PIUTANG LAIN-LAIN OTHER RECEIVABLES
Indonesian language.
PT MODERN INTERNASIONAL Tbk dan Entitas Anaknya
CATATAN ATAS LAPORAN KEUANGAN KONSOLIDASIAN
Tanggal 31 Desember 2014 dan untuk tahun yang berakhir pada tanggal tersebut
Disajikan dalam Rupiah, kecuali dinyatakan lain PT MODERN INTERNASIONAL Tbk
and Its Subsidiaries NOTES TO THE CONSOLIDATED FINANCIAL
STATEMENTS As of December 31, 2014 and
for the year then ended Expressed in Rupiah, unless otherwise stated
55
10. PERSEDIAAN lanjutan 10. INVENTORIES continued
Berdasarkan akta fidusia, persediaan sebesar Rp240.300.000.000, digunakan sebagai jaminan
atas pinjaman bank jangka pendek dan panjang dari PT Bank Sinarmas Tbk, PT Bank CIMB Niaga
Tbk, PT Bank Mandiri Persero Tbk, PT Bank Permata Tbk dan PT Bank BNI Persero Tbk
Catatan 16 dan 21. Based
on fiduciary
guarantee, inventories
amounting to Rp240,300,000,000 are used as collateral for short-term and long-term bank loan
from PT Bank Sinarmas Tbk, PT Bank CIMB Niaga Tbk, PT Bank Mandiri Persero Tbk, PT Bank
Permata Tbk and PT Bank BNI Persero Tbk Notes 16 and 21.
Pada tanggal 31 Desember 2014, persediaan Kelompok Usaha dengan nilai tercatat sebesar
Rp248.523.134.866 telah diasuransikan kepada pihak ketiga yaitu PT Chartis Insurance Indonesia,
PT Asuransi MSIG Indonesia, PT Zurich Insurance Indonesia,
PT China
Taiping Insurance,
PT Asuransi Rama Satria Wibawa terhadap risiko kebakaran dan risiko lainnya berdasarkan suatu
paket polis tertentu dengan total nilai keseluruhan pertanggungan sebesar Rp192.075.451.764, yang
menurut pendapat manajemen Kelompok Usaha, jumlah
tersebut cukup
untuk menutupi
kemungkinan kerugian atas persediaan yang ditanggungkan.
As of December 31, 2014, the Group’s inventories with carrying amount of Rp248,523,134,866 are
insured by third parties such as PT Chartis Insurance Indonesia, PT Asuransi MSIG Indonesia,
PT Zurich Insurance Indonesia, PT China Taiping Insurance, PT Asuransi Rama Satria Wibawa
against fire and other risks under certain blanket policies with a total aggregate coverage amounting
to Rp192,075,451,764, which in the opinion of the Group’s management, such amount is sufficient to
cover possible losses on inventories insured.
11. BIAYA DIBAYAR DI MUKA 11. PREPAID EXPENSES
Biaya dibayar di muka terdiri dari: Prepaid expenses consist of:
31 Desember December 31, 2014
2013
Aset Lancar Current Assets
Sewa dibayar di muka 48.265.776.551
39.928.731.840 Prepaid rent
Lain-lain 37.156.770.626
35.964.171.552 Others
Sub-total 85.422.547.177
75.892.903.392 Sub-total
Aset Tidak Lancar Non-Current Assets
Sewa di bayar di muka jangka panjang
119.843.821.105 114.802.110.854 Long-term prepaid rent
Total 205.266.368.282 190.695.014.246
Total
Sewa dibayar di muka merupakan sewa tempat untuk gerai 7-Eleven.
Prepaid rent pertains to the space rental for 7-Eleven outlet stores.
Indonesian language.
PT MODERN INTERNASIONAL Tbk dan Entitas Anaknya
CATATAN ATAS LAPORAN KEUANGAN KONSOLIDASIAN
Tanggal 31 Desember 2014 dan untuk tahun yang berakhir pada tanggal tersebut
Disajikan dalam Rupiah, kecuali dinyatakan lain PT MODERN INTERNASIONAL Tbk
and Its Subsidiaries NOTES TO THE CONSOLIDATED FINANCIAL
STATEMENTS As of December 31, 2014 and
for the year then ended Expressed in Rupiah, unless otherwise stated
56
12. BEBAN RENOVASI BANGUNAN SEWA 12. RENOVATION COST OF RENTED BUILDINGS
Beban renovasi bangunan sewa terdiri dari: Renovation cost of rented buildings consist of:
31 Desember December 31, 2014
2013
Biaya perolehan 300.584.378.114 269.417.707.897
Cost Akumulasi amortisasi Catatan 29
74.423.680.533 47.107.736.728 Accumulated amortization Note 29
Neto 226.160.697.581 222.309.971.169
Net
Biaya renovasi gerai 7-Eleven tersebut dicatat sebagai “Beban Renovasi Bangunan Sewa” pada
laporan posisi keuangan konsolidasian. The renovation cost of 7-Eleven outlet stores is
recorded as “Renovation Cost of Rented Buildings” in the consolidated statement of financial positions.
13. UANG MUKA PEMBELIAN PERSEDIAAN 13. ADVANCES
FOR PURCHASES
OF INVENTORIES
Akun ini terdiri dari uang muka pembelian barang dagangan
masing-masing sebesar
Rp121.717.934.733 dan
Rp75.085.548.216 masing-masing pada tanggal 31 Desember 2014
dan 2013. This account represents advances for purchases of
merchandise inventory
amounting to
Rp121,717,934,733 and Rp75,085,548,216 as of December 31, 2014 and 2013, respectively.
14. ASET TETAP 14. FIXED ASSETS
Aset tetap terdiri dari: Fixed assets consist of:
Saldo Awal Saldo Akhir
Beginning Penambahan
Pengurangan Reklasifikasi
Ending 31 Desember 2014
Balances Additions
Deductions Reclassifications
Balances December 31, 2014
Biaya Perolehan Carrying Value
Pemilikan Langsung Direct Ownership
Tanah 143.283.623.697
158.940.000 -
- 143.442.563.697
Land Bangunan dan prasarana
44.056.367.556 1.915.221.440
- -
45.971.588.996 Buildings and improvements
Mesin dan peralatan 105.979.657.182
32.770.930.813 491.574.934
- 138.259.013.061
Machinery and equipment Peralatan dan inventaris kantor
450.718.222.943 65.295.706.641
185.223.886 -
515.828.705.698 Office equipment, furniture and fixtures
Alat-alat pengangkutan 20.018.219.125
1.664.600.000 445.488.636
- 21.237.330.489
Transportation equipment Total
764.056.090.503 101.805.398.894
1.122.287.456 -
864.739.201.941 Total
Aset Dalam Pembangunan Construction In Progress
Bangunan dan prasarana 162.986.021.408
295.007.003.073 -
42.713.353.337 500.706.377.818
Buildings and improvements Mesin dan peralatan
20.207.912.067 30.832.030.184
- 4.157.208.706
46.882.733.545 Machinery and equipment
Peralatan dan inventaris kantor 31.542.660.054
24.064.493.473 -
39.558.271.886 16.048.881.641
Office equipment. furniture and fixtures Total
214.736.593.529 349.903.526.730
- 1.002.127.255
563.637.993.004 Total
Aset Sewa Pembiayaan Finance Leases Asset
Mesin dan peralatan 29.278.870.601
7.451.052.097 -
- 36.729.922.698
Machinery and equipment Peralatan dan inventaris kantor
43.078.686.807 -
- -
43.078.686.807 Office equipment, furniture and fixtures
Total 72.357.557.408
7.451.052.097 -
- 79.808.609.505
Total Total Biaya Perolehan
1.051.150.241.440 459.159.977.721
1.122.287.456 1.002.127.255
1.508.185.804.450 Total Carrying Value
Akumulasi Penyusutan Accumulated Depreciation
Pemilikan Langsung Direct Ownership
Bangunan dan prasarana 36.080.091.429
1.555.028.628 -
- 37.635.120.057
Buildings and improvements Mesin dan peralatan
66.288.531.290 29.666.179.428
491.574.934 -
95.463.135.784 Machinery and equipment
Peralatan dan inventaris kantor 252.809.630.537
28.382.960.052 183.629.036
- 281.008.961.553
Office equipment, furniture and fixtures Alat-alat pengangkutan
15.496.587.454 2.476.838.721
445.488.636 -
17.527.937.539 Transportation equipment
Total 370.674.840.710
62.081.006.829 1.120.692.606
- 431.635.154.933
Total