By collectibility according to Bank Indonesia Regulation
PT BANK VICTORIA INTERNATIONAL TBK DAN ENTITAS ANAK
AND ITS SUBSIDIARY CATATAN ATAS LAPORAN
KEUANGAN KONSOLIDASIAN 31 DESEMBER 2015 DAN 2014
Dinyatakan dalam ribuan Rupiah kecuali dinyatakan lain
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
31 DECEMBER 2015 AND 2014
Expressed in thousands Rupiah unless otherwise stated
Lampiran – 557– Schedule
8. EFEK-EFEK 8. MARKETABLE SECURITIES
a. Berdasarkan jenis a. By type
2015 2014
Diperdagangkan Trading
Reksadana 1,458,772,954
- Mutual funds
1,458,772,954 -
Tersedia untuk dijual Available for Sale
Surat Utang Negara 623,764,835
41,560,880 Government Promissory Notes
Sertitifikat Bank Indonesia 566,074,747
1,646,342,338 Certificate of Bank Indonesia
Surat Berharga SyariahNegara 397,721,080
- Government Sharia Bonds
Reksadana 311,425,232
1,095,556,793 Mutual funds
Obligasi korporasi 197,157,810
153,727,437 Corporate bonds
Efek beragun aset 29,608,571
49,418,304 Asset backed securities
2,125,752,275 2,986,605,752
Dimiliki hingga jatuh tempo Hold to Maturity
Surat Utang Negara 429,832,215
349,537,405 Government Promissory Notes
Reksadana 894,546,405
- Mutual funds
Obligasi korporasi 665,578,276
1,074,953,717 Corporate bonds
Efek beragun aset 4,215,510
19,706,770 Asset backed securities
Wesel jangka menengah 25,000,000
100,000,000
Medium-term notes Wesel berjangka lokal
6,049,540 -
Trading local bills 2,025,221,946
1,544,197,892 Diukur pada biaya perolehan
At Acquisition Cost
Surat Berharga Syariah Negara 176,141,817
183,869,923 Government Sharia Bonds
Surat Berharga Syariah Korporasi 54,307,127
44,033,058 Corporate Sharia Bonds
230,448,944 227,902,981
Dikurangi: Less :
Cadangan kerugian Allowance for
penurunan nilai 3,450,000
442,516 impairment losses
Jumlah - bersih 5,836,746,119
4,758,264,109 Total - net
Pada tanggal 31 Desember 2015 dan 2014, tidak terdapat efek-efek yang dijaminkan.
As at 31 December 2015 and 2014, there are no marketable securities pledged as collateral.
Sertifikat Bank Indonesia Certificate of Bank Indonesia
Sertifikat Bank Indonesia terdiri dari : Sertifikat Bank Indonesia consists of :
Nilai TercatatCarrying Value Sertifikat Bank Indonesia
2015 2014
Certificate of Bank Indonesia
SBI LELANG IDBI100415273S 190,324,553
- SBI LELANG IDBI100415273S
SBI LELANG SDBI IDSD03021691C 99,382,771
- SBI LELANG SDBI IDSD03021691C
SBI LELANG IDBI150716273C 96,313,224
- SBI LELANG IDBI150716273C
SBI LELANG SDBI IDSD150116273S 49,876,902
- SBI LELANG SDBI IDSD150116273S
SBI LELANG SDBI IDSD150116273S 49,876,550
- SBI LELANG SDBI IDSD150116273S
SBI LELANG SDBI IDSD150116273S 49,876,374
- SBI LELANG SDBI IDSD150116273S
SBI LELANG SDBI IDSD150116273D 30,424,373
- SBI LELANG SDBI IDSD150116273D
SBI LELANG IDBI100415273S -
981,472,549 SBI LELANG IDBI100415273S
SBI LELANG IDBI130315273S -
295,992,487 SBI LELANG IDBI130315273S
SBI LELANG IDBI100415273S -
196,289,558 SBI LELANG IDBI100415273S
SBI LELANG IDBI130315273S -
98,665,937 SBI LELANG IDBI130315273S
SBI LELANG IDBI130315273S -
73,921,807 SBI LELANG IDBI130315273S
Jumlah 566,074,747
1,646,342,338 Total
PT BANK VICTORIA INTERNATIONAL TBK DAN ENTITAS ANAK
AND ITS SUBSIDIARY CATATAN ATAS LAPORAN
KEUANGAN KONSOLIDASIAN 31 DESEMBER 2015 DAN 2014
Dinyatakan dalam ribuan Rupiah kecuali dinyatakan lain
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
31 DECEMBER 2015 AND 2014
Expressed in thousands Rupiah unless otherwise stated
Lampiran – 558– Schedule
8. EFEK-EFEK lanjutan 8. MARKETABLE SECURITIES continued
a. Berdasarkan jenis lanjutan a. By type continued
Reksadana Mutual funds
Reksadana terdiri dari : Mutual funds consists of :
Nilai TercatatCarrying Value 2015
2014
Reksa Dana Batavia Dana Likuid 210,089,289
- Batavia Dana Likuid Fund
Manulife Indonesia Money Market Fund 200,286,056
- Manulife Indonesia Money Market Fund
Reksa Dana Terproteksi Batavia Proteksi Andalan 7 155,142,680
155,226,933 Batavia Proteksi Andalan 7 Protected Fund
CIMB-Principal Cash Fund 150,690,804
- CIMB-Principal Cash Fund
Reksa Dana Mega Dana Kas 150,235,073
- Mega Dana Kas Fund
Reksa Dana Cipta Dana Kas 150,213,537
- Cipta Dana Kas Fund
Reksa Dana Syailendra Dana Kas 150,031,102
- Syailendra Dana Kas Fund
Reksa Dana Terproteksi BNI-AM Proteksi XXXII 140,121,752
138,818,529 BNI-AM Proteksi XXXII Protected Fund
Reksa Dana Terproteksi BNI-AM Proteksi XLVIII 102,850,029
- BNI-AM Proteksi XLVIII Protected Fund
Reksa Dana Terproteksi OSO Dana Terproteksi IV 101,773,953
101,982,265 OSO Dana Terproteksi IV Fund
Reksa Dana Terproteksi Sucorinvest Proteksi 8 100,699,660
100,673,910 Sucorinvest Proteksi 8 Protected Fund
Reksa Dana RHB OSK Money Market Fund 100,409,488
- RHB OSK Money Market Fund
Reksa Dana BNI-AM Dana Likuid 100,344,118
- BNI-AM Dana Likuid Fund
Reksa Dana TRIM Kas 2 100,342,842
- TRIM Kas 2 Fund
Reksa Dana Bahana Dana Likuid 100,000,000
- Bahana Dana Likuid Fund
Reksa Dana Pacific Fixed Fund 60,880,621
33,177,048 Pacific Fixed Fund
Reksa Dana Terproteksi OSO Dana Terproteksi III 51,511,698
51,819,958 OSO Dana Terproteksi III Protected Fund
Reksa dana Terproteksi Victoria Venus 51,145,503
- Victoria Venus Protected Fundt
Reksa Dana Terproteksi Trimegah Terproteksi Futura VII 50,675,500 - Trimegah Terproteksi Futura VII Protected Fund
Reksa Dana Terproteksi BNI-AM Proteksi Spektra VI 50,638,495
50,575,155 BNI-AM Proteksi Spektra VI Protected Fund
Reksa Dana BNI-AM Dana Pasar Uang Kemilau 50,593,905
- BNI-AM Dana Pasar Uang Kemilau VI Fund
Reksa Dana Lancar Victoria Merkurius 50,195,979
- Victoria Merkurius Liquid Fund
Reksa Dana HPAM Ultima Money Market 50,094,720
- HPAM Ultima Money Market Fund
Maybank GMT Dana Pasar Uang 50,093,370
16,166,152 Maybank GMT Dana Pasar Uang
Maybank GMT Dana Proteksi 1 44,470,800
44,482,539 Maybank GMT Dana Proteksi 1
Mega Dana Terproteksi VIII 42,499,464
42,485,100 Mega Dana Terproteksi VIII
Maybank GMT Dana Kencana 38,115,463
38,129,013 Maybank GMT Dana Kencana
Insight Money 30,197,200
- Insight Money
Reksa Dana MNC Dana Lancar 25,044,760
- MNC Dana Lancar Fund
Reksa Dana Terproteksi Trimegah Terproteksi Prima XVIII 3,013,170 - Trimegah Terproteksi Prima XVIII Protected Fund
Reksa Dana Terproteksi Maybank GMT CPF 1 2,343,560
2,149,842 Maybank GMT CPF 1 Protected Fund
Reksa Dana Terproteksi Danareksa Terproteksi XV -
111,577,333 Danareksa Terproteksi XV
Reksa Dana Terproteksi HPAM SMART Protected I -
103,609,039 HPAM SMART Protected I Protected Fund
Reksa Dana Pacific Protected Fund II -
54,043,454 Pacific Protected Fund II
Reksa Dana Mandiri Kapital Prima -
50,640,523 Mandiri Kapital Prima Fund
Jumlah reksadana 2,664,744,591
1,095,556,793 Total mutual funds
Obligasi Korporasi Corporate Bonds
Obligasi korporasi terdiri dari : Corporate bonds consists of :
2015 2014
Nilai Tercatat Carrying Value
Peringkat Rating
Nilai Tercatat Carrying Value
Peringkat Rating
PT Bank Pembangunan Daerah PT Bank Pembangunan Daerah
Jawa Barat dan Banten Tbk 100,000,000 idAA-
100,000,000 idAA- Jawa Barat dan Banten Tbk
PT Bima Multi Finance 74,000,405 idrBBB
21,000,000 idrBBB PT Bima Multi Finance
PT Batavia Prosperindo PT Batavia Prosperindo
Finance Tbk 70,000,000 idBBB
70,000,000 idBBB Finance Tbk
PT Agung Podomoro Land Tbk 60,143,644 idA
4,910,059 idA PT Agung Podomoro Land Tbk
PT Verena Multi Finance Tbk 60,000,000 idA
80,000,000 idA PT Verena Multi Finance Tbk
PT Greenwood Sejahtera Tbk 50,498,452 BBB+idn
- PT Greenwood Sejahtera Tbk
PT Indomobil Wahana Trada 23,000,000 idBB+
33,006,285 idBB+ PT Indomobil Wahana Trada
PT Medco Energi International Tbk 45,000,000 idAA-
45,000,000 idAA- PT Medco Energi International Tbk
PT Aneka Tambang Tbk 42,995,000 idA
43,723,335 idA PT Aneka Tambang Tbk
PT Danareksa Persero 31,002,355 idA
31,084,278 idA PT Danareksa Persero
PT Indosat Tbk 27,844,089 idAAA
28,076,009 idAAA PT Indosat Tbk
PT Indomobil Finance Indonesia 26,003,366 idA
79,040,506 idA PT Indomobil Finance Indonesia
PT Bank Nagari 25,004,988 idA
25,149,699 idA PT Bank Nagari
PT Duta Anggada Realty Tbk 21,000,000 idA-
21,000,000 idA- PT Duta Anggada Realty Tbk
PT Tiga Pilar Sejahtera Food Tbk 20,031,860 idA-
20,043,785 idA- PT Tiga Pilar Sejahtera Food Tbk