14 17
1,250,000 21,250,000
21,250,000 15
23 928,261
21,350,000 21,350,000
16 14
946,429 13,250,000
13,250,000 17
10 1,054,000
10,540,000 10,540,000
18 20
1,450,000 29,000,000
29,000,000 19
16 1,406,250
22,500,000 22,500,000
20 10
960,000 9,600,000
9,600,000 21
15 970,000
14,550,000 14,550,000
22 12
1,000,000 12,000,000
12,000,000
Total 424
23,514,132 318,200,000
84,200,000 56,140,000
458,540,000 Rataan
19.27 1,068,824.18
14,463,636.36 3,827,272.73
2,551,818.18 20,842,727.27
Tabel 16b. Harga Jual Rata-Rata dan Total Penjualan Per Ekor Kambing di Daerah Penelitian No.
Sampel Jumlah
Kambing ekor
Harga Jual Rata- Rata Rp
Total Penerimaan Penjualan Biri-biri
Rp Total Penerimaan
Penjualan Etawa Rp
Total Penerimaan Penjualan K. Jawa Rp
Total Penerimaan Penjualan Rp
1 1
1,172,727 1,172,727
1,172,727 2
1 900,000
900,000 900,000
3 1
1,015,625 1,015,625
1,015,625 4
1 1,197,436
1,016,667 1,800,000
2,816,667 5
1 981,579
981,579 981,579
6 1
1,082,540 952,632
1,375,000 1,192,308
3,519,939 7
1 1,070,000
1,070,000 1,070,000
8 1
1,100,000 1,100,000
1,100,000 9
1 1,075,000
1,075,000 1,075,000
10 1
1,000,000 1,000,000
1,000,000 11
1 1,006,667
1,006,667 1,006,667
12 1
983,333 983,333
983,333 13
1 964,286
964,286 964,286
14 1
1,250,000 1,250,000
1,250,000 15
1 928,261
928,261 928,261
16 1
946,429 946,429
946,429 17
1 1,054,000
1,054,000 1,054,000
18 1
1,450,000 1,450,000
1,450,000 19
1 1,406,250
1,406,250 1,406,250
20 1
960,000 960,000
960,000 21
1 970,000
970,000 970,000
22 1
1,000,000 1,000,000
1,000,000
Total 22
23,514,132 17,045,477
6,031,250 4,494,035
27,570,762 Rataan
1 1,068,824.18
774,794.42 274,147.73
204,274.32 1,253,216.47
Lampiran 17a. Penjualan Kotoran Kambing Per Peternak dalam Satu Tahun Per Peternak No.
Sampel Jumlah
Ternak ekor
Jumlah Beko
Harga RpBeko
Penerimaan Penjualan KotoranPeternak Rp
1 11
112 5,000
560,000 2
10 100
5,000 500,000
3 48
300 5,000
1,500,000 4
39 250
5,000 1,250,000
5 19
192 5,000
960,000 6
63 516
5,000 2,580,000
7 10
90 5,000
450,000 8
20 220
5,000 1,100,000
9 16
144 5,000
720,000 10
10 96
5,000 480,000
11 15
110 5,000
550,000 12
12 132
5,000 660,000
13 14
110 5,000
550,000 14
17 170
5,000 850,000
15 23
152 5,000
760,000 16
14 120
5,000 600,000
17 10
96 5,000
480,000 18
20 170
5,000 850,000
19 16
150 5,000
750,000 20
10 84
5,000 420,000
21 15
130 5,000
650,000 22
12 80
5,000 400,000
Total 424
3,524 110,000
17,620,000 Rataan
19.27 160.18
5,000.00 800,909.09
Lampiran 17b. Penjualan Kotoran Kambing Per Ekor Kambing dalam 1Tahun di Daerah Penelitian No.
Sampel Jumlah
Ternak ekor
Jumlah Beko
Harga RpBeko
Penerimaan Penjualan KotoranEkor Kambing Rp
1 1
10 5,000
50,909 2
1 10
5,000 50,000
3 1
6 5,000
31,250 4
1 6
5,000 32,051
5 1
10 5,000
50,526 6
1 8
5,000 40,952
7 1
9 5,000
45,000 8
1 11
5,000 55,000
9 1
9 5,000
45,000 10
1 10
5,000 48,000
11 1
7 5,000
36,667 12
1 11
5,000 55,000
13 1
8 5,000
39,286 14
1 10
5,000 50,000
15 1
7 5,000
33,043 16
1 9
5,000 42,857
17 1
10 5,000
48,000 18
1 9
5,000 42,500
19 1
9 5,000
46,875 20
1 8
5,000 42,000
21 1
9 5,000
43,333 22
1 7
5,000 33,333
Total 22
192 110,000
961,584 Rataan
1 8.74
5,000 43,708
Tabel 18a. Total Biaya Per Peternak dalam Satu Tahun di Daerah Penelitian
No. Sampel
Jumlah Ternak
Ekor Biaya Bibit
Rp Biaya Tenaga
Kerja Rp Biaya
Obat-
Obatan Rp
Biaya Penyusutan
Kandang Rp
Biaya Perbaikan
Kandang Rp
Biaya Penyusutan
Alat Rp Biaya
Transportasi Rp
Total Biaya Rp
1 11
3,800,000 4,050,000
237,233 300,000
200,000 36,833
1,080,000 9,704,067
2 10
3,000,000 3,900,000
238,500 300,000
150,000 36,417
1,260,000 8,884,917
3 48
15,300,000 8,100,000
474,400 625,000
400,000 87,000
3,600,000 28,586,400
4 39
15,600,000 5,550,000
460,850 600,000
300,000 102,000
2,160,000 24,772,850
5 19
5,950,000 4,650,000
237,025 280,000
100,000 48,333
1,800,000 13,065,358
6 63
20,300,000 15,450,000
709,800 950,000
400,000 103,067
4,320,000 42,232,867
7 10
3,650,000 3,750,000
236,750 175,000
50,000 65,567
1,440,000 9,367,317
8 20
6,800,000 6,300,000
236,333 350,000
100,000 84,000
1,800,000 15,670,333
9 16
5,200,000 4,950,000
233,333 275,000
250,000 53,667
1,440,000 12,402,000
10 10
3,000,000 3,300,000
237,333 325,000
80,000 40,167
900,000 7,882,500
11 15
4,700,000 4,800,000
233,250 400,000
120,000 43,833
1,260,000 11,557,083
12 12
4,250,000 3,300,000
240,000 400,000
100,000 43,000
1,440,000 9,773,000
13 14
4,600,000 4,500,000
233,683 420,000
200,000 50,833
1,080,000 11,084,517
14 17
7,650,000 5,250,000
234,458 425,000
250,000 55,167
1,800,000 15,664,625
15 23
6,150,000 6,600,000
242,458 357,143
250,000 75,500
1,800,000 15,475,101
16 14
4,500,000 4,800,000
222,600 333,333
150,000 39,167
1,440,000 11,485,100
17 10
2,700,000 3,450,000
231,333 300,000
90,000 43,000
900,000 7,714,333
18 20
7,600,000 4,950,000
239,833 360,000
275,000 77,500
1,080,000 14,582,333
19 16
6,400,000 5,250,000
225,600 333,333
225,000 34,083
1,800,000 14,268,017
20 10
2,860,000 3,900,000
243,333 266,667
50,000 41,167
900,000 8,261,167
21 15
4,650,000 5,250,000
233,250 400,000
230,000 40,167
1,800,000 12,603,417
22 12
3,700,000 4,200,000
240,000 333,333
100,000 41,167
1,440,000 10,054,500
Total 424
142,360,000 116,250,000
6,121,358 8,508,810
4,070,000 1,241,633
36,540,000 315,091,801
Rataan 19.27
6,470,909.09 5,284,090.91
278,243.56 386,764.07
185,000.00 56,437.88
1,660,909.09 14,322,354.60
Tabel 18b. Total Biaya Peternak Per Ekor Kambing dalam Satu Tahun di Daerah Penelitian No.
Sampel Jumlah
Ternak
Ekor Biaya Bibit
Rp Biaya
Tenaga Kerja Rp
Biaya Obat-
obatan Rp
Biaya Penyusutan
Kandang Rp
Biaya Perbaikan
Kandang Rp
Biaya Penyusutan
Alat Rp Biaya
Transportasi Rp
Total Biaya Rp
1 1
345,455 368,182
21,567 27,273
18,182 3,348
98,182 882,188
2 1
300,000 390,000
23,850 30,000
15,000 3,642
126,000 888,492
3 1
318,750 168,750
9,883 13,021
8,333 1,813
75,000 595,550
4 1
400,000 142,308
11,817 15,385
7,692 2,615
55,385 635,201
5 1
313,158 244,737
12,475 14,737
5,263 2,544
94,737 687,650
6 1
322,222 245,238
11,267 15,079
6,349 1,636
68,571 670,363
7 1
365,000 375,000
23,675 17,500
5,000 6,557
144,000 936,732
8 1
340,000 315,000
11,817 17,500
5,000 4,200
90,000 783,517
9 1
325,000 309,375
14,583 17,188
15,625 3,354
90,000 775,125
10 1
300,000 330,000
23,733 32,500
8,000 4,017
90,000 788,250
11 1
313,333 320,000
15,550 26,667
8,000 2,922
84,000 770,472
12 1
354,167 275,000
20,000 33,333
8,333 3,583
120,000 814,417
13 1
328,571 321,429
16,692 30,000
14,286 3,631
77,143 791,751
14 1
450,000 308,824
13,792 25,000
14,706 3,245
105,882 921,449
15 1
267,391 286,957
10,542 15,528
10,870 3,283
78,261 672,830
16 1
321,429 342,857
15,900 23,810
10,714 2,798
102,857 820,364
17 1
270,000 345,000
23,133 30,000
9,000 4,300
90,000 771,433
18 1
380,000 247,500
11,992 18,000
13,750 3,875
54,000 729,117
19 1
400,000 328,125
14,100 20,833
14,063 2,130
112,500 891,751
20 1
286,000 390,000
24,333 26,667
5,000 4,117
90,000 826,117
21 1
310,000 350,000
15,550 26,667
15,333 2,678
120,000 840,228
22 1
308,333 350,000
20,000 27,778
8,333 3,431
120,000 837,875
Total 22
7,318,809 6,754,280
366,250 504,464
226,833 73,717
2,086,518 17,330,871
Rataan 1
332,673.15 307,012.74 16,647.73
22,930.17 10,310.58
3,350.79 94,841.72
787,766.88
Tabel 19a. Pertambahan Berat Badan Kambing Per Peternak Sampel dalam Satu Tahun di Daerah Penelitian No.
Sampel Jumlah Ternak
ekor Berat
Anakan Kg
Total Berat AnakanKg
Total Harga Anakan Rp
Berat Induk Kg
Total Berat Induk Kg
Total Harga Induk Rp
Pertambahan Berat Kg
1 11
4 44
3,800,000 14
154 12,900,000
110 2
10 5
50 3,000,000
16 160
9,000,000 110
3 48
3 144
15,300,000 18
864 48,750,000
720 4
39 4
156 15,600,000
16 624
46,700,000 468
5 19
4 76
5,950,000 15
285 18,650,000
209 6
63 3
189 20,300,000
17 1071
68,200,000 882
7 10
4 40
3,650,000 15
150 10,700,000
110 8
20 3
60 6,800,000
15 300
22,000,000 240
9 16
5 80
5,200,000 18
288 17,200,000
208 10
10 4
40 3,000,000
15 150
10,000,000 110
11 15
4 60
4,700,000 14
210 15,100,000
150 12
12 3
36 4,250,000
15 180
11,800,000 144
13 14
4 56
4,600,000 17
238 13,500,000
182 14
17 3
51 7,650,000
14 238
21,250,000 187
15 23
3 69
6,150,000 14
322 21,350,000
253
16 14
4 56
4,500,000 16
224 13,250,000
168 17
10 3
30 2,700,000
13 130
10,540,000 100
18 20
5 100
7,600,000 17
340 29,000,000
240 19
16 4
64 6,400,000
18 288
22,500,000 224
20 10
4 40
2,860,000 14
140 9,600,000
100 21
15 3
45 4,650,000
14 210
14,550,000 165
22 12
5 60
3,700,000 17
204 12,000,000
144
Jumlah 424
84 1,546
142,360,000 342
6,770 458,540,000
5,224 Rataan
19.27 3.82
