SIGNIFICANT AGREEMENTS Financial Reports | PT. Modern Internasional
Indonesian language.
PT MODERN INTERNASIONAL Tbk dan Entitas Anaknya
CATATAN ATAS LAPORAN KEUANGAN KONSOLIDASIAN
Tanggal 31 Desember 2014 dan untuk tahun yang berakhir pada tanggal tersebut
Disajikan dalam Rupiah, kecuali dinyatakan lain PT MODERN INTERNASIONAL Tbk
and Its Subsidiaries NOTES TO THE CONSOLIDATED FINANCIAL
STATEMENTS As of December 31, 2014 and
for the year then ended Expressed in Rupiah, unless otherwise stated
124
36. NILAI WAJAR DARI INSTRUMEN KEUANGAN 36. FAIR VALUE OF FINANCIAL INSTRUMENTS
Tabel berikut menyajikan nilai tercatat dan estimasi nilai wajar dari instrumen keuangan Kelompok
Usaha pada tanggal 31 Desember 2014 dan 2013: The following table presents the carrying amount
and estimated fair value of the Group’s financial instruments as of December 31, 2014 and 2013:
31 Desember December 31, 2014
2013 Nilai Tercatat
Nilai Tercatat Carrying
Nilai Wajar Carrying
Nilai Wajar Value
Fair Value Value
Fair Value
Aset Keuangan Financial Assets
Pinjaman yang diberikan dan piutang Loans and receivables
Aset lancar Current assets
Kas dan setara kas 34.981.750.922
34.981.750.922 133.627.074.869 133.627.074.869 Cash and cash equivalents
Kas yang dibatasi penggunaanya 14.745.987.801
14.745.987.801 12.314.427.767
12.314.427.767 Restricted cash
Deposito berjangka 50.000.000.000
50.000.000.000 -
- Time deposits
Piutang usaha Trade receivables, net
- Pihak ketiga, neto 136.970.253.786 136.970.253.786 109.632.125.751 109.632.125.751
Third partiest - - Pihak berelasi, neto
1.114.333.950 1.114.333.950
790.302.714 790.302.714
Related partiest - Piutang lain-lain, neto
61.126.649.786 61.126.649.786
63.213.133.791 63.213.133.791
Other receivables, net Aset tidak lancar
Non-current assets Setoran jaminan
4.860.686.741 4.860.686.741
2.796.909.685 2.796.909.685
Security deposits Total Aset Keuangan
303.799.662.986 303.799.662.986 322.373.974.577 322.373.974.577 Total Financial Assets
Liabilitas Keuangan Financial Liability
Liabilitas yang dicatat sebesar nilai wajar
biaya perolehan yang Liabilities at fair value or
diamortisasi amortized cost
Liabilitas jangka pendek Current liabilities
Pinjaman bank jangka pendek 233.188.356.025 233.188.356.025 190.020.460.605 190.020.460.605
Short-term bank loans Utang usaha
Trade payables - Pihak ketiga
69.299.086.235 69.299.086.235 81.610.490.958
81.610.490.958 Third parties -
- Pihak berelasi 93.181.851
93.181.851 759.458.592
759.458.592 Related parties -
Beban akrual 14.759.227.385
14.759.227.385 8.143.974.611
8.143.974.611 Accrued Expense
Utang lain-lain 17.025.909.930
17.025.909.930 16.334.008.507
16.334.008.507 Other payable
Utang pihak berelasi 1.133.992.451
1.133.992.451 -
- Due to a related party
Utang jangka panjang jatuh tempo dalam satu tahun:
Current maturities of long term debts: Pinjaman bank
145.836.112.413 145.836.112.413 114.933.132.794 114.933.132.794 Bank loan
Sewa pembiayaan 13.751.195.908
13.751.195.908 12.687.225.913
12.687.225.913 Obligations under finance lease
Pembiayaan konsumen 973.546.062
973.546.062 1.347.182.439
1.347.182.439 Consumer finance
Liabilitas jangka panjang Non-current liabilities
Utang jangka panjang, setelah dikurangi bagian jatuh tempo
Long-term debts, net of current dalam satu tahun:
maturities: Pinjaman bank
421.838.044.369 421.838.044.369 351.964.311.742 351.964.311.742 Bank loan
Sewa pembiayaan 10.795.873.060
10.795.873.060 19.008.151.711
19.008.151.711 Obligations under finance lease
Pembiayaan konsumen 737.752.393
737.752.393 663.230.574
663.230.574 Consumer finance
Total Liabilitas Keuangan 929.432.278.082 929.432.278.082 797.471.628.446 797.471.628.446
Total Financial Liability
Instrumen keuangan yang disajikan di dalam laporan posisi keuangan konsolidasian dicatat
sebesar nilai wajar atau pada biaya perolehan diamortisasi, atau disajikan sebesar jumlah tercatat
baik karena jumlah tersebut adalah kurang lebih sebesar nilai wajarnya atau karena nilai wajarnya
tidak dapat diukur secara handal. Penjelasan lebih lanjut diberikan pada paragraf-paragraf berikut.
Financial instruments presented in the consolidated statement of financial position are carried at
amortized cost, otherwise, they are presented at carrying amounts as either these are reasonable
approximation of fair values or their fair values cannot be reliably measured. Further explanations
are provided in the following paragraphs.
Indonesian language.
PT MODERN INTERNASIONAL Tbk dan Entitas Anaknya
CATATAN ATAS LAPORAN KEUANGAN KONSOLIDASIAN
Tanggal 31 Desember 2014 dan untuk tahun yang berakhir pada tanggal tersebut
Disajikan dalam Rupiah, kecuali dinyatakan lain PT MODERN INTERNASIONAL Tbk
and Its Subsidiaries NOTES TO THE CONSOLIDATED FINANCIAL
STATEMENTS As of December 31, 2014 and
for the year then ended Expressed in Rupiah, unless otherwise stated
125