Laporan Tahunan 2016
Annual Report • Astra International
323
Information Management
Reports Company
Profile Human
Analysis Corporate
Governance Report
Social Responsibility
Financial Statements 2016
PENDIDIKAN ASTRA MICHAEL
D. RUSLIM YPA-MDR
YAYASAN
Jumlah Penerima Manfaat: 61 sekolah binaan, 842 guru dan 13.094 siswa
Dana Kelolaan: Rp35,0 miliar
• Asesmen Sekolah Unggul dan Swapraja di seluruh daerah binaan
• Penilaian K3 Kebersihan, Kerapihan, Keindahan telah dilakukan di 50 Sekolah Binaan
• Penampilan hasil karya siswa binaan YPA-MDR di SMKN Gedangsaro, kabupaten Gunungkidul dalam pagelaran
busana Jogja International Batik Biennale 2016 • Juara I Olimpiade Guru Nasional tingkat nasional Imam
Muttaqin, guru binaan YPA-MDR di SMPN 2 Donorojo, kabupaten Pacitan
• Sekolah Adiwiyata tingkat nasional SMPN 1 Tanjungsari, kabupaten Lampung Selatan
• Juara I lomba karawitan dan 2 lomba tari tradisional FLS2N Tingkat Provinsi SMPN 4 Pandak, kabupaten Bantul
Total Recipients: 61 fostered schools, 842 teachers and 13,094 students
Managed Fund: Rp35.0 billion
• Assesment of Excellent and Swapraja Schools in all fostered areas
• Evaluation of K3 Cleanliness, Organization, Beauty in 50 fostered schools
• Displaying the creation of YPA-MDR fostered students in SMKN 2 Gedangsari, Gunungkidul regency during Jogja
International Batik Biennale 2016 fashion show. • 1
st
winner of National Teachers Olympiad in national level Imam Muttaqin, fostered teacher of YPA-MDR in SMPN 2
Donorojo, Pacitan regency. • Adiwiyata school in national level SMPN 1 Tanjungsari,
South Lampung regency • 1
st
winner of karawitan and 2 traditional dance FLS2N in province level SMPN 4 Pandak, Bantul regency
BIDANG KEGIATAN: PENDIDIKAN Yayasan Pendidikan Astra-Michael D. Ruslim YPA-MDR
awalnya didirikan dengan nama Yayasan Astra Bina Pendidikan kemudian berganti nama menjadi Yayasan Pendidikan Astra-
Michael D. Ruslim pada tahun 2010 untuk menghormati Presiden Direktur Astra, Michael D. Ruslim. YPA-MDR memiliki visi untuk
membantu sekolah-sekolah tingkat dasar dan menengah di daerah prasejahtera dalam bentuk pengembangan sumber
daya manusia, pengembangan kurikulum dan manajemen sekolah yang profesional. Tujuannya adalah agar para siswa
mampu meningkatkan kualitas, intelektual dan kecakapan hidup serta memiliki karakter yang didasarkan pada nilai luhur
Bangsa Indonesia. AREA OF ACTIVITIES: EDUCATION
The Astra - Michael D. Ruslim Education Foundation YPA-MDR was originally established under the name of Astra Bina Pendidikan
Foundation which was then changed into YPA-MDR in honor of the President Director of Astra, Michael D. Ruslim in 2010.
YPD-MDR has a vision to assist elementary, junior and high schools in underprivileged areas by developing human resources
and curriculum and professional school management. The purpose of which is to improve the quality, intellectual and life
skills of the students with characters rooted in the Indonesian noble values.
Laporan Tahunan 2016
Annual Report • Astra International
324
AMALIAH ASTRA YAA
YAYASAN
Jumlah Penerima Manfaat: 12.101 orang Dana Pengelolaan: Rp12,3 miliar
• Penerima Beasiswa Amaliah Astra 3.925 orang • Tunas Unggul penerima beasiswa di Perguruan Tinggi
berjumlah 178 orang • Penerima Bantuan Pemberdayaan Ekonomi Teknisi HP,
Teknisi AC Teknisi Laundri berjumlah 525 orang • Penerima santunan sosial bantuan dari wakaf berjumlah
7.473 orang
Total recipients: 12,101 people
Managed Fund: Rp12.3 billion
• 3,925 recipients of Amaliah Astra Scholarship • 178 recipients of Tunas Unggul recipients of university
scholarship • 525 recipients of Economic Empowerment Handphone
Technicians, AC Technicians Laundry Technicians • 7,473 recipients of social donation wakaf donation
BIDANG KEGIATAN: SOSIAL KEAGAMAAN YAA didirikan untuk membangun Intellectual Quotient
IQ, Emotional Quotient EQ dan Spiritual Quotient melalui kegiatan di bidang sosial-keagamaan, tujuannya agar
karyawan muslim Astra menjadi muslim yang profesional dan masyarakat di sekitarnya memiliki ketaatan beragama.
Kegiatan YAA dilakukan melalui Masjid Astra, seperti perayaan keagamaan dan kegiatan untuk mempererat solidaritas
sesama umat Muslim dan meningkatkan pengetahuan agama Islam, mengembangkan dan membina calon pemimpin agama
serta juga memfasilitasi pemberian zakat, infaq dan sedekah ZIS yang disalurkan untuk beasiswa dan modal wirausaha
masyarakat. AREA OF ACTIVITIES: SOCIAL RELIGIOUS ACTIVITIES
YAA was established to build Intellectual Quotient IQ, Emotional Quotient EQ and Spiritual Quotient through socio-
religious activities for the purpose of making Astra’s moslem employees become professional moslems and encouraging
religious observance in surrounding communities. YAA activities are conducted in Astra Mosque, such as religious celebrations
and activities to strengthen the solidarity among Moslems and expanding Islamic religious knowledge, developing and
nurturing future religious leaders and also facilitating the zakat, infaq and shadaqah ZIS which are distributed for scholarships
and community entrepreneurship working capital.
TANGGUNG JAWAB SOSIAL PERUSAHAAN
CORPORATE SOCIAL RESPONSIBILITY
Laporan Tahunan 2016
Annual Report • Astra International
325
Information Management
Reports Company
Profile Human
Analysis Corporate
Governance Report
Social Responsibility
Financial Statements 2016
TOYOTA DAN ASTRA YTA
YAYASAN
Jumlah Penerima Manfaat: 3.517 orang Dana Kelolaan: Rp4,24 miliar
• Beasiswa reguler 2.960 SDSMPSMA dan 547 PoltekS1
• 10 Bantuan biaya penelitiaandisertasi S2S3 • 6 Bantuan biaya kegiatan ilmiah mahasiswa poltekS1,
serta kuliah umum di 13 Universitas dan 1 SMK • Bantuan alat peraga pendidikan: mesin dan transmisi
• 390 Bantuan buku teknik otomotif dan 19 set wall chart kepada Sekolah Menengah Kejuruan Teknik
Total Recipients: 3,517 people Managed Fund:
Rp4.24 billion • 2,960 regular scholarships elementaryjunior highhigh
schools and 547 Poltekundergraduate • 10 research grants
• 6 university poltekundergraduate science projects support and general lecture at 13 universities and 1
vocational school • Educational aids: engines and transmissions
• 390 automotive technical books and 19 sets of wall chart for technical vocational schools
BIDANG KEGIATAN: PENDIDIKAN Yayasan Toyota dan Astra YTA didirikan oleh PT Astra
International Tbk dan PT Toyota-Astra Motor, dengan visi turut serta dalam mencerdaskan kehidupan bangsa melalui program
penyediaan bantuan dana dan pembiayaan untuk kegiatan pendidikan, riset dan pengembangan ilmu sains dan teknologi,
bantuan alat peraga pendidikan dan buku-buku, terutama teknologi otomotif. Fokus program YTA yaitu pada program
peningkatan kualitas pendidikan dasar dan menengah serta kepada pengajar perguruan tinggi negeri yang sedang
melakukan penelitian dalam program Master atau Doktor. AREA OF ACTIVITIES: EDUCATION
Toyota and Astra YTA Foundation was established by PT Astra International Tbk and PT Toyota-Astra Motor, with the
vision of educating the nation through the grant funds and financing for educational activities, research and development
of science and technology, assistance for educational aids and books, particularly those related to automotive technology.
YTA programs focus on the improvement of elementary and high school educational quality and development of state
universities lecturers conducting research for their Master or Doctoral degree.
Laporan Tahunan 2016
Annual Report • Astra International
326
TANGGUNG JAWAB SOSIAL PERUSAHAAN
CORPORATE SOCIAL RESPONSIBILITY
ASTRA HONDA
MOTOR YAHM
YAYASAN
Jumlah Penerima Manfaat: 1.643 orang Penerima Beasiswa Dana Kelolaan: Rp5,2 miliar
• Memberikan beasiswa kepada 1.841 siswa SD, SMP, SMA Mahasiswa dan 3 tenaga pengajar Polman
• Membantu penambahan ruang kelas di Cileungsi perbaikan talud di Yogyakarta
• Melakukan pelatihan road safety Bali, Jambi Yogyakarta • Kampanye
Road Safety melalui distribusi buku panduan Safety Riding AHASS Madura Yogyakarta
• Mengadakan lomba karya tulis mengenai keamanan bersepeda motor di jalan Jakarta
• Bantuan peralatan laboratorium untuk kultur jaringan di 5 SMK Palangkaraya, Tidore, Jayapura, Makassar
Balikpapan • Pengembangan IGA dengan mendirikan supermarket mini
Karawang
Total Recipients: 1,643 scholarship recipients
Managed Fund: Rp5.2 billion
• Providing scholarship to 1,841 students elementary, junior, high school and university and 3 teaching staff of Polman.
• Expanding class rooms in Cileungsi repairs of talud in Yogyakarta
• Conducting road safety training Bali, Jambi Yogyakarta. • Road Safety Campaign by distributing Safety Riding guide
books AHASS Madura Yogyakarta • Conducting essay writing contest of bike safety riding
Jakarta. • Providing laboratory tools for network in 5 SMK
Palangkaraya, Tidore, Jayapura, Makassar Balikpapan • Developing IGA by opening mini supermarket Karawang
BIDANG KEGIATAN: PENDIDIKAN, ROAD SAFETY, ENVIRONMENT COMMUNITY DEVELOPMENT
Yayasan Astra Honda Motor YAHM merupakan organisasi sosial mandiri dengan misi mendukung kehidupan masyarakat
di bidang pendidikan dan sosial melalui program pemberian beasiswa bagi siswamahasiswa prasejahtera dan berprestasi
serta pembangunan fasilitas pendukung untuk institusi pendidikan, program edukasi masyarakat tentang keselamatan
di jalan, program pelestarian lingkungan hidup serta kegiatan amal untuk berbagai aktivitas sosial dan budaya, termasuk
bencana alam. AREA OF ACTIVITIES: EDUCATION, ROAD SAFETY,
ENVIRONMENT COMMUNITY DEVELOPMENT Astra Honda Motor Foundation YAHM is an independent
social organization with the mission of supporting people’s lives in educational and social aspects, through scholarships
for underprivileged and outstanding studentcollage student and the construction of supporting facilities for educational
institutions, public education programs on road safety, environmental conservation programs and charity work for
various social and cultural activities, including natural disaster relief.
Laporan Tahunan 2016
Annual Report • Astra International
327
Information Management
Reports Company
Profile Human
Analysis Corporate
Governance Report
Social Responsibility
Financial Statements 2016
KARYA BAKTI UNITED
TRACTORS YKB UT
YAYASAN
Jumlah Penerima Manfaat: 9.239 orang Dana Kelolaan: Rp6,5 miliar
• Lulusan UT School Program Reguler 252 orang • Lulusan UT School Program Pelatihan Pelanggan 1.224
orang • Lulusan UT School Program CSR 996 orang lulusan
• Pelatihan untuk karyawan perusahaan pelanggan UT mekanik operator alat berat
• Pelatihan untuk karyawan perusahaan group AHEME mekanik operator alat berat
• Total lulusan UT School selama 2016 yaitu 2.472 orang
Total Recipients: 9,239 people Managed Fund:
Rp6.5 billion • Regular UT School Program graduates are 252 people
• Customer Training UT School Program graduates are 1,224 people
• CSR UT School Program graduates are 996 people • Training for employees of UT’s enterprise customers
mechanic heavy equipment operator • Training for employees of AHEME group companies
mechanic heavy equipment operator • Total of UT school graduates in 2016 is 2,472 people
BIDANG KEGIATAN: PENDIDIKAN Yayasan Karya Bakti United Tractors YKB UT memiliki visi
“Menjadi Lembaga Pendidikan Keterampilan Mekanik dan Operator Alat-alat Berat Terbaik di Dunia.” Melalui UT School,
yang menjadi wadah pelaksanaan program pendidikan intensif untuk mempersiapkan operator dan mekanik alat berat yang
profesional sesuai standar internasional. UT School tidak hanya menyelenggarakan pendidikan sesuai kebutuhan Grup Astra
dan pelanggan tetapi juga mendukung pengembangan sekolah kejuruan untuk mendorong peningkatan mutu dan standar
industri nasional. AREA OF ACTIVITIES: EDUCATION
Karya Bakti United Tractors Foundation YKB UT has a vision of becoming the best educational institution for heavy-equipment
mechanics and operators in the world. UT school becomes a place to provide intensive educational programs to equip
professional operators and mechanics of heavy equipment in accordance with international standards. UT School not only
provides educations in accordance with the needs within Astra Group and its customers but also supports the development
of vocational schools to improve the quality and standards of national industry.
Laporan Tahunan 2016
Annual Report • Astra International
328
ASTRA AGRO
LESTARI YAAL
YAYASAN
Jumlah Penerima Manfaat: 32.685 siswa dan 251 sekolah Dana Pengelolaan: Rp3,7 miliar
• Pengelolaan sekolah YAAL dan sekolah binaan ring 1 sejumlah 251 sekolah swasta dan 32.685 siswa untuk area
Sumatera, Kalimantan dan Sulawesi •
Jumlah guru YAAL dan guru binaan sekolah ring 1 sampai 2016 berjumlah 2.342 guru
• Pelatihan peningkatan kompetensi guru di area Sumatera,
Kalimantan dan Sulawesi
Total Recipients: 32,685 students and 251 schools
Managed Fund: Rp3.7 billion
• Management of 251 YAAL schools and fostered schools ring 1 and 32,685 students in Sumatera, Kalimantan and
Sulawesi • A total of 2,342 YAAL teachers and teacher in fostered
school ring 1 in 2016 •
Training to improve the competence in the area of Sumatra, Kalimantan and Sulawesi
BIDANG KEGIATAN: PENDIDIKAN Yayasan Astra Agro Lestari YAAL memiliki visi menciptakan
sekolah terbaik di wilayah operasional perkebunan melalui penyediaan pendidikan yang lebih baik bagi keluarga
karyawan dan masyarakat sekitar serta menghasilkan lulusan dengan prestasi akademik yang baik, inovatif, berkarakter,
peduli terhadap kesehatan, keselamatan dan lingkungan. YAAL membangun sekolah mulai TK hingga SMP berikut
manajemen sekolah serta menyediakan dan pengembangan tenaga pengajar yang berkualitas, YAAL juga menyediakan
perumahan bagi tenaga pengajar di sekolah binaan. AREA OF ACTIVITIES: EDUCATION
Astra Agro Lestari Foundation YAAL has a vision of establishing the best schools in plantation areas through
better education facilities for families of the employees and surrounding communities and producing graduates with good
academic records, innovations, good characters, concerns for health, safety and environment. YAAL has built schools starting
from elementary to junior high schools equipped with school management and provides and develops quality teaching staff.
YAAL also provides housing for teaching staff in the fostered schools.
Y A
Y A S A
N
TANGGUNG JAWAB SOSIAL PERUSAHAAN
CORPORATE SOCIAL RESPONSIBILITY
Laporan Tahunan 2016
Annual Report • Astra International
329
Information Management
Reports Company
Profile Human
Analysis Corporate
Governance Report
Social Responsibility
Financial Statements 2016
INSAN MULIA PAMAPERSADA
NUSANTARA
YAYASAN
Jumlah Penerima Manfaat: 1.103 anak Dana Pengelolaan: Rp263 juta
• Penyaluran Beasiswa • Training Motivasi
• Operasional Rumah Tahfidz • Seminar Parenting
• Santunan anak Yatim dan Dhuafa • Kajian Mingguan dan Bulanan
Total Recipients: 1,103 children Managed Fund:
Rp263 million • Scholarship Distribution
• Motivational Training • Rumah Tahfidz Operations
• Parenting Seminar • Donation for the Orphans and the Underprivileged
• Weekly and Monthly Review BIDANG KEGIATAN: SOSIAL KEAGAMAAN
Yayasan Insan Mulia Pama YIMP memiliki visi untuk memberikan kontribusi yang positif bagi perkembangan
perusahaan dan masyarakat melalui pembentukan karakter karyawan yang beriman, bertaqwa dan berakhlak mulia.
Fokus program Yayasan Insan Mulia Pama yaitu melakukan pengelolaan terhadap infak, zakat, shadaqah, penyelenggaraan
dakwah dan kajian serta penyelenggaraan program sosial kemasyarakatan.
AREA OF ACTIVITIES: SOCIAL RELIGIOUS ACTIVITIES Insan Mulia Pama Foundation YIMP has a vision of giving
positive contribution for the advancement of the Company and communities by developing the employees characters
to be faithful, pious and noble. The focus of the program is managing the infak, zakat and shadaqah, conducting sermons
and recitations and performing social programs.
Laporan Tahunan 2016
Annual Report • Astra International
330
KEUANGAN
FINANCIAL REPORT
LAPORAN
Zaini
Perahu | The Boat 1974
65 x 80 cm. Cat Minyak pada Kanvas | Oil on Canvas Koleksi Galeri Nasional Indonesia | Collection of Galeri Nasional Indonesia
Laporan Tahunan 2016
Annual Report • Astra International
331
Information Management
Reports Company
Profile Human
Analysis Corporate
Governance Report
Social Responsibility
Financial Statements 2016
Laporan Tahunan 2016
Annual Report • Astra International
332
PT ASTRA INTERNATIONAL Tbk DAN ENTITAS ANAKAND SUBSIDIARIES
LAPORAN KEUANGAN KONSOLIDASIAN CONSOLIDATED FINANCIAL STATEMENTS
31 DESEMBERDECEMBER 2016 DANAND 2015
Laporan Tahunan 2016
Annual Report • Astra International
333
Information Management
Reports Company
Profile Human
Analysis Corporate
Governance Report
Social Responsibility
Financial Statements 2016
Laporan Tahunan 2016
Annual Report • Astra International
334
Laporan Tahunan 2016
Annual Report • Astra International
335
Information Management
Reports Company
Profile Human
Analysis Corporate
Governance Report
Social Responsibility
Financial Statements 2016
Laporan Tahunan 2016
Annual Report • Astra International
336
PT ASTRA INTERNATIONAL Tbk DAN ENTITAS ANAKAND SUBSIDIARIES
Catatan atas laporan keuangan konsolidasian merupakan bagian yang tidak terpisahkan dari laporan keuangan konsolidasian.
The accompanying notes form an integral part of these consolidated financial statements.
Halaman - 1 - Page
LAPORAN POSISI KEUANGAN KONSOLIDASIAN
31 DESEMBER 2016 DAN 2015 Dinyatakan dalam miliaran Rupiah,
kecuali dinyatakan lain CONSOLIDATED STATEMENTS OF
FINANCIAL POSITION AS AT 31 DECEMBER 2016 AND 2015
Expressed in billions of Rupiah, unless otherwise stated
Catatan Notes
2016 2015
ASET ASSETS
Aset lancar Current assets
Kas dan setara kas
4
29,357 27,102 Cash and cash equivalents
Investasi lain-lain
5
899 484
Other investments Piutang usaha, setelah dikurangi
Trade receivables, net of provision penyisihan piutang ragu-ragu sebesar
for doubtful receivables of 499 499
2015: 625:
2015: 625: - Pihak berelasi
6,35g
1,537 923
- Related parties - Pihak ketiga
6
17,409 17,165 - Third parties
Piutang pembiayaan, setelah dikurangi
7
33,216 31,728
Financing receivables, net of provision penyisihan
piutang ragu-ragu
for doubtful receivables sebesar 1.319 2015: 1.434
of 1,319 2015: 1,434 Piutang lain-lain, setelah dikurangi
Other receivables, net of provision penyisihan
piutang ragu-ragu for doubtful receivables of 18
sebesar 18 2015: 15: 2015: 15:
- Pihak berelasi
8,35i
223 249
- Related parties - Pihak ketiga
8
3,741 2,940 - Third parties
Persediaan
9
17,771 18,337 Inventories
Pajak dibayar dimuka
10a
4,443 4,729 Prepaid taxes
Pembayaran dimuka lainnya 1,807 1,504
Other prepayments
Jumlah aset lancar 110,403
105,161 Total current assets
Aset tidak lancar Non-current assets
Piutang usaha - pihak ketiga
6
480 -
Trade receivables - third party Piutang pembiayaan, setelah dikurangi
7
31,423 28,377 Financing receivables, net of
penyisihan piutang
ragu-ragu provision for doubtful receivables
sebesar 1.315 2015: 1.282 of 1,315 2015: 1,282
Piutang lain-lain,
setelah dikurangi
Other receivables, net of provision penyisihan piutang ragu-ragu sebesar
for doubtful receivables of nil nihil
2015: nihil:
2015: nil: - Pihak berelasi
8,35i
489 1,276
- Related parties - Pihak ketiga
8
973 3,589 - Third parties Investasi pada ventura bersama
11
26,988 23,201 Investments in joint ventures
Investasi pada entitas asosiasi
12
6,999 6,439 Investments in associates Investasi lain-lain
5
6,372 5,320 Other investments
Aset pajak tangguhan
10d
3,980 3,043 Deferred tax assets
Properti investasi
13
6,183 3,493 Investment properties Tanaman perkebunan, setelah dikurangi
14
6,675 6,686 Plantations, net of accumulated akumulasi
penyusutan sebesar
1.775 depreciation of 1,775
2015: 1.534
2015: 1,534 Aset tetap, setelah dikurangi
15
43,237 41,702 Fixed assets, net of
akumulasi penyusutan
sebesar accumulated depreciation
42.514 2015:
39.012 of 42,514 2015: 39,012
Properti pertambangan, setelah
16
4,613 4,859 Mining properties, net of
dikurangi akumulasi
penyusutan accumulated depreciation and
dan penurunan
nilai sebesar
impairment of 9,602 9.602
2015: 9.488
2015: 9,488 Hak konsesi, setelah
17
5,987 5,298 Concession rights, net of
dikurangi akumulasi
amortisasi accumulated amortisation of
sebesar 336 2015: 304 336 2015: 304
Goodwill 1,974 1,974
Goodwill Aset
takberwujud lainnya
2,072 2,039 Other intangible assets Aset lain-lain
3,007 2,978 Other assets
Jumlah aset tidak lancar 151,452
140,274 Total non-current assets
JUMLAH ASET 261,855
245,435 TOTAL ASSETS
PT ASTRA INTERNATIONAL Tbk DAN ENTITAS ANAKAND SUBSIDIARIES
Catatan atas laporan keuangan konsolidasian merupakan bagian yang tidak terpisahkan dari laporan keuangan konsolidasian.
The accompanying notes form an integral part of these consolidated financial statements.
Halaman - 2 - Page
LAPORAN POSISI KEUANGAN KONSOLIDASIAN
31 DESEMBER 2016 DAN 2015 Dinyatakan dalam miliaran Rupiah,
kecuali dinyatakan lain CONSOLIDATED STATEMENTS OF
FINANCIAL POSITION AS AT 31 DECEMBER 2016 AND 2015
Expressed in billions of Rupiah, unless otherwise stated
Catatan Notes
2016 2015
LIABILITAS LIABILITIES
Liabilitas jangka pendek Current liabilities
Pinjaman jangka pendek
18
18,764 11,975 Short-term borrowings
Utang usaha:
Trade payables: - Pihak berelasi
19,35j
3,666 3,246 - Related parties
- Pihak ketiga
19
18,823 17,311 - Third parties
Liabilitas lain-lain:
Other liabilities :
- Pihak berelasi
20,35k
557 285
- Related parties - Pihak ketiga
20
7,039 6,791 - Third parties
Utang pajak
10b
1,851 2,142 Taxes payable
Akrual
21
6,174 5,621 Accruals
Provisi 293
23 Provisions
Liabilitas imbalan kerja
22
420 451
Employee benefit obligations Pendapatan ditangguhkan
23
4,436 4,170 Unearned income
Bagian jangka pendek dari Current portion of long-term debt:
utang jangka
panjang: - Pinjaman bank dan pinjaman
24
15,104 16,437 - Bank loans and other loans
lain-lain - Surat berharga yang diterbitkan
25
11,264 7,357 - Debt securities in issue
- Utang sewa pembiayaan 688
433 - Obligations under finance leases
Jumlah liabilitas jangka pendek 89,079 76,242
Total current liabilities Liabilitas jangka panjang
Non-current liabilities
Liabilitas lain-lain - pihak ketiga
20
232 574
Other liabilities - third parties Pendapatan ditangguhkan
23
1,873 1,694 Unearned income
Liabilitas pajak tangguhan
10d
1,641 1,796 Deferred tax liabilities
Provisi 207
293 Provisions
Liabilitas imbalan kerja
22
3,827 3,856 Employee benefit obligations
Utang jangka
panjang, setelah
Long-term debt, net of current dikurangi
bagian jangka
pendek: portion:
- Pinjaman bank dan pinjaman
24
10,195 18,315 - Bank loans and other loans
lain-lain - Surat berharga yang diterbitkan
25
14,836 15,239 - Debt securities in issue
- Utang sewa pembiayaan 59
893 - Obligations under finance leases
Jumlah liabilitas jangka panjang 32,870 42,660
Total non-current liabilities Jumlah liabilitas
121,949 118,902
Total liabilities EKUITAS
EQUITY
Modal saham:
Share capital: -
Modal dasar
- 60.000.000.000
- Authorised - 60,000,000,000 saham dengan nilai nominal Rp 50
shares with par value of Rp 50 dalam
satuan Rupiah
per saham
full Rupiah per share - Modal ditempatkan dan disetor
26
2,024 2,024 - Issued and fully paid -
penuh -
40.483.553.140 saham
biasa 40,483,553,140 ordinary shares
Tambahan modal disetor
27
1,139 1,139 Additional paid-in capital
Saldo laba:
Retained earnings: - Dicadangkan
29
425 425
- Appropriated - Belum dicadangkan
101,217 92,564
- Unappropriated Komponen ekuitas lainnya
7,146 5,891 Other reserves
Ekuitas yang diatribusikan 111,951
102,043 Equity attributable to
kepada pemilik entitas induk owners of the parent
Kepentingan nonpengendali
30
27,955 24,490 Non-controlling interests
Jumlah ekuitas 139,906
126,533 Total equity
JUMLAH LIABILITAS DAN EKUITAS 261,855
245,435 TOTAL LIABILITIES AND EQUITY
PT ASTRA INTERNATIONAL Tbk DAN ENTITAS ANAKAND SUBSIDIARIES
Catatan atas laporan keuangan konsolidasian merupakan bagian yang tidak terpisahkan dari laporan keuangan konsolidasian.
The accompanying notes form an integral part of these consolidated financial statements.
Halaman - 3 - Page
LAPORAN LABA RUGI DAN PENGHASILAN KOMPREHENSIF LAIN KONSOLIDASIAN
UNTUK TAHUN YANG BERAKHIR 31 DESEMBER 2016 DAN 2015
Dinyatakan dalam miliaran Rupiah, kecuali dinyatakan lain
CONSOLIDATED STATEMENTS OF PROFIT OR LOSS AND OTHER COMPREHENSIVE INCOME
FOR THE YEARS ENDED 31 DECEMBER 2016 AND 2015
Expressed in billions of Rupiah, unless otherwise stated
Catatan Notes
2016 2015
Pendapatan bersih
31
181,084 184,196 Net revenue
Beban pokok pendapatan
32
144,652 147,486
Cost of revenue Laba bruto
36,432 36,710 Gross profit
Beban penjualan
32
7,855 9,117
Selling expenses Beban umum dan administrasi
32
11,043 10,381 General and administrative expenses
Penghasilan bunga 1,699
1,515 Interest income
Biaya keuangan 1,745
1,370 Finance costs
Kerugian selisih kurs, bersih 155
291 Foreign exchange losses, net
Penghasilan lain-lain
33
3,165 4,234
Other income Beban lain-lain
1,594 882
Other expenses Kerugian penurunan nilai terkait
16
- 5,255
Impairment losses related to properti pertambangan
mining properties Bagian atas hasil bersih ventura bersama
11
2,114 3,311
Share of results of joint ventures Bagian atas hasil bersih entitas asosiasi
12
1,235 1,156
Share of results of associates
Laba sebelum pajak penghasilan 22,253 19,630
Profit before income tax Beban pajak penghasilan
10c
3,951 4,017
Income tax expenses Laba tahun berjalan
18,302 15,613 Profit for the year
Penghasilan komprehensif lain: Other comprehensive income:
Pos-pos yang tidak akan direklasifikasi Items that will not be reclassified
ke laba
rugi to profit or loss
Revaluasi aset tetap
15
1,392 -
Revaluation of fixed assets Pengukuran kembali atas liabilitas
22
461 79
Remeasurements of post- imbalan pascakerja
employment benefit obligations Bagian penghasilan komprehensif
11
15 17
Share of other comprehensive lain dari ventura bersama
income of joint ventures Bagian penghasilan komprehensif
12
11 10
Share of other comprehensive lain dari entitas asosiasi
income of associates Pajak penghasilan terkait
10d
109 17
Related income tax
1,770 89
Pos-pos yang akan direklasifikasi Items that will be reclassified
ke laba
rugi to profit or loss
Selisih kurs karena penjabaran laporan 114
597 Exchange difference on translation
keuangan dalam valuta asing of financial statements in
foreign currencies Aset keuangan tersedia untuk dijual
210 211
Available-for-sale financial assets Lindung nilai arus kas
410 565
Cash flow hedges Bagian penghasilan komprehensif
11
69 128
Share of other comprehensive lain dari ventura bersama
income of joint ventures Bagian penghasilan komprehensif
12
1 3
Share of other comprehensive lain dari entitas asosiasi
income of associates Pajak penghasilan terkait
10d
114 146
Related income tax
268 930
Penghasilan komprehensif lain 1,502
841 Other comprehensive income
tahun berjalan, setelah pajak for the year, net of tax
PT ASTRA INTERNATIONAL Tbk DAN ENTITAS ANAKAND SUBSIDIARIES
Catatan atas laporan keuangan konsolidasian merupakan bagian yang tidak terpisahkan dari laporan keuangan konsolidasian.
The accompanying notes form an integral part of these consolidated financial statements.
Halaman - 4 - Page
LAPORAN LABA RUGI DAN PENGHASILAN KOMPREHENSIF LAIN KONSOLIDASIAN
UNTUK TAHUN YANG BERAKHIR 31 DESEMBER 2016 DAN 2015
Dinyatakan dalam miliaran Rupiah, kecuali dinyatakan lain
CONSOLIDATED STATEMENTS OF PROFIT OR LOSS AND OTHER COMPREHENSIVE INCOME
FOR THE YEARS ENDED 31 DECEMBER 2016 AND 2015
Expressed in billions of Rupiah, unless otherwise stated
Catatan Notes
2016 2015
Laba tahun berjalan saldo dipindahkan 18,302 15,613
Profit for the year balance carry dari
halaman sebelumnya
forward from previous page Penghasilan komprehensif lain
1,502 841
Other comprehensive income tahun berjalan, setelah pajak
for the year, net of tax saldo dipindahkan dari halaman
balance carry forward from sebelumnya
previous page Jumlah penghasilan komprehensif
19,804 16,454 Total comprehensive income
tahun berjalan for the year
Laba yang diatribusikan kepada: Profit attributable to:
Pemilik entitas induk 15,156 14,464
Owners of the parent Kepentingan nonpengendali
__
3,146 1,149
Non-controlling interests 18,302 15,613
Penghasilan komprehensif yang Comprehensive income
diatribusikan kepada: attributable to:
Pemilik entitas induk 16,626 15,276
Owners of the parent Kepentingan nonpengendali
__
3,178 1,178
Non-controlling interests 19,804 16,454
Laba per saham - dasar dan dilusian
36
374 357
Earnings per share - basic and
dalam satuan Rupiah diluted full Rupiah
PT ASTRA INTERNATIONAL Tbk DAN ENTITAS ANAKAND SUBSIDIARIES
Catatan atas laporan keuangan konsolidasian merupakan bagian yang tidak terpisahkan dari laporan keuangan konsolidasian. The accompanying notes form an integral part of these consolidated financial statements.
Halaman - 5 - Page LAPORAN PERUBAHAN EKUITAS KONSOLIDASIAN
UNTUK TAHUN YANG BERAKHIR 31 DESEMBER 2016 DAN 2015
Dinyatakan dalam miliaran Rupiah CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY
FOR THE YEARS ENDED 31 DECEMBER 2016 AND 2015
Expressed in billions of Rupiah
Catatan N
Catatan Notes
Diatribusikan kepada pemilik entitas indukAttributable to owners of the parent Diatribusikan
kepada kepentingan
nonpengendali Attributable to
non-controlling interests
Jumlah ekuitas
Total equity Modal
saham Share
capital Tambahan
modal disetor
Additional paid-in
capital
Saldo laba Retained earnings
Revaluasi aset tetap
Revaluation of fixed assets
Selisih kurs karena penjabaran laporan
keuangan dalam valuta asing
Exchange difference on translation of
financial statements in foreign
currencies Aset keuangan
tersedia untuk dijual
Available-for- sale financial
assets Lindung nilai
arus kas Cash flow
hedges Lain-lain
Others Jumlah
Total Dicadangkan
Appropriated Belum
dicadangkan Unappropriated
Saldo 1
Januari 2015
2,024 1,139
425 86,917
692 896
79 261
3,583 95,494
24,693 120,187 Balance at 1 January 2015
Penghasilan komprehensif
tahun -
- -
14,391 -
615 214 484 - 15,276
1,178 16,454
Comprehensive income for the year berjalan
Dividen 28
- -
- 8,744
- -
- -
- 8,744
1,846 10,590 Dividend
Pembelian entitas anak -
- -
- -
- -
- -
- 383
383 Purchase of subsidiaries Uang muka setoran saham oleh
- -
- -
- -
- -
- -
22 22 Advance stock from non-controlling
kepentingan nonpengendali interests
Lain-lain -
- -
- -
- -
- 17
17 60
77 Others
Saldo 1
Januari 2016
2,024 1,139
425 92,564
692 1,511
135 223
3,600 102,043
24,490 126,533 Balance at 1 January 2016
Penghasilan komprehensif
tahun -
- -
15,454 1,384
74 177
315 -
16,626 3,178
19,804 Comprehensive income for the year berjalan
Dividen 28
- -
- 6,801
- -
- -
- 6,801
1,343 8,144 Dividend
Penerbitan saham
kepada -
- -
- -
- -
- 23
23 1,558
1,535 Issuance of shares to non-controlling kepentingan
nonpengendali interests
Lain-lain -
- -
- -
- -
- 106
106 72
178 Others
Saldo 31 Desember 2016 2,024
1,139 425
101,217 2,076
1,437 42
92 3,683 111,951
27,955 139,906
Balance at 31 December 2016
ah
ty
xed assets hers
iated iated
PT ASTRA INTERNATIONAL Tbk DAN ENTITAS ANAKAND SUBSIDIARIES
LAPORAN ARUS KAS KONSOLIDASIAN UNTUK TAHUN YANG BERAKHIR
31 DESEMBER 2016 DAN 2015 Dinyatakan dalam miliaran Rupiah
CONSOLIDATED STATEMENTS OF CASH FLOWS FOR THE YEARS ENDED
31 DECEMBER 2016 AND 2015
Expressed in billions of Rupiah
Catatan atas laporan keuangan konsolidasian merupakan bagian yang tidak terpisahkan dari laporan keuangan konsolidasian.
The accompanying notes form an integral part of these consolidated financial statements.
Halaman - 6 - Page
2016 2015
Arus kas dari aktivitas operasi: Cash flows from operating activities:
Penerimaan dari pelanggan 210,472
223,681 Receipts from customers
Pembayaran kepada pemasok 164,519 168,715 Payments to suppliers
Pembayaran kepada karyawan 15,282
15,079 Payments to employees
Penerimaan dari aktivitas operasi lainnya 523 1,101 Receipts from other operating activities
Pembayaran untuk aktivitas operasi lainnya 8,460 9,871
Payments for other operating activities Kas yang dihasilkan dari operasi
22,734 31,117 Cash generated from operations Penghasilan bunga yang diterima
1,379 1,280 Interest income received Pembayaran pajak penghasilan badan
5,426 6,991 Payments of corporate income tax Pengembalian pajak
720 493
Tax refund
Arus kas bersih yang diperoleh dari 19,407 25,899
Net cash flows provided from aktivitas operasi
operating activities Arus kas dari aktivitas investasi:
Cash flows from investing activities:
Dividen kas yang diterima 3,820
3,554 Cash dividend received
Penjualan dan repayment 1,710 1,444 Sale and repayment of other
investasi lain-lain investments
Penurunanpenambahan piutang lain-lain 544
260 Reductionadditions of other receivables
kepada pihak-pihak berelasi from related parties
Penjualan aset tetap 325
208 Sale of fixed assets
Penjualan entitas asosiasi 47
- Sale of associate
Penjualan properti investasi 13
15 Sale of investment properties
Penjualan aset takberwujud lainnya 6
- Sale of other intangible assets
Penjualan investasi pada ventura bersama -
32 Sale of investment in joint venture
Penjualan entitas anak, setelah dikurangi -
10 Sale of subsidiary, net of cash disposed
kas yang dikeluarkan Penambahan aset tetap
6,767 6,439
Additions of fixed assets Penambahan investasi pada ventura bersama
4,288 400
Additions of investment in joint ventures Penambahan investasi lain-lain
2,902 1,625
Additions of other investments Penambahan properti investasi
1,188 309
Additions of investment properties Penambahan tanaman perkebunan
751 974
Additions of plantations Penambahan investasi pada entitas asosiasi
648 897
Additions of investment in associates Penambahan aset lain-lain
335 300
Additions of other assets Penambahan aset takberwujud lainnya
202 394
Additions of other intangible assets Pembelian entitas anak, setelah
182 815
Purchase of subsidiaries, net of dikurangi kas yang diperoleh
cash acquired
Arus kas bersih yang digunakan 10,798 7,150
Net cash flows used in investing activities untuk aktivitas investasi
PT ASTRA INTERNATIONAL Tbk DAN ENTITAS ANAKAND SUBSIDIARIES
LAPORAN ARUS KAS KONSOLIDASIAN UNTUK TAHUN YANG BERAKHIR
31 DESEMBER 2016 DAN 2015 Dinyatakan dalam miliaran Rupiah
CONSOLIDATED STATEMENTS OF CASH FLOWS FOR THE YEARS ENDED
31 DECEMBER 2016 AND 2015
Expressed in billions of Rupiah
Catatan atas laporan keuangan konsolidasian merupakan bagian yang tidak terpisahkan dari laporan keuangan konsolidasian.
The accompanying notes form an integral part of these consolidated financial statements.
Halaman - 7 - Page
2016 2015
Arus kas dari aktivitas pendanaan: Cash flows from financing activities:
Penerimaan pinjaman jangka pendek 118,779
47,314 Proceeds from short-term borrowings
Penerimaan utang jangka panjang 23,011
26,261 Proceeds from long-term debts
Penerbitan saham kepada kepentingan 1,460
- Issuance of shares to non-controlling
nonpengendali interests
Penjualan kepemilikan di entitas anak kepada 149
- Sale of interest in subsidiary to
kepentingan nonpengendali non-controlling interests
Uang muka setoran saham oleh -
22 Advance stock from non-controlling
kepentingan nonpengendali interests
Akuisisi kepentingan nonpengendali -
6 Acquisition of non-controlling interests in
pada entitas anak subsidiaries
Pembayaran kembali pinjaman jangka pendek 111,666
45,744 Repayments of short-term borrowings
Pembayaran kembali utang jangka panjang 27,439
29,951 Repayments of long-term debts
Dividen kas yang dibayarkan kepada 6,797
8,739 Cash dividend paid to the Company’s
pemegang saham Perseroan shareholders
Pembayaran biaya keuangan 2,042
718 Finance costs paid
Dividen kas yang dibayarkan kepada 1,343
1,846 Cash dividend paid to non-controlling
kepentingan nonpengendali interests
Arus kas bersih yang digunakan untuk 5,888 13,407
Net cash flows used in financing aktivitas pendanaan
activities Kenaikan bersih kas, setara kas
2,721 5,342 Increase in cash, cash equivalents
dan cerukan and bank overdrafts
Kas, setara kas dan cerukan 27,072 20,728
Cash, cash equivalents and bank overdrafts pada awal tahun
at beginning of year Dampak perubahan selisih kurs
437 1,002
Effect of exchange rate differences terhadap kas, setara kas dan
on cash, cash equivalents and cerukan
bank overdrafts Kas, setara kas dan cerukan pada
29,356 27,072 Cash, cash equivalents and bank
akhir tahun overdrafts at end of year
Kas, setara kas dan cerukan terdiri dari: The cash, cash equivalents and bank overdrafts comprise
of the following:
2016 2015
Kas dan setara kas 29,357 27,102 Cash and cash equivalents
Cerukan 1
30 Bank overdrafts
29,356 27,072
PT ASTRA INTERNATIONAL Tbk DAN ENTITAS ANAKAND SUBSIDIARIES
CATATAN ATAS LAPORAN KEUANGAN KONSOLIDASIAN
31 DESEMBER 2016 DAN 2015 Dinyatakan dalam miliaran Rupiah,
kecuali dinyatakan lain NOTES TO
THE CONSOLIDATED FINANCIAL STATEMENTS 31 DECEMBER 2016 AND 2015
Expressed in billions of Rupiah, unless otherwise stated
Halaman - 8 - Page
1. INFORMASI UMUM 1. GENERAL INFORMATION