Pertimbangan lanjutan Judgements continued Estimasi dan asumsi Estimation and assumption
The original financial statements included herein are in Indonesian
language.
PT SAMINDO RESOURCES TBK Dahulu PT MYOH TECHNOLOGY Tbk
DAN ENTITAS ANAK CATATAN ATAS LAPORAN KEUANGAN
KONSOLIDASIAN PADA TANGGAL 31 DESEMBER 2013 DAN 2012
DAN UNTUK TAHUN YANG BERAKHIR PADA TANGGAL-TANGGAL 31 DESEMBER 2013 DAN 2012
Dinyatakan dalam ribuan Rupiah, kecuali dinyatakan lain
PT SAMINDO RESOURCES TBK Formerly PT MYOH TECHNOLOGY Tbk
AND SUBSIDIARIES NOTES TO THE CONSOLIDATED
FINANCIAL STATEMENTS AS OF DECEMBER 31, 2013 AND 2012
FOR THE YEARS ENDED DECEMBER 31, 2013 AND 2012
Expressed in thousands of Rupiah, unless otherwise stated
58
3. SUMBER ESTIMASI KETIDAKPASTIAN lanjutan 3. SOURCE
OF UNCERTAINTY
ESTIMATION continued
c. Estimasi dan asumsi lanjutan c. Estimation and assumption continued
Penurunan nilai aset non-keuangan lanjutan Impairment of non-financial assets continued
Dalam menentukan nilai wajar dikurangi biaya untuk menjual, digunakan harga penawaran pasar
terakhir, jika tersedia. Jika tidak terdapat transaksi tersebut, Grup menggunakan model penilaian
yang sesuai untuk menentukan nilai wajar aset. Perhitungan-perhitungan ini di kuatkan oleh
penilaian berganda atau indikator nilai wajar yang tersedia. Perhitungan nilai pakai didasarkan pada
model arus kas yang didiskontokan. In determining fair value less costs to sell, recent
market transactions, are taken into account, if available. If no such transactions can be
identified, the Group use an appropriate valuation model to determine the fair value of the
assets. These calculations are corroborated by valuation multiples or other available fair value
indicators. The value in use calculation is based on a discounted cash flow model.
Berdasarkan evaluasi manajemen Grup, tidak ada peristiwa
atau perubahan
keadaan yang
mengindikasikan penurunan nilai dalam nilai tercatat aset tetap pada tanggal 31 Desember
2013 dan 2012. Based on the assessment of the Group
management, there are no events or changes in circumstances that may indiciate impairment in
the value of fixed assets as of December 31, 2013 and 2012.
4. KAS DAN SETARA KAS 4. CASH AND CASH EQUIVALENTS
Kas dan setara kas terdiri dari: Cash and cash equivalents consist of:
2013 2012
Kas Cash on hand
Rupiah 519.575
478.898 Rupiah
Dolar AS 160.059
138.294 US Dollar
Saldo kas 679.634
617.192 Balance of cash on hand
Kas di bank Cash in banks
Rekening Rupiah Rupiah accounts
PT Bank Negara Indonesia PT Bank Negara Indonesia
Persero Tbk 8.224.278
24.254.677 Persero Tbk
PT Bank Rakyat Indonesia PT Bank Rakyat Indonesia
Persero Tbk 2.733.511
901.053 Persero Tbk
PT Bank KEB Indonesia 735.552
6.285.246 PT Bank KEB Indonesia
PT Bank Pembangunan PT Bank Pembangunan
Daerah - Kalimantan Timur 280.189
226.555 Daerah - Kalimantan Timur
PT Bank Hana 104.662
- PT Bank Hana
PT Bank Kaltim 21.516
- PT Bank Kaltim
PT Bank Woori Indonesia 6.792
6.792 PT Bank Woori Indonesia
PT Bank UOB Buana Tbk 6.695
- PT Bank UOB Buana Tbk
Rekening Dolar AS US Dollar accounts
PT Bank Negara Indonesia PT Bank Negara Indonesia
Persero Tbk 30.588.118
23.412.119 Persero Tbk
PT Bank UOB Buana Tbk 15.522.183
96.694 PT Bank UOB Buana Tbk
PT Bank KEB Indonesia 2.064.903
1.557.931 PT Bank KEB Indonesia
PT Bank Woori Indonesia 952.215
725.492 PT Bank Woori Indonesia
Citibank, N.A 261.259
48.049 Citibank, N.A
Standard Chartered Bank 123.011
53.639 Standard Chartered Bank
PT Bank Hana 50.086
1.008.706 PT Bank Hana
Saldo kas di bank 61.674.970
58.576.953 Balance of cash in banks
The original financial statements included herein are in Indonesian
language.
PT SAMINDO RESOURCES TBK Dahulu PT MYOH TECHNOLOGY Tbk
DAN ENTITAS ANAK CATATAN ATAS LAPORAN KEUANGAN
KONSOLIDASIAN PADA TANGGAL 31 DESEMBER 2013 DAN 2012
DAN UNTUK TAHUN YANG BERAKHIR PADA TANGGAL-TANGGAL 31 DESEMBER 2013 DAN 2012
Dinyatakan dalam ribuan Rupiah, kecuali dinyatakan lain
PT SAMINDO RESOURCES TBK Formerly PT MYOH TECHNOLOGY Tbk
AND SUBSIDIARIES NOTES TO THE CONSOLIDATED
FINANCIAL STATEMENTS AS OF DECEMBER 31, 2013 AND 2012
FOR THE YEARS ENDED DECEMBER 31, 2013 AND 2012
Expressed in thousands of Rupiah, unless otherwise stated
59
4. KAS DAN SETARA KAS lanjutan 4. CASH AND CASH EQUIVALENTS continued
2013 2012
Deposito Time deposits
Rupiah Rupiah
PT Bank Rakyat Indonesia PT Bank Rakyat Indonesia
Persero Tbk 12.024.656
- Persero Tbk
PT Bank UOB Buana Tbk -
7.000.000 PT Bank UOB Buana Tbk
PT Bank Hana 11.000.000
- PT Bank Hana
PT Bank Negara Indonesia PT Bank Negara Indonesia
Persero Tbk -
- Persero Tbk
Dolar AS US Dollar
PT Bank UOB Buana Tbk 28.034.700
14.505.000 PT Bank UOB Buana Tbk
Saldo deposito 51.059.356
21.505.000 Balance of time deposits
Balance of cash Saldo kas dan setara kas
113.413.960 80.699.145
and cash equivalents
Suku bunga atas deposito berjangka tersebut di atas adalah sebagai berikut:
The interest rates on the above time deposits are as follows:
2013 2012
Tingkat bunga Interest rates
Rupiah 4,50 - 7,50
5,50 Rupiah
Dolar AS 2,75
- US Dollar
Periode jatuh tempo deposito 30 haridays
30 haridays Maturity period of time deposits
Tidak terdapat saldo kas dan setara kas kepada pihak-pihak berelasi.
There is no cash and cash equivalents to the related parties.
5. PIUTANG USAHA 5. TRADE RECEIVABLES
Piutang usaha merupakan piutang kepada PT Kideco Jaya Agung, pihak yang berelasi, masing-masing
sebesar Rp237.754.879 dan Rp162.284.834 pada tanggal 31 Desember 2013 dan 2012.
The receivables consist of receivables to PT Kideco Jaya Agung, a related party, amounting to
Rp237,754,879 and
Rp162,284,834 as
of December 31, 2013 and 2012, respectively.
Manajemen Grup berpendapat bahwa tidak ada cadangan kerugian penurunan yang dibentuk untuk
piutang usaha karena semua piutang dapat tertagih dan bersifat lancar dan tidak turun nilainya pada
tanggal 31 Desember 2013 dan 2012. The
Group’s management were in the opinion that no allowance for impairment losses of trade
receivable was necessary since all receivables were collectible and current and not impaired as of
December 31, 2013 and 2012.
Piutang usaha dari pihak-pihak berelasi masing- masing sebesar 13,09 dan 12,56 dari jumlah aset
konsolidasian pada tanggal 31 Desember 2013 dan 2012.
Trade receivables-related parties were 13.09 and 12.56 of total consolidated assets as of
December 31, 2013 and 2012, respectively.