Indonesian language.
PT MODERN INTERNASIONAL Tbk dan Entitas Anaknya
CATATAN ATAS LAPORAN KEUANGAN KONSOLIDASIAN
Tanggal 31 Desember 2014 dan untuk tahun yang berakhir pada tanggal tersebut
Disajikan dalam Rupiah, kecuali dinyatakan lain PT MODERN INTERNASIONAL Tbk
and Its Subsidiaries NOTES TO THE CONSOLIDATED FINANCIAL
STATEMENTS As of December 31, 2014 and
for the year then ended Expressed in Rupiah, unless otherwise stated
123
35. PERJANJIAN-PERJANJIAN PENTING
DAN IKATAN lanjutan
35. SIGNIFICANT AGREEMENTS
AND COMMITMENTS continued
Entitas Anak - MSI lanjutan Subsidiary - MSI continued
c. Pada tanggal 28 Juli 2009, MSI dan PT DHL
Excel Supply
Chain Indonesia
DHL mengadakan
perjanjian dimana
DHL menyediakan jasa distribusi tertentu dan jasa
logistik lainnya kepada MSI. Ruang lingkup layanan termasuk mempersiapkan gudang
penyimpanan yang berlokasi di gudang penyimpanan milik MSI, menangani distribusi
produk di gudang penyimpanan yang baru dari pemasok,
pengaturan gudang
dan penyesuaian sistem manajemen gudang. MSI
dikenakan persentase tertentu dari penjualan 7-Eleven atas jasa tersebut. Perjanjian ini
berlaku untuk 7 tahun. c.
On July 28, 2009, MSI and PT DHL Excel Supply Chain Indonesia DHL entered into an
agreement where DHL provides certain warehousing distribution and other logistics
services to MSI. The scope of the service includes set up a warehouse located to the
Company’s
warehouse facility,
handle products in the new distribution center from
suppliers, warehouse
and domestic
transportation setup for Jabodetabek area for all 7-Eleven outlets and customization to
warehouse management system. MSI is charged for the service certain percentage of
7-Eleven sales. This agreement is valid for 7 years.
Pada bulan September 2014, MSI dan DHL mengakhiri perjanjian di atas.
In September 2014, MSI and DHL terminated the above agreement.
d. Pada tanggal 1 November 2012, MSI dan PT Iron Bird IB mengadakan perjanjian dimana
IB menyediakan jasa pengangkutan produk ke toko-toko
7-eleven kepada
MSI. MSI
dikenakan tarif
atas setiap
pengiriman ditambah dengan biaya asuransi. Perjanjian ini
berlaku sampai
dengan tanggal
31 Oktober 2016. d. On November 1, 2012, MSI and PT Iron Bird
IB entered into an agreement where IB provides product transportation to 7-eleven
stores for MSI. MSI is charged for tariff of each delivery
plus insurance
expense. This
agreement is valid until October 31, 2014.
Entitas Anak - MDS Subsidiary – MDS
Efektif tanggal 1 April 2012, MDS mengadakan perjanjian distribusi dengan Ricoh Asia Pacific
Operations Limited
Ricoh, dimana
Ricoh menunjuk MDS sebagai distributor non-eksklusif
atas produknya di Indonesia. Perjanjian kerjasama ini berlaku sejak perjanjian ditanda tangani dan
tidak mempunyai batas waktu, kecuali saat kedua pihak sepakat mengakhiri perjanjian.
Effective on April 1, 2012, MDS entered into a distributorship agreement with Ricoh Asia Pacific
Operations Limited
Ricoh, whereby
Ricoh appoints MDS as its non-exclusive distributor of
Ricoh’s products in Indonesia. This agreement is effective from the signing date of the agreement
and has no expiry date, unless terminated by both parties.
Indonesian language.
PT MODERN INTERNASIONAL Tbk dan Entitas Anaknya
CATATAN ATAS LAPORAN KEUANGAN KONSOLIDASIAN
Tanggal 31 Desember 2014 dan untuk tahun yang berakhir pada tanggal tersebut
Disajikan dalam Rupiah, kecuali dinyatakan lain PT MODERN INTERNASIONAL Tbk
and Its Subsidiaries NOTES TO THE CONSOLIDATED FINANCIAL
STATEMENTS As of December 31, 2014 and
for the year then ended Expressed in Rupiah, unless otherwise stated
124
36. NILAI WAJAR DARI INSTRUMEN KEUANGAN 36. FAIR VALUE OF FINANCIAL INSTRUMENTS
Tabel berikut menyajikan nilai tercatat dan estimasi nilai wajar dari instrumen keuangan Kelompok
Usaha pada tanggal 31 Desember 2014 dan 2013: The following table presents the carrying amount
and estimated fair value of the Group’s financial instruments as of December 31, 2014 and 2013:
31 Desember December 31, 2014
2013 Nilai Tercatat
Nilai Tercatat Carrying
Nilai Wajar Carrying
Nilai Wajar Value
Fair Value Value
Fair Value
Aset Keuangan Financial Assets
Pinjaman yang diberikan dan piutang Loans and receivables
Aset lancar Current assets
Kas dan setara kas 34.981.750.922
34.981.750.922 133.627.074.869 133.627.074.869 Cash and cash equivalents
Kas yang dibatasi penggunaanya 14.745.987.801
14.745.987.801 12.314.427.767
12.314.427.767 Restricted cash
Deposito berjangka 50.000.000.000
50.000.000.000 -
- Time deposits
Piutang usaha Trade receivables, net
- Pihak ketiga, neto 136.970.253.786 136.970.253.786 109.632.125.751 109.632.125.751
Third partiest - - Pihak berelasi, neto
1.114.333.950 1.114.333.950
790.302.714 790.302.714
Related partiest - Piutang lain-lain, neto
61.126.649.786 61.126.649.786
63.213.133.791 63.213.133.791
Other receivables, net Aset tidak lancar
Non-current assets Setoran jaminan
4.860.686.741 4.860.686.741
2.796.909.685 2.796.909.685
Security deposits Total Aset Keuangan
303.799.662.986 303.799.662.986 322.373.974.577 322.373.974.577 Total Financial Assets
Liabilitas Keuangan Financial Liability
Liabilitas yang dicatat sebesar nilai wajar
biaya perolehan yang Liabilities at fair value or
diamortisasi amortized cost
Liabilitas jangka pendek Current liabilities
Pinjaman bank jangka pendek 233.188.356.025 233.188.356.025 190.020.460.605 190.020.460.605
Short-term bank loans Utang usaha
Trade payables - Pihak ketiga
69.299.086.235 69.299.086.235 81.610.490.958
81.610.490.958 Third parties -
- Pihak berelasi 93.181.851
93.181.851 759.458.592
759.458.592 Related parties -
Beban akrual 14.759.227.385
14.759.227.385 8.143.974.611
8.143.974.611 Accrued Expense
Utang lain-lain 17.025.909.930
17.025.909.930 16.334.008.507
16.334.008.507 Other payable
Utang pihak berelasi 1.133.992.451
1.133.992.451 -
- Due to a related party
Utang jangka panjang jatuh tempo dalam satu tahun:
Current maturities of long term debts: Pinjaman bank
145.836.112.413 145.836.112.413 114.933.132.794 114.933.132.794 Bank loan
Sewa pembiayaan 13.751.195.908
13.751.195.908 12.687.225.913
12.687.225.913 Obligations under finance lease
Pembiayaan konsumen 973.546.062
973.546.062 1.347.182.439
1.347.182.439 Consumer finance
Liabilitas jangka panjang Non-current liabilities
Utang jangka panjang, setelah dikurangi bagian jatuh tempo
Long-term debts, net of current dalam satu tahun:
maturities: Pinjaman bank
421.838.044.369 421.838.044.369 351.964.311.742 351.964.311.742 Bank loan
Sewa pembiayaan 10.795.873.060
10.795.873.060 19.008.151.711
19.008.151.711 Obligations under finance lease
Pembiayaan konsumen 737.752.393
737.752.393 663.230.574
663.230.574 Consumer finance
Total Liabilitas Keuangan 929.432.278.082 929.432.278.082 797.471.628.446 797.471.628.446
Total Financial Liability
Instrumen keuangan yang disajikan di dalam laporan posisi keuangan konsolidasian dicatat
sebesar nilai wajar atau pada biaya perolehan diamortisasi, atau disajikan sebesar jumlah tercatat
baik karena jumlah tersebut adalah kurang lebih sebesar nilai wajarnya atau karena nilai wajarnya
tidak dapat diukur secara handal. Penjelasan lebih lanjut diberikan pada paragraf-paragraf berikut.
Financial instruments presented in the consolidated statement of financial position are carried at
amortized cost, otherwise, they are presented at carrying amounts as either these are reasonable
approximation of fair values or their fair values cannot be reliably measured. Further explanations
are provided in the following paragraphs.