DAN ENTITAS ANAKAND SUBSIDIARIES CATATAN ATAS LAPORAN KEUANGAN
KONSOLIDASIAN INTERIM Lanjutan Per 31 Maret 2017 dan 31 Desember 2016
dan Untuk Periode Tiga Bulan Yang Berakhir pada Tanggal 31 Maret 2017 dan 2016
Dalam jutaan Rupiah, kecuali dinyatakan lain
NOTES TO THE INTERM CONSOLIDATED FINANCIAL STATEMENTS Continued
As of March 31, 2017 and December 31, 2016 For the Three Months Period Ended
March 31, 2017 and 2016
In millions of Rupiah, unless otherwise stated
65
Tahun Operasi
31 Maret 31 Desember
Komersial 31 Maret
31 Desember Entitas anak
Domisili Jenis Usaha
March 31, Decemb er 31,
Year of March 31,
Decemb er 31, Sub sidiaries
Domicile Nature of Business
2017 2016
Operation 2017
2016 PT Indonesia Pow er IP
Jakarta Pembangkitan tenaga listrik
99,99 99,99
1995 222
221 dan entitas anak
Power generation and its sub sidiaries
PT Cogindo Dayabersama Jakarta
Cogeneration, pemasok energi, 100,00
99,99 1999
887 915
CDB jasa pelayanan dan manajemen
Cogeneration, energy distrib ution, energy service and management
PT Artha Daya Coalindo ADC Jakarta
Perdagangan batu bara 80,00
80,00 1998
137 182
Coal trading PT Indo Ridlatama Pow er IRP
Kutai Pembangkitan tenaga listrik
94,00 93,96
712 607
Power generation PT Tangkuban Parahu Geothermal
Jakarta Pengembangan energi panas bumi
95,21 95,21
83 84
Pow er TPGP dan pembangkit tenaga listrik
Development of geothermal energy and electricity supplies
PT Putra Indotenaga Jakarta
Ketenagalistrikan dan Energi 99,99
99,99 2016
420 417
Electricity and Energy PT Pembangkitan Jaw a-Bali
Surabaya Pembangkitan tenaga listrik
99,99 99,99
1995 193.295
191.738 PJB dan entitas anak
Power generation and its sub sidiaries
PT PJB Services PJBS dan entitas anak
and its sub sidiary Surabaya
JasaService 98,00
98,00 2001
1.128 985
PT Mitra Karya Prima MKP Surabaya
JasaService 92,00
92,00 2013
69 69
PT Sertif ikasi Kompetensi Pembangkit Tenaga Listrik
Jakarta JasaService
95,00 95,00
2015 2
2 PT Rekadaya Elektrika RDE
Jakarta Jasa listrik dan enjiniring
98,90 98,90
2004 867
981 dan entitas anak
Electricity and engineering and its sub sidiary
PT Rekadaya Jakarta
Supervisi dan Konsultasi 99,80
99,80 2011
87 87
Elektrika Consult Supervision and consultation
PT Navigat Innovative Indonesia NII Palembang
Perdagangan, konstruksi, 72,97
72,97 232
220 pertambangan dan pertanian
Trading, construction, mining and agriculture
PT PJB Investasi Jakarta
Pembangkit tenaga listrik 99,99
99,99 2016
327 327
Power Generation PT Pelayanan Listrik Nasional
Batam Penyedia tenaga listrik
99,99 99,99
2000 16.051
16.138 Batam PLN Batam
Electricity supplier PT Pelayanan Energi Batam
Batam Pembangunan pipa gas dan
99,99 99,90
2016 815
821 energi lainnya
Construction of gas pipeline and other energy sector
PT Indonesia Comnets Plus Jakarta
Jasa penyedia jaringan 99,99
99,99 2000
2.297 2.296
ICON telekomunikasi
Telecommunication provider PT Prima Layanan Nasional
Jakarta Jasa enjiniring, pengadaan
99,99 99,90
2003 819
878 Enjiniring PLNE
dan konstruksi Engineering, procurement and
construction PT Prima Pow er Nusantara PPN
Jakarta Jasa enjiniring, pengadaan
99,99 99,99
45 45
dan konstruksi Engineering, procurement and
construction PT Pelayanan Listrik Nasional
Tarakan Jasa pemeliharaan dan operasi
99,97 99,97
2004 322
350 Tarakan PLN Tarakan
Maintenance and operation Majapahit Holding B.V. MH
Belanda Lembaga keuangan
100,00 100,00
2006 40.972
41.896 dan entitas anak
The Netherlands Finance
and its sub sidiary Majapahit Finance B.V. MF
Belanda Lembaga keuangan
100,00 100,00
2006 33.827
33.827 The Netherlands
Finance PT PLN Batubara PLN Batubara
Jakarta Perdagangan batu bara
99,99 99,99
2009 1.522
1.265 Coal trading
PT Pengembang Listrik Nasional Jakarta
Pembangkitan tenaga listrik 99,99
99,99 2010
21 21
Geothermal PLN Geothermal Power generation
PT Pelayaran Bahtera Adhiguna BAG Jakarta
Pelayaran 100,00
100,00 2011
1.336 1.257
Shipping PT PBM Adhiguna Putera
Jakarta Pelayaran
99,95 99,95
1987 147
147 Shipping
PT Haleyora Pow er HP Jakarta
Pembangkitan tenaga listrik 99,99
99,99 2013
633 586
dan entitas anak Power generation
and its sub sidiary PT Haleyora Pow erindo HPI
Jakarta JasaService
90,00 90,00
2013 300
311 Pemilikan tidak langsungIndirect ownership
Dalam miliaran RupiahStated in b illions of Rupiah Dalam tahap pengembanganUnder development stage
Jumlah Aset Sebelum Eliminasi
Persentase Pemilikan Total Assets Before
Percentage of Ownership Elimination
DAN ENTITAS ANAKAND SUBSIDIARIES CATATAN ATAS LAPORAN KEUANGAN
KONSOLIDASIAN INTERIM Lanjutan Per 31 Maret 2017 dan 31 Desember 2016
dan Untuk Periode Tiga Bulan Yang Berakhir pada Tanggal 31 Maret 2017 dan 2016
Dalam jutaan Rupiah, kecuali dinyatakan lain
NOTES TO THE INTERM CONSOLIDATED FINANCIAL STATEMENTS Continued
As of March 31, 2017 and December 31, 2016 For the Three Months Period Ended
March 31, 2017 and 2016
In millions of Rupiah, unless otherwise stated
66 Pada tahun 2017, jenis usaha PLN Tarakan
berubah menjadi
Perusahaan jasa
pemeliharaan dan operasi In 2017, business nature of PLN Tarakan has
changed become maintenance and operation company
Pada tahun 2016, IP, entitas anak, melakukan penambahan penyertaan saham di IRP sebesar
Rp135.000 yang meningkatkan modal disetor IP di IRP menjadi Rp337.035 atau setara
93,96 saham IRP. In 2016, IP, a subsidiary, increased their
additional shares to IRP amounted Rp135,000 which increases the IP’s paid up capital in IRP
to become Rp337,035 equivalent of 93.96 shares in IRP.
Pada tahun 2016, IP, entitas anak, melakukan penambahan penyertaan saham di ADC
sebesar Rp15.000 yang meningkatkan modal disetor IP di ADC menjadi Rp24.000 atau
setara 80 saham ADC. In 2016, IP, a subsidiary, increased their
additional shares to ADC amounted Rp15,000 which increases the IP’s paid up capital in
ADC to become Rp24,000 equivalent of 80 shares in ADC.
Pada tahun 2016, PLNE, entitas anak, melakukan penyertaan saham di PPN sebesar
Rp15.000 atau setara 99,99 saham PPN. In 2016, PLNE, a subsidiary, made a share
investment to PPN amounted Rp15,000 equivalent of 99.99 shares in PPN.
6. Aset Tetap
6. Property, Plant and Equipment
1 Januari 31 Maret
January 1, Penambahan
Pengurangan Reklasif ikasi
March 31, 2017
Additions Deductions
Reclassifications 2017
Biaya perolehan At cost
Pemilikan langsung Direct acquisitions
Tanah 122.946.829
47.105 -
2.490.256 120.503.678
Land Bangunan umum, w aduk
Buildings, reservoir and dan prasarana
53.221.708 7.953
- 3.047.948
56.277.609 infrastructure
Instalasi dan mesin Installation and power
pembangkit 601.857.995
249.052 -
5.214.848 607.321.895
plant Perlengkapan transmisi
94.212.569 841
- 1.451.096
95.664.505 Transmission equipment
Perlengkapan distribusi 156.955.477
10.034 -
1.643.427 158.608.938
Distrib ution equipment Perlengkapan umum
10.734.882 26.925
- 449.672
11.211.479 General equipment
Kendaraan bermotor 1.195.896
905 -
57.155 1.253.956
Motor vehicles Material cadang
1.017.197 28.012
- 12.242
1.057.451 Spare parts
Perlengkapan pengolahan Telecommunication and data
data dan telekomunikasi 3.248.184
10.329 -
102.657 3.361.170
processing equipment Perlengkapan pengolahan
Others telecommunication and data dan telekomunikasi lainnya
1.886.524 8.222
- 41.252
1.935.997 data processing equipment
Kapal dan perlengkapan 1.146.053
- -
5.365 1.151.418
Vessels and equipment Sub-jumlah
1.048.423.314 389.379
- 9.535.403
1.058.348.096 Sub total
Aset sew aan Leased assets
Tanah 47.400
- -
- 47.400
Land Instalasi dan mesin
Installation and power pembangkit
37.921.931 808.350
- -
38.730.281 Sub-jumlah
37.969.331 808.350
- -
38.777.681 Sub total
Pekerjaan dalam pelaksanaan 102.994.657
14.569.953 -
10.174.837 107.389.773
Construction in progress Aset tidak digunakan dalam operasi
8.559.805 -
120.496 127.099
8.566.407 Assets not used in operation
Jumlah 1.197.947.107
15.767.682 120.496
512.335 1.213.081.958
Total Akumulasi penyusutan
Accumulated depreciation Pemilikan langsung
Direct acquisitions Bangunan umum, w aduk
Buildings, reservoir and dan prasarana
2.291.307 357.097
- 529.191
2.119.213 infrastructure
Instalasi dan mesin Installation and power
pembangkit 15.317.088
4.132.949 -
573.430 20.023.466
plant Perlengkapan transmisi
2.341.006 578.393
- 6.569
2.925.969 Transmission equipment
Perlengkapan distribusi 4.311.364
1.149.645 -
6.843 5.454.167
Distrib ution equipment Perlengkapan umum
8.326.941 265.948
- 86.407
8.679.296 General equipment
Kendaraan bermotor 953.985
26.256 -
11.007 969.234
Motor vehicles Material cadang
155.689 9.993
- 27.220
138.462 Major spare parts
Perlengkapan pengolahan Telecommunication and data
data dan telekomunikasi 543.804
101.387 -
3.973 649.164
processing equipment Perlengkapan pengolahan
Others telecommunication and data dan telekomunikasi lainnya
1.259.180 45.548
- 27.935
1.332.663 data processimg equipment
Kapal dan perlengkapan 291.820
19.750 -
3.975 315.545
Vessels and equipment Sub-jumlah
35.792.184 6.686.967
- 128.029
42.607.179 Sub total
Aset sew aan Leased assets
Instalasi dan mesin Installation and power
pembangkit 10.106.163
357.357 -
2.084 10.465.603
plant Aset tidak digunakan dalam operasi
6.519.233 49.791
120.378 45.827
6.494.474 Assets not used in operation
Jumlah 52.417.580
7.094.115 120.378
175.940 59.567.256
Total Jumlah Tercatat
1.145.529.527 1.153.514.702
Net Carrying Value
Lihat Catatan 2.a See Note 2.a
DAN ENTITAS ANAKAND SUBSIDIARIES CATATAN ATAS LAPORAN KEUANGAN
KONSOLIDASIAN INTERIM Lanjutan Per 31 Maret 2017 dan 31 Desember 2016
dan Untuk Periode Tiga Bulan Yang Berakhir pada Tanggal 31 Maret 2017 dan 2016
Dalam jutaan Rupiah, kecuali dinyatakan lain
NOTES TO THE INTERM CONSOLIDATED FINANCIAL STATEMENTS Continued
As of March 31, 2017 and December 31, 2016 For the Three Months Period Ended
March 31, 2017 and 2016
In millions of Rupiah, unless otherwise stated
67
1 Januari Penyesuaian penerapan
Saldo aw al disesuaikan 31 Desember
January 1, Application adjustment
Adjusted Beginning Penambahan
Pengurangan Reklasifikasi
December 31, 2016
POJK No.6 Balance
Additions Deductions Reclassifications
2016 Biaya perolehan
At cost Pemilikan langsung
Direct acquisitions Tanah
119.569.383 -
119.569.383 890.624
- 2.486.822
122.946.829 Land
Bangunan umum, w aduk Buildings, reservoir and
dan prasarana 49.456.429
- 49.456.429
115.018 -
3.650.261 53.221.708
infrastructure Instalasi dan mesin
Installation and power pembangkit
572.134.451 -
572.134.451 1.923.345
- 27.800.198
601.857.994 plant
Perlengkapan transmisi 86.701.829
- 86.701.829
120.233 -
7.390.507 94.212.569
Transmission equipment Perlengkapan distribusi
141.446.484 -
141.446.484 2.845.940
- 12.663.053
156.955.477 Distribution equipment
Perlengkapan umum 9.848.947
- 9.848.947
269.422 -
616.513 10.734.882
General equipment Kendaraan bermotor
841.123 -
841.123 44.662
- 310.111
1.195.896 Motor vehicles
Material cadang 667.054
- 667.054
274.874 -
75.269 1.017.197
Spare parts Perlengkapan pengolahan
Telecommunication and data data dan telekomunikasi
2.603.090 -
2.603.090 26.345
- 618.749
3.248.184 processing equipment
Perlengkapan pengolahan Others telecommunication and
data dan telekomunikasi lainnya 1.646.470
- 1.646.470
915 -
239.139 1.886.524
data processing equipment Kapal dan perlengkapan
1.413.716 -
1.413.716 11.342
- 279.005
1.146.053 Vessels and equipment
Sub-jumlah 986.328.976
- 986.328.976
6.522.720 -
55.571.617 1.048.423.313
Subtotal Aset sew aan
Leased assets Tanah
48.388 -
48.388 -
- 988
47.400 Land
Instalasi dan mesin Installation and power
pembangkit 144.432.130
103.659.494 40.772.636
- -
2.850.705 37.921.931
Sub-jumlah 144.480.518
103.659.494 40.821.024
- -
2.851.693 37.969.331
Subtotal Pekerjaan dalam pelaksanaan
104.984.687 -
104.984.687 51.324.191
- 53.314.221
102.994.657 Construction in progress
Aset tidak digunakan dalam operasi 8.055.240
- 8.055.240
- 467.359
971.924 8.559.805
Assets not used in operation Jumlah
1.243.849.421 103.659.494
1.140.189.927 57.846.911
467.359 377.627
1.197.947.106 Total
Akumulasi penyusutan Accumulated depreciation
Pemilikan langsung Direct acquisitions
Bangunan umum, w aduk Buildings, reservoir and
dan prasarana -
- -
2.029.031 -
262.276 2.291.307
infrastructure Instalasi dan mesin
Installation and power pembangkit
- -
- 15.511.262
- 194.174
15.317.088 plant
Perlengkapan transmisi -
- -
2.314.178 -
26.828 2.341.006
Transmission equipment Perlengkapan distribusi
- -
- 4.313.743
- 2.379
4.311.364 Distribution equipment
Perlengkapan umum 7.433.553
- 7.433.553
975.895 -
82.507 8.326.941
General equipment Kendaraan bermotor
759.513 -
759.513 107.290
- 87.182
953.985 Motor vehicles
Material cadang -
- -
77.316 -
78.373 155.689
Major spare parts Perlengkapan pengolahan
- Telecommunication and data
data dan telekomunikasi -
- -
519.696 -
24.108 543.804
processing equipment Perlengkapan pengolahan
- Others telecommunication and
data dan telekomunikasi lainnya 1.043.768
- 1.043.768
185.555 -
29.857 1.259.180
data processimg equipment Kapal dan perlengkapan
287.944 -
287.944 90.269
- 86.393
291.820 Vessels and equipment
Sub-jumlah 9.524.778
- 9.524.778
26.124.235 -
143.171 35.792.184
Subtotal Aset sew aan
Leased assets Instalasi dan mesin
Installation and power pembangkit
39.529.187 31.431.894
8.097.293 1.404.427
- 604.443
10.106.163 plant
Aset tidak digunakan dalam operasi 6.915.866
- 6.915.866
234.698 338.501
292.831 6.519.232
Assets not used in operation Jumlah
55.969.831 31.431.894
24.537.937 27.763.360
338.501 454.783
52.417.579 Total
Jumlah Tercatat 1.187.879.590
72.227.600 1.115.651.990
1.145.529.527 Net Carrying Value