85,805 81,914 5,268.94 4,558.71 6,820.08 16,647.73 Analisis Produksi Dan Pendapatan Usaha Ternak Kambing Pedaging Sistem Intensif (Kasus : Kelurahan Tanah Enam Ratus, Kec. Medan Marelan, Kota Medan)

Tabel 6a. Jumlah dan Biaya Obat-Obatan Per Peternak Sampel dalam Satu Tahun di Daerah Penelitian No. Sampel Jumlah Ternak ekor Ivomex Sanbe Ematopan Total Obat- obatan ml Total Biaya Rp Jumlah ml Biaya Rp Jumlah ml Biaya Rp Jumlah ml Biaya Rp 1 11 66 71,500 61 58,483 99 107,250 226 237,233 2 10 60 65,000 45 43,500 120 130,000 225 238,500 3 48 144 156,000 168 162,400 144 156,000 456 474,400 4 39 117 126,750 215 207,350 117 126,750 449 460,850 5 19 57 61,750 86 82,650 86 92,625 228 237,025 6 63 189 204,750 205 197,925 284 307,125 677 709,800 7 10 75 81,250 60 58,000 90 97,500 225 236,750 8 20 60 65,000 110 106,333 60 65,000 230 236,333 9 16 48 52,000 80 77,333 96 104,000 224 233,333 10 10 80 86,667 55 53,167 90 97,500 225 237,333 11 15 45 48,750 90 87,000 90 97,500 225 233,250 12 12 96 104,000 60 58,000 72 78,000 228 240,000 13 14 42 45,500 77 74,433 105 113,750 224 233,683 14 17 51 55,250 43 41,083 128 138,125 221 234,458 15 23 69 74,750 58 55,583 104 112,125 230 242,458 16 14 84 91,000 42 40,600 84 91,000 210 222,600 17 10 60 65,000 60 58,000 100 108,333 220 231,333 18 20 60 65,000 80 77,333 90 97,500 230 239,833 19 16 96 104,000 72 69,600 48 52,000 216 225,600 20 10 80 86,667 50 48,333 100 108,333 230 243,333 21 15 68 73,125 90 87,000 68 73,125 225 233,250 22 12 96 104,000 60 58,000 72 78,000 228 240,000 Total 424 1,743 1,887,708 1,864 1,802,108 2,245 2,431,542 5,851 6,121,358 Rataan 19.27

79.20 85,805

84.74 81,914

102.02 110,525 265.97 278,244 Tabel 6b. Jumlah dan Biaya Obat-Obatan Per Ekor Kambing dalam Satu Tahun di Daerah Penelitian No. Sampel Jumlah Ternak ekor Ivomex Sanbe Ematopan Total Obat- obatan ml Total Biaya Rp Jumlah ml Biaya Rp Jumlah ml Biaya Rp Jumlah ml Biaya Rp 1 1 6 6,500 5.5 5,317 9 9,750 20.5 21,567 2 1 6 6,500 4.5 4,350 12 13,000 22.5 23,850 3 1 3 3,250 3.5 3,383 3 3,250 9.5 9,883 4 1 3 3,250 5.5 5,317 3 3,250 11.5 11,817 5 1 3 3,250 4.5 4,350 4.5 4,875 12 12,475 6 1 3 3,250 3.25 3,142 4.5 4,875 10.75 11,267 7 1 7.5 8,125 6 5,800 9 9,750 22.5 23,675 8 1 3 3,250 5.5 5,317 3 3,250 11.5 11,817 9 1 3 3,250 5 4,833 6 6,500 14 14,583 10 1 8 8,667 5.5 5,317 9 9,750 22.5 23,733 11 1 3 3,250 6 5,800 6 6,500 15 15,550 12 1 8 8,667 5 4,833 6 6,500 19 20,000 13 1 3 3,250 5.5 5,317 7.5 8,125 16 16,692 14 1 3 3,250 2.5 2,417 7.5 8,125 13 13,792 15 1 3 3,250 2.5 2,417 4.5 4,875 10 10,542 16 1 6 6,500 3 2,900 6 6,500 15 15,900 17 1 6 6,500 6 5,800 10 10,833 22 23,133 18 1 3 3,250 4 3,867 4.5 4,875 11.5 11,992 19 1 6 6,500 4.5 4,350 3 3,250 13.5 14,100 20 1 8 8,667 5 4,833 10 10,833 23 24,333 21 1 4.5 4,875 6 5,800 4.5 4,875 15 15,550 22 1 8 8,667 5 4,833 6 6,500 19 20,000 Total 22 107 115,917 103.75 100,292 138.5 150,042 349.25 366,250 Rataan 1

4.86 5,268.94

4.72 4,558.71

6.30 6,820.08

15.88 16,647.73

Tabel 7. Jumlah Alat dan Penyusutan Alat Per Peternak Sampel di Daerah Penelitian Tahun 2012 No. Sampel Cangkul Sekop Arit Harga Rp Umur Tahun Jumlah Unit Biaya Rp Penyusutan Rp Harga Rp Umur Tahun Jumlah Unit Biaya Rp Penyusutan Rp Harga Rp Umur Tahun Jumlah Unit Biaya Rp Penyusutan Rp 1 50,000 5 1 50,000 10,000 50,000 4 1 50,000 12,500 2 55,000 5 1 55,000 11,000 55,000 4 1 55,000 13,750 3 55,000 5 1 55,000 11,000 45,000 5 1 45,000 9,000 45,000 4 4 180,000 45,000 4 60,000 5 1 60,000 12,000 40,000 5 1 40,000 8,000 50,000 4 4 200,000 50,000 5 55,000 5 1 55,000 11,000 40,000 5 1 40,000 8,000 60,000 4 1 60,000 15,000 6 60,000 5 1 60,000 12,000 37,000 5 1 37,000 7,400 50,000 4 4 200,000 50,000 7 62,000 5 1 62,000 12,400 40,000 5 1 40,000 8,000 55,000 4 2 110,000 27,500 8 50,000 5 1 50,000 10,000 35,000 5 1 35,000 7,000 58,000 4 2 116,000 29,000 9 55,000 5 1 55,000 11,000 50,000 4 2 100,000 25,000 10 60,000 5 1 60,000 12,000 50,000 4 1 50,000 12,500 11 50,000 5 1 50,000 10,000 45,000 4 2 90,000 22,500 12 60,000 5 1 60,000 12,000 60,000 4 1 60,000 15,000 13 55,000 5 1 55,000 11,000 50,000 4 1 50,000 12,500 14 50,000 5 1 50,000 10,000 58,000 4 2 116,000 29,000 15 60,000 5 1 60,000 12,000 40,000 5 1 40,000 8,000 55,000 4 2 110,000 27,500 16 55,000 5 1 55,000 11,000 50,000 4 1 50,000 12,500 17 60,000 5 1 60,000 12,000 60,000 4 1 60,000 15,000 18 55,000 5 1 55,000 11,000 35,000 5 1 35,000 7,000 55,000 4 2 110,000 27,500 19 45,000 5 1 45,000 9,000 45,000 4 1 45,000 11,250 20 60,000 5 1 60,000 12,000 50,000 4 1 50,000 12,500 21 55,000 5 1 55,000 11,000 50,000 4 1 50,000 12,500 22 50,000 5 1 50,000 10,000 50,000 4 1 50,000 12,500 Total 1,217,000 110 22 1,217,000 243,400 312,000 40 8 312,000 62,400 1,151,000 88 38 1,962,000 490,500 Rataan 55,318.18 5.00

1.00 55,318.18 11,063.64 14,181.82