Investasi Pada Entitas Asosiasi

PT JAYA KONSTRUKSI MANGGALA PRATAMA Tbk DAN ENTITAS ANAK CATATAN ATAS LAPORAN KEUANGAN KONSOLIDASIAN Lanjutan Untuk Tahun-tahun yang Berakhir pada tanggal 31 Desember 2013 dan 2012 Dalam Rupiah Penuh PT JAYA KONSTRUKSI MANGGALA PRATAMA Tbk AND SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS Continued For the Years Ended December 31, 2013 and 2012 In Full Rupiah 50 Total Total Total Total Total Saldo Awal Penambahan Pengurangan Reklasifikasi Saldo Akhir Beginning Additions Deductions Reclassifications Ending Balance Balance Rp Rp Rp Rp Rp Biaya Perolehan Acquisition Cost Pemilikan Langsung Direct Ownership Tanah 28,464,950,689 1,906,300,000 -- -- 30,371,250,689 Land Bangunan Gedung 47,625,679,905 7,767,782,268 770,528,776 138,811,150 54,761,744,547 Buildings and Infrastructures Mesin dan Peralatan 232,537,767,880 31,075,714,913 647,416,826 5,391,897,724 268,357,963,691 Machineries and Equipments Perabotan Kantor 15,461,713,890 1,723,886,688 -- -- 17,185,600,578 Office Equipments Kendaraan 156,183,905,298 35,637,961,462 9,456,045,065 -- 182,365,821,695 Vehicles Terminal Aspal Curah 83,074,875,220 24,584,453,896 -- -- 107,659,329,116 Bulk Asphalt Terminals 563,348,892,882 102,696,099,227 10,873,990,667 5,530,708,874 660,701,710,316 Aset Tetap Dalam Penyelesaian Construction in Progress Mesin dan Peralataan 393,273,237 3,888,197,116 -- 2,223,897,724 2,057,572,629 Machineries and Equipments Bangunan dan Prasarana -- 1,350,000,000 -- 138,811,150 1,211,188,850 Buildings and Infrastructures 393,273,237 5,238,197,116 -- 2,362,708,874 3,268,761,479 Aset Sewa Pembiayaan Asset under Capital Lease Mesin dan Peralataan 11,037,880,000 3,946,257,000 -- 3,168,000,000 11,816,137,000 Machineries and Equipments Kendaraan 13,542,960,713 5,373,524,546 -- -- 18,916,485,259 Vehicles 24,580,840,713 9,319,781,546 -- 3,168,000,000 30,732,622,259 Total Biaya Perolehan 588,323,006,832 117,254,077,889 10,873,990,667 -- 694,703,094,054 Total Acquisition Cost Akumulasi Penyusutan Accumulated Depreciation Pemilikan Langsung Direct Ownership Bangunan Gedung 18,489,251,486 2,434,731,733 515,233,807 -- 20,408,749,412 Buildings and Infrastructures Mesin dan Peralatan 143,552,106,108 26,409,266,409 106,879,911 1,429,776,565 171,284,269,170 Machineries and Equipments Perabotan Kantor 10,584,767,921 1,648,546,877 184,020,421 -- 12,049,294,377 Office Equipments Kendaraan 87,394,897,503 24,496,667,993 7,400,454,030 1,208,039,734 103,283,071,733 Vehicles Terminal Aspal Curah 19,843,973,022 7,987,166,000 -- -- 27,831,139,022 Bulk Asphalt Terminals 279,864,996,040 62,976,379,012 8,206,588,169 221,736,831 334,856,523,714 Aset Sewa Pembiayaan Asset under Capital Lease Mesin dan Peralataan 1,882,917,843 3,600,074,203 -- 1,429,776,565 4,053,215,481 Machineries and Equipments Kendaraan 2,573,652,515 2,173,743,618 -- 1,208,039,734 5,955,435,867 Vehicles 4,456,570,358 5,773,817,821 -- 221,736,831 10,008,651,348 Total Akumulasi Penyusutan 284,321,566,398 68,750,196,833 8,206,588,169 -- 344,865,175,062 Total Accumulated Depreciation Nilai Buku 304,001,440,434 349,837,918,992 Book Value 2012 Aset tetap dalam penyelesaian pada tahun 2013 mesin dan peralatan masing-masing telah mencapai penyelesaian pembangunan sebesar 34,42 dan target penyelesaian pada tahun 2014. Fixed Asset in progress in 2013 which are formed machineries and equipment have reached a settlement construction of 34.42 respectively and finishing target in 2014. Aset tetap dalam penyelesaian pada tahun 2012 berupa bangunan dan prasarana dan mesin dan peralatan masing- masing telah mencapai penyelesaian pembangunan sebesar 53 dan 43 dan target penyelesaian pada tahun 2013. Fixed Asset in progress in 2012 which are formed building and infrastructures and machineries and equipment have reached a settlement construction of 53 and 43 respectively and finishing target in 2013. Beban penyusutan dialokasikan sebagai berikut: Depreciation expenses was allocated to the following: 2013 2012 Rp Rp Beban Pokok Pendapatan lihat Catatan 35 41,225,672,646 44,437,178,202 Cost of Revenues see Note 35 Beban Umum dan Administrasi lihat Catatan 37 27,366,134,135 24,313,018,631 General and Administration Expenses see Note 37 Total 68,591,806,781 68,750,196,833 Total Tanah dan bangunan entitas anak JTI dan JBI dijadikan sebagai jaminan atas pinjaman bank yang diperoleh entitas anak lihat Catatan 18 dan 26. Land and buildings owned by subsidiaries JTI and JBI are pledged as collaterals for the bank loans see Notes 18 and 26. Pada tahun 2013 dan 2012, Perusahaan dan entitas anak menjual beberapa aset tetap dengan rincian sebagai berikut: In the year 2013 and 2012 , the Company and it’s subsidiaries had disposed part of its fixed assets with details as follow: