PAJAK PENGHASILAN INCOME TAX
PT Semen Indonesia Persero Tbk. | 2015
Annual Report menegaskan Arah di Tengah Gelombang Persaingan
525
PT SEMEN INDONESIA PERSERO Tbk DAN ENTITAS ANAK
CATATAN ATAS LAPORAN KEUANGAN KONSOLIDASIAN
PADA TANGGAL 31 DESEMBER 2015, 2014 DAN 1 JANUARI 2014 31 DESEMBER 2013, DAN
UNTUK TAHUN-TAHUN YANG BERAKHIR PADA TANGGAL 31 DESEMBER 2015 DAN 2014
Disajikan dalam ribuan Rupiah, kecuali dinyatakan lain Lanjutan
PT SEMEN INDONESIA PERSERO Tbk AND ITS SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
AS OF DECEMBER 31, 2015, 2014 AND JANUARY 1, 2014 DECEMBER 31, 2013,
AND FOR THE YEARS ENDED DECEMBER 31, 2015 AND 2014
Expressed in thousands of Rupiah, unless otherwise stated Continued
Pada tanggal 31 desember 2015, perubahan nilai wajar lindung nilai arus kas yang masih belum
terealisasi, dicatat dalam penghasilan komprehensif lain sebesar rp1.101.102.
as of december 31, 2015, unrealized change in fair value of cash flow hedge recognized in other
comprehensive income amounting to rp1,101,102.
39. PAJAK PENGHASILAN 39. INCOME TAX
beban pajak grup terdiri dari: tax expense of the group consists of the following:
2015 2014
Perseroan The Company
kini 836.669.379
924.482.747 current
tangguhan 12.097.068
25.696.826 deferred
824.572.311 950.179.573
Entitas anak Subsidiaries
kini 462.185.073
490.019.703 current
tangguhan 38.725.075
69.416.893 deferred
500.910.148 559.436.596
Konsolidasian Consolidated
kini 1.298.854.452
1.414.502.450 current
tangguhan 26.628.007
95.113.719 deferred
1.325.482.459 1.509.616.169
disajikan kembali catatan 50 as restated note 50
Perseroan telah memenuhi persyaratan memperoleh penurunan tarif PPh badan sebesar 5 masing-
masing untuk tahun fiskal 2015 dan 2014 berdasarkan Peraturan Pemerintah nomor 81 tahun
2007. the company met the requirements for reduction
of income tax rate by 5 for fiscal years 2015 and 2014, respectively, in accordance with the
government regulation no. 81 year 2007.
rekonsiliasi antara laba sebelum pajak penghasilan yang ditunjukkan dalam laporan laba rugi dan
penghasilan komprehensif
lain konsolidasian
dengan taksiran laba kena pajak dan beban pajak kini untuk tahun yang berakhir pada tanggal 31
desember 2015 dan 2014 adalah sebagai berikut: the reconciliations between profit before income
tax as shown in the consolidated statements of profit or loss and other comprehensive income and
estimated taxable income and current tax expense for the years ended december 31, 2015 and 2014
are as follows:
2015 2014
laba konsolidasian sebelum consolidated profit before
beban pajak penghasilan 5.850.923.497
7.077.276.008 income tax
laba entitas anak sebelum Subsidiaries’ income before
beban pajak penghasilan 1.728.819.862
2.163.216.707 income tax
bagian atas laba bersih entitas share in net profits
asosiasi 34.320.727
31.946.912 of associates
disesuaikan dengan jurnal adjusted for consolidation
eliminasi konsolidasi 107.246.321
7.979.902 eliminations
laba sebelum pajak penghasilan income before income tax -
Perseroan 4.195.029.229
4.890.092.291 the company
Dilanjutkan Forward
PT Semen Indonesia Persero Tbk. | 2015
Annual Report
526
PT SEMEN INDONESIA PERSERO Tbk DAN ENTITAS ANAK
CATATAN ATAS LAPORAN KEUANGAN KONSOLIDASIAN
PADA TANGGAL 31 DESEMBER 2015, 2014 DAN 1 JANUARI 2014 31 DESEMBER 2013, DAN
UNTUK TAHUN-TAHUN YANG BERAKHIR PADA TANGGAL 31 DESEMBER 2015 DAN 2014
Disajikan dalam ribuan Rupiah, kecuali dinyatakan lain Lanjutan
PT SEMEN INDONESIA PERSERO Tbk AND ITS SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
AS OF DECEMBER 31, 2015, 2014 AND JANUARY 1, 2014 DECEMBER 31, 2013,
AND FOR THE YEARS ENDED DECEMBER 31, 2015 AND 2014
Expressed in thousands of Rupiah, unless otherwise stated Continued
2015 2014
Perbedaan permanen: Permanent differences:
differences between Perbedaan nilai buku fiskal dan
fiscal and commercial komersial atas aset tetap
24.084.224 23.701.555
net carrying amount of fixed assets kesejahteraan karyawan
35.919.409 97.348.207
employee welfare Penyisihan promosi
Provision for sales promotion peningkatan penjualan
3.962.981 1.007.537
expense denda pajak
53.420 47.981
tax Penalties Pendapatan yang telah dikenakan
income subject to final tax, pajak penghasilan final
257.648.912 191.549.823
recorded on a net of tax basis lain-lain
161.322.860 181.622.708
others 80.474.466
129.921.359 Perbedaan temporer:
temporary differences: Perbedaan nilai buku fiskal dan
fiscal and commercial komersial atas aset tetap
net carrying amounts of fixed dan beban tangguhan
135.498.195 210.267.438
assets and deferred charges aset sewa pembiayaan
6.127.192 1.121.297
leased assets liabilitas imbalan kerja
50.121.869 159.354.231
employee benefits liabilities cadangan persediaan usang
allowance for obsolete and dan bergerak lambat
3.832.788 3.551.521
slow moving inventories allowance for impairment of
cadangan penurunan nilai piutang 5.678.086
10.000 receivable
Penyisihan untuk beban restorasi -
76.862.032 Provision for restoration expenses
tunjangan produktivitas dan uang jasa 83.410.259
34.477.155 Productivity allowances and incentives
Penyisihan lainnya 55.120.135
22.074.963 other provisions
68.792.134 137.757.207
laba kena pajak - Perseroan 4.183.346.897
4.622.413.725 taxable income - the company
beban pajak penghasilan income tax expense
Perseroan - kini 836.669.379
924.482.747 the company - current
beban pajak penghasilan income tax expense
entitas anak - kini 462.185.073
490.019.703 subsidiaries - current
1.298.854.452 1.414.502.450
disajikan kembali catatan 50 as restated note 50
Perhitungan beban dan utang pajak kini Perseroan adalah sebagai berikut:
current tax expense and payable of the company are computed as follows:
2015 2014
beban pajak kini 836.669.379
924.482.747 current tax expense
dikurangi pembayaran pajak dimuka 815.379.839
832.307.340 less prepaid taxes
utang pajak kini catatan 25 21.289.540
92.175.407 current tax payable note 25
disajikan kembali catatan 50 as restated note 50
laba fiskal dan beban pajak penghasilan kini Perseroan tahun 2014 sudah sesuai dengan surat
Pemberitahuan Pajak sPt yang disampaikan ke kantor Pelayanan Pajak.
taxable income and current tax expense of the company for 2014 are accordance with the
corporate tax returns filled with the tax service office.
PT Semen Indonesia Persero Tbk. | 2015
Annual Report menegaskan Arah di Tengah Gelombang Persaingan
527
PT SEMEN INDONESIA PERSERO Tbk DAN ENTITAS ANAK
CATATAN ATAS LAPORAN KEUANGAN KONSOLIDASIAN
PADA TANGGAL 31 DESEMBER 2015, 2014 DAN 1 JANUARI 2014 31 DESEMBER 2013, DAN
UNTUK TAHUN-TAHUN YANG BERAKHIR PADA TANGGAL 31 DESEMBER 2015 DAN 2014
Disajikan dalam ribuan Rupiah, kecuali dinyatakan lain Lanjutan
PT SEMEN INDONESIA PERSERO Tbk AND ITS SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
AS OF DECEMBER 31, 2015, 2014 AND JANUARY 1, 2014 DECEMBER 31, 2013,
AND FOR THE YEARS ENDED DECEMBER 31, 2015 AND 2014
Expressed in thousands of Rupiah, unless otherwise stated Continued
Pajak Tangguhan Deferred Tax
Dikreditkan Dikreditkan
dibebankan dibebankan
ke laporan ke penghasilan
laba rugi komprehensif lain
Credited Credited
1 Januari charged to
charged to other 31 Desember
January 1, income
comprehensive December 31,
2015 for the year
income 2015
Liabilitas pajak tangguhan - neto Deferred tax liabilities, net
Perseroan The Company
aset tetap 130.496.763
32.614.950 -
163.111.713 fixed assets
aset sewa pembiayaan 1.529.805
1.225.438 -
2.755.243 leased assets
beban tangguhan dan deferred charges and intangible
aset takberwujud 13.244.285
5.515.309 -
7.728.976 assets
liabilitas imbalan kerja 26.348.754
10.024.373 6.456.821
29.916.306 employee benefits liabilities
cadangan persediaan usang dan allowance for obsolete and slow
bergerak lambat 13.133.094
766.558 -
13.899.652 moving inventories
cadangan penurunan nilai piutang 1.557.020
1.135.618 -
2.692.638 allowance for impairment of receivables
tunjangan produktivitas -
Productivity allowances and dan uang jasa
57.924.361 16.682.053
- 74.606.414
and incentive compensation Penyisihan lain-lain
33.127.010 9.362.669
- 42.489.679
other provisions jumlah
10.121.004 12.097.068
6.456.821 4.480.757
subtotal
Entitas anak Subsidiaries
aset tetap 157.975.511
61.702.781 -
219.678.292 fixed assets
aset sewa pembiayaan 976.556
115.668 -
1.092.224 leased assets
liabilitas imbalan kerja 39.004.457
6.111.302 8.193.176
53.308.935 employee benefits liabilities
cadangan persediaan usang dan allowance for obsolete and slow
bergerak lambat 5.183.686
246.103 -
5.429.789 moving inventories
cadangan penurunan nilai piutang 11.244.320
1.725.625 -
9.518.695 allowance for impairment of receivables
tunjangan produktivitas Productivity allowances and
dan uang jasa 39.273.196
3.875.040 -
43.148.236 incentive compensation
Penyisihan lain-lain 2.368.978
1.389.462 -
3.758.440 other provisions
jumlah 59.924.318
51.690.831 8.193.176
103.421.973 total
jumlah liabilitas pajak tangguhan - neto
70.045.322 39.593.763
1.736.355 107.902.730
total deferred tax liabilities - net
Aset pajak tangguhan - neto Deferred tax assets - net
Entitas anak Subsidiaries
aset tetap 62.698.530
2.326.786 -
65.025.316 fixed assets
aset sewa pembiayaan 280.675
692.812 -
412.137 leased assets
cadangan penurunan nilai piutang 3.685.099
557.785 -
4.242.884 allowance for impairment of receivables
liabilitas imbalan kerja 36.024.150
18.998.785 20.749.596
75.772.531 employee benefits liabilities
cadangan persediaan usang dan allowance for obsolete and slow
bergerak lambat 4.923.013
1.547.138 -
6.470.151 moving inventories
tunjangan produktivitas -
Productivity allowances and dan uang jasa
52.954.246 1.444.641
- 54.398.887
incentive compensation cadangan biaya bongkar
5.727.055 476.126
- 6.203.181
allowance for dismantle cost akumulasi rugi fiskal
6.668.469 185.416
- 6.483.053
accumulated fiscal loss Penyisihan lain-lain
8.988.394 6.853.705
- 2.134.689
other provisions jumlah aset pajak tangguhan - neto
56.552.571 12.965.756
20.749.596 90.267.923
total deferred tax assets - net manfaat pajak tangguhan - neto
26.628.007 22.485.951
deferred tax expense - net disajikan kembali catatan 50
as restated note 50
PT Semen Indonesia Persero Tbk. | 2015
Annual Report
528
PT SEMEN INDONESIA PERSERO Tbk DAN ENTITAS ANAK
CATATAN ATAS LAPORAN KEUANGAN KONSOLIDASIAN
PADA TANGGAL 31 DESEMBER 2015, 2014 DAN 1 JANUARI 2014 31 DESEMBER 2013, DAN
UNTUK TAHUN-TAHUN YANG BERAKHIR PADA TANGGAL 31 DESEMBER 2015 DAN 2014
Disajikan dalam ribuan Rupiah, kecuali dinyatakan lain Lanjutan
PT SEMEN INDONESIA PERSERO Tbk AND ITS SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
AS OF DECEMBER 31, 2015, 2014 AND JANUARY 1, 2014 DECEMBER 31, 2013,
AND FOR THE YEARS ENDED DECEMBER 31, 2015 AND 2014
Expressed in thousands of Rupiah, unless otherwise stated Continued
Dikreditkan Dikreditkan
dibebankan dibebankan
ke laporan ke penghasilan
laba rugi komprehensif lain
Credited Credited
1 Januari charged to
charged to other 31 Desember
January 1, income
comprehensive December 31,
2014 for the year
income 2014
Liabilitas pajak tangguhan - neto Deferred tax liabilities - net
Perseroan The Company
aset tetap 75.885.730
54.611.033 -
130.496.763 fixed assets
aset sewa pembiayaan 1.754.064
224.259 -
1.529.805 leased assets
beban tangguhan dan deferred charges and intangible
aset takberwujud 14.876.128
1.631.843 -
13.244.285 assets
liabilitas imbalan kerja 2.924.799
32.565.474 3.291.921
26.348.754 employee benefits liabilities
cadangan persediaan usang dan -
- allowance for obsolete and slow
bergerak lambat 12.422.790
710.304 -
13.133.094 moving inventories
cadangan penurunan nilai piutang 1.559.020
2.000 -
1.557.020 allow
incentive compensation Penyisihan untuk beban reklamasi
4.446.703 4.446.703
- -
reclamation expense tunjangan produktivitas
Productivity allowances and dan uang jasa
64.819.792 6.895.431
- 57.924.361
and incentive compensation Penyisihan lain-lain
27.552.031 5.574.979
- 33.127.010
other provisions jumlah
18.867.743 25.696.826
3.291.921 10.121.004
subtotal
Entitas anak Subsidiaries
aset tetap 94.998.145
62.977.366 -
157.975.511 fixed assets
aset sewa pembiayaan 887.630
88.926 -
976.556 leased assets
liabilitas imbalan kerja 31.195.915
7.586.360 222.182
39.004.457 employee benefits liabilities
cadangan persediaan usang dan allowance for obsolete and slow
bergerak lambat 3.834.595
1.349.091 -
5.183.686 moving inventories
cadangan penurunan nilai piutang 9.787.251
1.457.069 -
11.244.320 allowance for impairment of receivables
tunjangan produktivitas Productivity allowances and
dan uang jasa 40.138.181
864.985 -
39.273.196 incentive compensation
Penyisihan lain-lain -
2.368.978 -
2.368.978 other provisions
jumlah 9.154.573
50.991.927 222.182
59.924.318 subtotal
jumlah aset liabilitas pajak tangguhan - neto
9.713.170 76.688.753
3.069.739 70.045.322
total deferred tax assets liabilities - net
Aset pajak tangguhan - neto Deferred tax assets - net
Entitas anak Subsidiaries
aset tetap 57.901.770
4.796.760 -
62.698.530 fixed assets
aset sewa pembiayaan 1.476.275
1.195.600 -
280.675 leased assets
cadangan penurunan nilai piutang 3.315.293
369.806 3.685.099
allowance for impairment of receivables liabilitas imbalan kerja
56.762.862 4.609.228
16.129.484 36.024.150
employee benefits liabilities cadangan persediaan usang dan
allowance for obsolete and slow bergerak lambat
4.219.969 703.044
- 4.923.013
moving inventories tunjangan produktivitas
Productivity allowances and dan uang jasa
58.309.149 5.354.903
- 52.954.246
and incentive compensation cadangan biaya bongkar
4.869.305 857.750
- 5.727.055
allowance for dismantle cost akumulasi rugi fiskal
7.035.684 367.215
- 6.668.469
accumulated fiscal loss Penyisihan lain-lain
13.020.254 4.031.860
- 8.988.394
other provisions total deferred tax assets - net
jumlah aset pajak tangguhan - neto
91.107.021 18.424.966
16.129.484 56.552.571
total deferred tax assets - net manfaat pajak tangguhan - neto
95.113.719 19.199.223
deferred tax expense - net disajikan kembali catatan 50
as restated note 50
PT Semen Indonesia Persero Tbk. | 2015
Annual Report menegaskan Arah di Tengah Gelombang Persaingan
529
PT SEMEN INDONESIA PERSERO Tbk DAN ENTITAS ANAK
CATATAN ATAS LAPORAN KEUANGAN KONSOLIDASIAN
PADA TANGGAL 31 DESEMBER 2015, 2014 DAN 1 JANUARI 2014 31 DESEMBER 2013, DAN
UNTUK TAHUN-TAHUN YANG BERAKHIR PADA TANGGAL 31 DESEMBER 2015 DAN 2014
Disajikan dalam ribuan Rupiah, kecuali dinyatakan lain Lanjutan
PT SEMEN INDONESIA PERSERO Tbk AND ITS SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
AS OF DECEMBER 31, 2015, 2014 AND JANUARY 1, 2014 DECEMBER 31, 2013,
AND FOR THE YEARS ENDED DECEMBER 31, 2015 AND 2014
Expressed in thousands of Rupiah, unless otherwise stated Continued
rekonsiliasi antara beban pajak penghasilan seperti yang tercantum dalam laporan laba rugi dan
penghasilan komprehensif
lain konsolidasian
dengan hasil perkalian laba akuntansi sebelum pajak penghasilan Perseroan dan tarif pajak yang
berlaku adalah sebagai berikut: reconciliations between income tax expense as
shown in the consolidated statements profit or loss and other comprehensive income and income tax
expense calculated using prevailing tax rates is as follows:
2015 2014
laba konsolidasian sebelum consolidated profit before
beban pajak penghasilan 5.850.923.497
7.077.276.008 income tax
Penyesuaian terkait dengan konsolidasi: adjustment related to consolidation:
bagian atas laba bersih entitas asosiasi
34.320.727 31.946.912
equity in net income of associates disesuaikan dengan jurnal
adjusted for consolidation eliminasi konsolidasi
107.246.321 7.979.902
elimination 5.923.849.091
7.053.308.998 beban pajak penghasilan sesuai
tarif pajak 1.184.769.818
1.410.661.800 tax calculated at statutory rate
Perbedaan tarif perseroan difference tax rate betw een
dan entitas anak 156.807.534
124.938.641 the company and its subsidiaries
Pengaruh pajak atas perbedaan tetap 16.094.893
25.984.272 tax effect of permanent differences
Jum lah beban pajak 1.325.482.459
1.509.616.169 Total tax expense
disajikan kembali catatan 50 as restated note 50
berdasarkan peraturan perpajakan indonesia, grup menghitung, menetapkan, dan membayar sendiri
jumlah pajak yang terutang. sPt konsolidasian tidak diperkenankan dalam peraturan perpajakan di
indonesia. direktorat jenderal Pajak djP dapat menetapkan dan mengubah kewajiban pajak dalam
batas waktu lima tahun sejak tanggal terutangnya pajak.
under the taxation laws of indonesia, the group submits tax returns on the basis of self
assessment. consolidated tax returns are not permitted under indonesian taxation laws. the
directorate general of taxes dgt may assess or amend taxes within five years from the date the tax
becomes due.
UTSG UTSG
Pajak Penghasilan Badan tahun 2012 2012 Corporate Income Tax
Pada tanggal 27 maret 2014, utsg menerima skPlb no. 000074061205114, yang menyatakan
bahwa lebih bayar pajak penghasilan tahun 2012 sebesar rp4.298.709. lebih bayar tersebut telah
diterima utsg pada tanggal 30 april 2014. Pada tanggal 3 april 2014, utsg mengajukan keberatan
atas skPlb tersebut dan menyatakan bahwa lebih bayar sebesar rp5.451.122.
on march 27, 2014, utsg received an skPlb no. 000074061205114, which stated that UTSG’s
overpayment of 2012 corporate income tax amounted to rp4,298,709. such overpayment was
refunded by utsg on april 30, 2014. on april 3, 2014, utsg submitted the objection letter regarding
the overpayment tax assessment letter amounting to rp5,451,122.
Pada tanggal 27 april 2015, utsg menerima surat keputusan penolakan atas keberatan utsg
tersebut. namun demikian pada tanggal 13 januari 2016, utsg kembali mengirimkan surat kepada
kantor pajak untuk melakukan klarifikasi tanggapan atas surat keberatan yang telah diajukan oleh utsg.
sampai dengan tanggal penerbitan laporan keuangan, belum terdapat tanggapan dari kantor
pajak. on april 27, 2015, utsg received the decision letter
regarding the rejection of the said UTSG’s objection letter. however on january 13, 2016, utsg
submitted a letter to tax office for clarification regarding the response of tax office for the tax
objection letter that was submitted by utsg. as of the issuance date of these consolidated financial
statements, there was no response yet from the tax office.
PT Semen Indonesia Persero Tbk. | 2015
Annual Report
530
PT SEMEN INDONESIA PERSERO Tbk DAN ENTITAS ANAK
CATATAN ATAS LAPORAN KEUANGAN KONSOLIDASIAN
PADA TANGGAL 31 DESEMBER 2015, 2014 DAN 1 JANUARI 2014 31 DESEMBER 2013, DAN
UNTUK TAHUN-TAHUN YANG BERAKHIR PADA TANGGAL 31 DESEMBER 2015 DAN 2014
Disajikan dalam ribuan Rupiah, kecuali dinyatakan lain Lanjutan
PT SEMEN INDONESIA PERSERO Tbk AND ITS SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
AS OF DECEMBER 31, 2015, 2014 AND JANUARY 1, 2014 DECEMBER 31, 2013,
AND FOR THE YEARS ENDED DECEMBER 31, 2015 AND 2014
Expressed in thousands of Rupiah, unless otherwise stated Continued
- 114 - IKSG
IKSG
Pada tanggal 22 april 2014, iksg menerima skPlb no. 000294061205114 atas pajak penghasilan
badan tahun 2012 yang menyatakan iksg mempunyai lebih bayar sebesar rp2.632.427. lebih
bayar tersebut telah diterima iksg pada tanggal 26 mei 2014 dan selisih sebesar rp115.299
dibebankan pada tahun 2014. on april 22, 2014, iksg received skPlb
no.000294061205114 of 2012 corporate income tax which stated that iksg has an overpayment
amounting to rp2,632,427. such overpayment was refunded on may 26, 2014 and the difference
amounting to rp115,299 was charge to profit or loss in 2014.
40. LABA PER SAHAM 40. EARNINGS PER SHARE