FIXED ASSETS
Saldo Saldo
31 Desember 31 Desember
2014 2015
Balance Balance
December 31, Penambahan
Pengurangan Reklasifikasi
December 31, 2014
Additions Deductions
Reclassifications 2015
Perubahan di tahun 2015 2015 Movements
Nilai tercatat Carrying value
Pemilikan langsung: Direct ownership:
Tanah 27.732.518.798
- -
- 27.732.518.798
Land Bangunan dan prasarana
488.878.831.453 1.034.800.000
1.285.121.812 72.897.218.600 561.525.728.241
Buildings and structures Mesin
612.598.557.882 32.841.175.937
10.973.878.485 50.046.457.981 684.512.313.315
Machinery Peralatan pabrik
118.816.336.302 14.058.546.416
3.745.035.974 189.810.000
129.319.656.744 Factory tools
Peralatan kantor 98.287.055.781
4.462.840.336 9.815.239.923 1.256.000.000
94.190.656.194 Office equipment
Kendaraan bermotor 5.696.500.943
305.031.500 519.491.600
655.000.000 6.137.040.843
Motor vehicles 1.352.009.801.159
52.702.394.189 26.338.767.794 125.044.486.581 1.503.417.914.135
Aset sewa pembiayaan: Assets under finance lease:
Peralatan kantor 2.756.975.000
- -
1.256.000.000 1.500.975.000 Office equipment
Kendaraan bermotor 8.937.510.000
818.000.000 -
655.000.000 9.100.510.000 Motor vehicles
11.694.485.000 818.000.000
- 1.911.000.000 10.601.485.000
1.363.704.286.159 53.520.394.189
26.338.767.794 123.133.486.581 1.514.019.399.135 Aset dalam penyelesaian
66.486.400.657 106.499.813.164
- 123.133.486.581 49.852.727.240 Construction in-progress
1.430.190.686.816 160.020.207.353
26.338.767.794 - 1.563.872.126.375
Akumulasi penyusutan Accumulated depreciation
Pemilikan langsung: Direct ownership:
Bangunan dan prasarana 214.414.995.969
21.513.226.195 1.032.144.992
- 234.896.077.172
Buildings and structures Mesin
246.257.153.486 34.767.160.618
7.924.391.800 -
273.099.922.304 Machinery
Peralatan pabrik 86.777.422.852
16.062.804.401 3.579.143.605
- 99.261.083.648
Factory tools Peralatan kantor
68.134.808.437 11.044.420.104
7.752.945.101 961.916.667
72.388.200.107 Office equipment
Kendaraan bermotor 4.789.584.367
578.532.373 451.399.100
382.083.333 5.298.800.973
Motor vehicles 620.373.965.111
83.966.143.691 20.740.024.598 1.344.000.000
684.944.084.204 Aset sewa pembiayaan:
Assets under finance lease: Peralatan kantor
1.205.294.946 598.243.747
- 961.916.667
841.622.026 Office equipment
Kendaraan bermotor 1.494.060.667
1.847.418.666 -
382.083.333 2.959.396.000 Motor vehicles
2.699.355.613 2.445.662.413
- 1.344.000.000 3.801.018.026
623.073.320.724 86.411.806.104
20.740.024.598 -
688.745.102.230
Nilai tercatat neto 807.117.366.092
875.127.024.145 Net carrying value
Saldo Saldo
31 Desember 31 Desember
2013 2014
Balance Balance
December 31, Penambahan
Pengurangan Reklasifikasi
December 31, 2013
Additions Deductions
Reclassifications 2014
Perubahan di tahun 2014 2014 Movements
Nilai tercatat Carrying value
Pemilikan langsung: Direct ownership:
Tanah 27.732.518.798
- -
- 27.732.518.798
Land Bangunan dan prasarana
365.194.554.785 260.000.000
207.367.405 123.631.644.073 488.878.831.453
Buildings and structures Mesin
462.566.698.633 10.092.089.562
1.381.473.304 141.321.242.991 612.598.557.882
Machinery Peralatan pabrik
102.202.278.601 4.494.242.834
3.739.378.418 15.859.193.285 118.816.336.302
Factory tools Peralatan kantor
80.030.366.911 20.377.749.405
5.758.383.630 3.637.323.095 98.287.055.781
Office equipment Kendaraan bermotor
6.223.043.524 150.685.637
1.607.228.218 930.000.000
5.696.500.943 Motor vehicles
1.043.949.461.252 35.374.767.438
12.693.830.975 285.379.403.444 1.352.009.801.159 Aset sewa pembiayaan:
Assets under finance lease: Peralatan kantor
2.756.975.000 -
- -
2.756.975.000 Office equipment
Kendaraan bermotor 3.690.900.000
6.176.610.000 -
930.000.000 8.937.510.000 Motor vehicles
6.447.875.000 6.176.610.000
- 930.000.000 11.694.485.000
1.050.397.336.252 41.551.377.438
12.693.830.975 284.449.403.444 1.363.704.286.159 Aset dalam penyelesaian
71.982.261.310 278.953.542.791
- 284.449.403.444 66.486.400.657 Construction in-progress
1.122.379.597.562 320.504.920.229
12.693.830.975 - 1.430.190.686.816
Indonesian language.
PT SURYA TOTO INDONESIA Tbk CATATAN ATAS LAPORAN KEUANGAN
Tanggal 31 Desember 2015 dan untuk Tahun yang Berakhir pada Tanggal Tersebut
Disajikan dalam Rupiah, kecuali dinyatakan lain PT SURYA TOTO INDONESIA Tbk
NOTES TO THE FINANCIAL STATEMENTS As of December 31, 2015 and
for the Year Then Ended Expressed in Rupiah, unless otherwise stated
55
10. ASET TETAP lanjutan 10. FIXED ASSETS continued
Saldo Saldo
31 Desember 31 Desember
2013 2014
Balance Balance
December 31, Penambahan
Pengurangan Reklasifikasi
December 31, 2013
Additions Deductions
Reclassifications 2014
Perubahan di tahun 2014 lanjutan
2014 Movements continued Akumulasi penyusutan
Accumulated depreciation
Pemilikan langsung: Direct ownership:
Bangunan dan prasarana 195.813.482.509
18.753.985.018 152.471.558
- 214.414.995.969
Buildings and structures Mesin
221.155.306.386 26.271.765.849
1.169.918.749 -
246.257.153.486 Machinery
Peralatan pabrik 77.547.941.157
12.917.980.860 3.688.499.165
- 86.777.422.852
Factory tools Peralatan kantor
62.784.056.231 8.856.946.099
3.506.193.893 -
68.134.808.437 Office equipment
Kendaraan bermotor 5.039.184.233
776.298.353 1.583.898.219
558.000.000 4.789.584.367
Motor vehicles 562.339.970.516
67.576.976.179 10.100.981.584
558.000.000 620.373.965.111
Aset sewa pembiayaan: Assets under finance lease:
Peralatan kantor 516.051.193
689.243.753 -
- 1.205.294.946
Office equipment Kendaraan bermotor
740.606.666 1.311.454.001
- 558.000.000 1.494.060.667
Motor vehicles 1.256.657.859
2.000.697.754 -
558.000.000 2.699.355.613 563.596.628.375
69.577.673.933 10.100.981.584
- 623.073.320.724
Nilai tercatat neto 558.782.969.187
807.117.366.092 Net carrying value
Beban penyusutan yang disajikan sebagai beban pokok penjualan dan beban usaha, masing-masing
sebesar Rp83.312.231.746 dan Rp3.099.574.358 2014: Rp65.743.455.681 dan Rp3.834.218.252
Catatan 25 dan 27. Depreciation expense charged to cost of goods
sold and operating expenses amounted to Rp83,312,231,746
and Rp3,099,574,358,
respectively 2014:
Rp65,743,455,681 and
Rp3,834,218,252, respectively Notes 25 and 27. Laba atau rugi pelepasan aset tetap adalah
sebagai berikut: The amounts of gain or loss on disposal of fixed
assets is as follows:
Tahun yang berakhir pada tanggal 31 DesemberYear ended December 31
2015 2014
Hasil penjualan 2.593.491.522
650.090.909 Proceeds
Nilai buku aset tetap dijual 2.419.054.538
23.329.999 Book value on sales of fixed assets
Laba penjualan aset tetap 174.436.984
626.760.910 Gain on sales of fixed assets
Nilai buku aset tetap yang dihapus 3.179.688.658
2.569.519.392 Book value of written-off fixed assets
Rugi pelepasan aset tetap Loss on disposal of fixed assets
Catatan 26 dan 28 3.005.251.674
1.942.758.482 Notes 26 and 28
Aset dalam
penyelesaian sebesar
Rp49.852.727.240 pada 31 Desember 2015 merupakan pembangunan di Tomang, pabrik
Serpong, Cikupa dan Pasar Kemis. Jumlah aset dalam penyelesaian ini merupakan 81 dari
perkiraan nilai bangunan tersebut. Pekerjaan ini diperkirakan selesai pada tahun 2016.
Construction in
progress amounting
to Rp49,852,727,240 as of December 31, 2015
represents the construction at Tomang and factory at Serpong, Cikupa and Pasar Kemis. The
percentages of completion was 81 from the estimated value of the building. The construction in
progress are expected to be completed in 2016.
Perusahaan telah mengasuransikan aset tetapnya terhadap risiko kerugian atas kebakaran dan risiko
lainnya dan manajemen berpendapat bahwa jumlah
pertanggungan asuransinya
sebesar Rp3.125.968.771.582
2014: Rp1.347.661.068.427
cukup untuk
menutup kemungkinan kerugian atas risiko-risiko tersebut.
The Company’s fixed assets are covered by insurance on possible losses from fire and other
risks and the management believes the insurance coverage amounting to Rp3,125,968,771,582
2014: Rp1,347,661,068,427 is adequate to cover those possible losses.