BEBAN POKOK PENDAPATAN lanjutan COST OF REVENUE continued

are in the Indonesian language. PT ADI SARANA ARMADA Tbk DAN ENTITAS ANAKNYA CATATAN ATAS LAPORAN KEUANGAN KONSOLIDASIAN Tanggal 31 Desember 2014 dan Untuk Tahun yang Berakhir pada Tanggal Tersebut Disajikan dalam Rupiah, kecuali dinyatakan lain PT ADI SARANA ARMADA Tbk AND ITS SUBSIDIARIES NOTES TO THE CONSOLIDATED FINANCIAL STATEMENT As of December 31, 2014 and For the Year Then Ended Expressed in Rupiah, unless otherwise stated 84 29. INFORMASI SEGMEN lanjutan 29. SEGMENT INFORMATION continued 31 Desember 2013December 31, 2013 Penyewaan kendaraan, autopool dan juru mudi Penjualan Eliminasi antar Vehicle lease, kendaraan bekas segmen operasi autopool Sale of Logistik Jasa Lelang Inter-segment Total and driver used vehicle Logistics Auction elimination Total ____ Pendapatan dari pelanggan Revenue from external eksternal 675.941.277.878 200.681.470.557 142.260.517.040 - - 1.018.883.265.475 customers Pendapatan antar segmen 34.337.659.943 19.650.000 2.466.994.597 - 36.824.304.540 - Inter-segment revenue Total pendapatan 710.278.937.821 200.701.120.557 144.727.511.637 - 36.824.304.540 1.018.883.265.475 Total revenue Beban pokok pendapatan 429.803.830.078 157.809.624.051 122.391.895.832 - 36.824.304.540 673.181.045.421 Cost of revenue Laba bruto 280.475.107.743 42.891.496.506 22.335.615.805 - - 345.702.220.054 Gross profit Beban operasi, neto 111.098.238.125 3.733.377.891 12.014.433.575 - - 126.846.049.591 Operating expenses, net Laba operasi 218.856.170.463 Income from operations Beban keuangan 115.578.716.098 - - - - 115.578.716.098 Finance charges Pendapatan keuangan 3.146.180.944 Finance income Laba sebelum beban pajak 106.423.635.309 Income before tax expense Beban pajak 14.380.834.145 Tax expense Laba tahun berjalan 92.042.801.164 Income for the year Aset Assets Aset tetap, neto 1.745.514.098.601 - - - - 1.745.514.098.601 Fixed assets, net Persediaan kendaraan bekas - 32.483.447.621 - - - 32.483.447.621 Used vehicle inventory Aset yang tidak dapat dialokasi 394.243.612.053 Unallocated assets Total aset 2.172.241.158.275 Total assets Liabilitas Liabilities Pinjaman bank 1.150.717.954.773 - - - - 1.150.717.954.773 Bank loan Liabilitas yang tidak dapat dialokasi 196.526.325.311 Unallocated liabilities Total liabilitas 1.347.244.280.084 Total liabilities Beban penyusutan Depreciation expense Kendaraan sewa 239.525.040.405 - - - - 239.525.040.405 Vehicle lease Beban penyusutan yang tidak dapat dialokasi 6.151.919.515 Unallocated depreciation expense Total beban penyusutan 245.676.959.920 Total depreciation expense Pengeluaran modal untuk Capital expenditures for pembelian aset tetap 704.891.611.112 purchase of fixed assets 30. INSTRUMEN KEUANGAN 30. FINANCIAL INSTRUMENTS Tabel berikut menyajikan nilai tercatat dan estimasi nilai wajar dari instrumen keuangan Perusahaan dan Entitas Anaknya pada tanggal 31 Desember 2014 dan 2013: The following table presents the carrying amount and estimated fair value of the Company and its Subsidiaries’ financial instruments as of December 31, 2014 and 2013: 2014 2013 Estimasi Estimasi Nilai Tercatat Nilai Wajar Nilai Tercatat Nilai Wajar Carrying Estimated Carrying Estimated Amount Fair value Amount Fair value Aset keuangan Financial assets Kas dan setara kas 21.673.903.385 21.673.903.385 25.994.696.729 25.994.696.729 Cash and cash equivalents Piutang usaha, neto 130.689.423.524 130.689.423.524 105.824.912.400 105.824.912.400 Trade receivables, net Piutang lain-lain, neto 4.808.618.173 4.808.618.173 5.094.005.606 5.094.005.606 Other receivables, net Piutang pihak berelasi 6.995.380 6.995.380 - - Due from related parties Pendapatan yang belum ditagih 3.436.261.408 3.436.261.408 5.220.228.268 5.220.228.268 Unbilled revenues Deposito berjangka yang dibatasi penggunaannya 294.444.000 294.444.000 679.602.748 679.602.748 Restricted time deposits Aset lain-lain 1.422.841.725 1.422.841.725 1.290.961.725 1.290.961.725 Other assets Total aset keuangan 162.332.487.595 162.332.487.595 144.104.407.476 144.104.407.476 Total financial assets Liabilitas keuangan Financial liabilities Pinjaman jangka pendek 22.554.049.366 22.554.049.366 10.000.000.000 10.000.000.000 Short-term loans Utang usaha 56.510.997.989 56.510.997.989 35.870.795.341 35.870.795.341 Trade payables Utang lain-lain - pihak ketiga 28.092.724.637 28.092.724.637 20.169.128.292 20.169.128.292 Other payables - third parties Biaya masih harus dibayar 16.771.009.094 16.771.009.094 26.965.746.622 26.965.746.622 Accrued expenses Liabilitas imbalan kerja jangka pendek 343.919.663 343.919.663 724.698.004 724.698.004 Short-term employee benefits liability Utang jangka panjang: Long-term debts: Pinjaman bank 1.432.993.944.055 1.432.993.944.055 1.150.717.954.773 1.150.717.954.773 Bank loans Total liabilitas keuangan 1.557.266.644.804 1.557.266.644.804 1.244.448.323.032 1.244.448.323.032 Total financial liabilities