NOTES TO CONSOLIDATED FINANCIAL STATEMENTS DECEMBER 31, 2011 AND 2010 AND FOR THE YEARS
THEN ENDED Continued
- 81 - 35. PAJAK PENGHASILAN
35. INCOME TAX
Beban manfaat pajak Perusahaan dan entitas anak terdiri dari:
The tax expense benefit of the Company and its subsidiaries consists of the following:
2011 2010
Rp000 Rp000
Beban pajak kini Current tax
Pajak penghasilan final Final income tax
Perusahaan 96.214.733
69.088.983 The Company
Entitas anak 109.126.128
31.586.798 Subsidiaries
Jumlah beban pajak kini 205.340.861
100.675.781 Total current tax
Manfaat pajak tangguhan - entitas anak 2.019.389
-
Deferred tax benefit - subsidiaries Jumlah beban pajak - bersih
203.321.472 100.675.781
Total tax expense - net
Pajak Kini Pajak Penghasilan Final
Pajak penghasilan
final sehubungan
dengan penjualan apartemen, perkantoran dan toko adalah
sebagai berikut:
Current Tax Final Income Tax
Final income tax in connection with sale of apartments, office and shops are as follows:
2011 2010
Rp000 Rp000
Beban pajak final yang berasal dari: Final income tax from:
Pengalihan hak atas tanah Transfer of rights over land
danatau bangunan 172.618.879
90.393.457 andor buildings
Penyewaan dan jasa pengelolaan 32.721.982
10.282.324 Rental and service charge
Pajak penghasilan final 205.340.861
100.675.781 Final income tax
Perincian utang pajak penghasilan final adalah sebagai berikut:
The details of final income tax payable are as follows:
2011 2010
Rp 000 Rp 000
Saldo awal tahun 60.260.474
58.113.974 Beginning balance
Pajak penghasilan final atas Final income tax on revenues
pendapatan usaha tahun berjalan 205.340.861
100.675.781 in current year
Mutasi bersih pajak dibayar dimuka Net movement in the prepaid tax
atas pendapatan diterima dimuka 31.783.995
10.082.258 of unearned revenues
Pajak penghasilan final yang telah Final income tax deducted by third
dipotong pihak ketiga atau disetor party or paid by the Company
Perusahaan tahun berjalan 207.492.876
108.611.539 in the current year
Saldo akhir tahun Catatan 19 89.892.454
60.260.474 Ending balance Note 19
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS DECEMBER 31, 2011 AND 2010 AND FOR THE YEARS
THEN ENDED Continued
- 82 - Seluruh pendapatan Perusahaan dan entitas anak
dikenakan pajak penghasilan final kecuali untuk CIP, CPP dan BSP, entitas anak yang dikenakan pajak
penghasilan tidak final Pada tahun 2011, beban pajak kini atas entitas anak
CIP, CPP dan BSP adalah nihil karena entitas anak masih mengalami rugi fiskal.
All revenues from the Company and its subsidiaries are subjected to final income tax except for CIP, CPP
and BSP, subsidiaries are subjected to non final income tax.
In 2011, current tax for subsidiaries CIP, CPP and BSP is zero because subsidiaries still have fiscal
losses.
Pajak Tangguhan
Rincian aset pajak tangguhan adalah sebagai berikut:
Deferred Tax
The details of the deferred tax assets are as follows:
Dikreditkan dibebankan
ke laporan laba rugi
Credited 1 Januari
charged 31 Desember
January 1, to statements
December 31, 2011
of income 2011
Rp000 Rp000
Rp000
CPP CPP
Rugi fiskal -
1.113.731 1.113.731
Fiscal loss Aset pajak tangguhan
- 1.113.731
1.113.731 Deferred tax assets
BSP BSP
Rugi fiskal -
920.681 920.681
Fiscal losses Perbedaan antara
Difference between penyusutan komersial
commercial and dan fiskal
- 151.148
151.148 fiscal
Liabilitas imbalan Post employee
pasca kerja -
62.787 62.787
benefit obligation Aset pajak tangguhan -
bersih -
832.320 832.320
Deferred tax assets - net
CIP CIP
Rugi fiskal -
66.948 66.948
Fiscal losses Perbedaan antara
Difference between penyusutan komersial
commercial and dan fiskal
- 6.390
6.390 fiscal
Aset pajak tangguhan -
73.338 73.338
Deferred tax assets
Selama tahun 2011, Perusahaan menerima Surat Ketetapan Pajak Kurang Bayar SKPKB dan Surat
Tagihan Pajak STP dengan rincian sebagai berikut: During the year, the Company received an Tax
Underpayment Assessment Letter SKPKB and Tax Collection Letter STP, with details as follows:
SKPKB PPN, SKPKB Pajak penghasilan pasal 4 ayat 2, pasal 21, dan pasal 23 untuk tahun pajak
2004 dengan nilai sebesar Rp 286.033 ribu. SKPKB dan STP PPN, SKPKB Pajak penghasilan
pasal 4 ayat 2, pasal 15, pasal 21, pasal 23 dan pasal 25 untuk tahun pajak 2006 dengan nilai
sebesar Rp 1.699.897 ribu. SKPKB dan STP PPN, SKPKB Pajak penghasilan
pasal 4 ayat 2, pasal 15, pasal 21 dan pasal 29 untuk tahun pajak 2007 dengan nilai sebesar
Rp 3.272.508 ribu. SKPKB for VAT, SKPKB for income Tax Article
42, Article 21, and Article 23 for fiscal year 2004 amounting to Rp 286,033 thousand.
SKPKB and STP for VAT, SKPKB for income tax Article 42, Article 15, Article 21, Article 23 and
Article 25 for fiscal year 2006 amounting to Rp 1,699,897 thousand.
SKPKB and STP for VAT, SKPKB for income tax Article 42, Article 15, Article 21, and Article 29
for fiscal year 2007 amounting to Rp 3,272,508 thousand.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS DECEMBER 31, 2011 AND 2010 AND FOR THE YEARS
THEN ENDED Continued
- 83 - Sehingga jumlah yang telah dibayarkan sampai
dengan 31 Desember 2011 adalah sebesar Rp 5.258.438 ribu, yang menjadi bagian dari beban
umum dan administrasi Catatan 32. Then, as of December 31, 2011, the total has
been paid amounting to Rp 5,258,438 thousand, which became part of general and administrative
expense Note 32.
36. LABA PER SAHAM 36. EARNINGS PER SHARE
Disajiakan kembali - Catatan 4
As restated - Note 4
2011 2010
Rp000 Rp000
Laba Income
Laba untuk perhitungan laba per saham 581.035.725
241.111.552 Earning for computation of earning per share
Jumlah Saham Lembar
Lembar Number of shares
Jumlah rata-rata tertimbang saham Weighted average number of
biasa untuk perhitungan laba ordinary shares for computation
bersih per saham dasar: of basic earnings per share
Jumlah awal periode dengan nilai nominal Beginning number with par value
Rp 100 per saham pada tanggal of Rp 100 per share as of
31 Desember 2011 dan Rp 1.000 per December 31, 2011 and Rp 1,000
saham pada tanggal 31 Desember 2010 20.500.000.000
150.000.000 per share as of December 31, 2010
Tambahan saham beredar Additional shares issued
berasal dari: Catatan 26 from: Note 26
Uang muka setoran modal dengan Advance for stock subscription with
nilai nominal Rp 1.000 per saham
-
692.001.700 per value of Rp 1,000 per share
Setoran tunai dengan nilai nominal Paid in cash with per value
Rp 1.000 per saham
-
592.998.300 of Rp 1,000 per share
Penawaran umum perdana saham Public offering of shares with per
dengan nilai nominal Rp 100 per saham
-
859.315.068 value of Rp 100 per share
Tambahan saham beredar berasal dari Additional shares issued from stock
pemecahan menjadi Rp 100 per saham split to Rp 100 per share
pada tanggal 25 Juni 2010 Catatan 24
-
10.104.350.524 on June 25, 2010 Note 24
Jumlah rata-rata tertimbang Weighted average number of
saham untuk tujuan perhitungan ordinary shares for computation
laba per saham dasar 20.500.000.000
12.398.665.592 of basic earnings per share
Efek saham berpotensi dilusi yang Effect of dilutive potential ordinary
timbul dari opsi saham karyawan shares arising from employee and
dan manajemen 5.494.896
management stock option Jumlah rata-rata tertimbang saham
Weighted average number of shares untuk tujuan perhitungan laba
for the calculation of diluted bersih per saham dilusian
20.505.494.896 earnings per share
31 DesemberDecember 31,
Laba per saham dilusian pada tanggal 31 Desember 2011 mencerminkan pengaruh atas opsi saham
karyawan dan manajemen yang beredar selama tahun berjalan.
Diluted earnings per share as of December 31, 2011, reflect the effect of the employee and management
stock options which are outstanding in 2011.
37. AKUISISI ENTITAS ANAK 37. ACQUISITION OF SUBSIDIARIES
Akuisisi Entitas Anak pada Tahun 2011 Acquisition of Subsidiaries in 2011
a. Pada bulan
Pebruari 2011,
Perusahaan mengakuisisi 90,00 saham PGK melalui
pembelian 360.000 lembar saham PGK milik pihak ketiga. Perusahaan mengakuimencatat
aset dan liabilitas PGK dengan menggunakan nilai wajar aset bersih pada tanggal 31 Januari
2011. a. In February 2011, the Company acquired 90.00
ownership in PGK through the purchase of 360,000 shares from third party. The Company
recognized the assets and liabilities of PGK at fair values of the net assets on January 31, 2011.