PT BAKRIE SUMATERA PLANTATIONS Tbk. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEAR ENDED DECEMBER 31, 2009 With Comparative Figures for the Year Ended
December 31, 2008 Expressed in Thousand Rupiah, unless
otherwise stated
37
7. PERSEDIAAN Lanjutan
7. INVENTORIES Continued
Berdasarkan hasil penelahaan terhadap kondisi persediaan pada akhir tahun, manajemen
Perusahaan dan Anak perusahaan berpendapat bahwa penyisihan persediaan usang adalah
cukup. Based on a review of the condition of inventories
at the end of the year, the management of the Company and Subsidiaries believe that the
allowance for inventory obsolescence is adequate.
8. ASET LANCAR LAIN-LAIN 8. OTHER CURRENT ASSETS
Akun ini terdiri dari: This account consists of:
2009 2008
Uang muka pembelian 66.457.500
32.335.000 Advances for purchase
Uang muka kepada pemasok 39.300.529
56.778.353 Advances to suppliers
Uang muka kepada kontraktor 5.474.328
15.977.960 Advances to contractors
Perjalanan dinas 1.787.415
- Travel Lain - lain
1.845.828 977.447 Others
Jumlah 114.865.600
106.068.760 Total
9. PIUTANG PLASMA
9. DUE FROM PLASMA
Akun ini terdiri dari : This account consists of :
2009 2008
Perkebunan Inti Rakyat Nucleus
Estate PIR - Plasma
39.320.026 21.584.818
Smallholders PIR -Plasma Kredit Koperasi Primer
Primary Cooperative Credit untuk para Anggotanya KKPA
17.460.897 27.729.276
for the Members KKPA
Jumlah 56.780.923
49.314.094 Total
Akun ini merupakan penggunaan sementara dana Anak perusahaan, menunggu pengucuran
dana dari bank sebagai penyandang dana untuk proyek-proyek:
This account represents advances given by Subsidiaries and awaiting reimbursement from
banks as the lenders to the following projects:
i. Piutang Plasma KKPA merupakan kelebihan penggunaan dana yang digunakan untuk
pembangunan proyek kebun plasma yang dibiayai oleh PT Bank Nusa Nasional BNN,
Medan, sehubungan dengan dua 2 perjanjian kerjasama antara PT Agrowiyana,
anak perusahaan, Koperasi Unit Desa Swakarsa, Koperasi Unit Desa Suka Makmur
Catatan 36e dan 36f serta BNN dalam mengembangkan dua 2 areal proyek kebun
plasma. Karena BNN berstatus sebagai Bank Take Over BTO maka pembangunan proyek
kebun plasma diteruskan oleh Bank Muamalat Indonesia Tbk, sebagai bank pelaksana yang
baru. Bunga dibebankan pada proyek kebun plasma.
i. Due from Plasma from KKPA is the excess usage of the funds used for the development
of the plantation project and funded by the PT Bank Nusa Nasional BNN, Medan, in
connection with two agreements between the PT Agrowiyana, a subsidiaries,
Unit Cooperative Desa Swakarsa, Unit Cooperative Desa Suka Makmur Notes 36e
and 36f and BNN for the development of two areas of the plantations project plasma. Since
the status of BNN is a Taken Over Bank BTO, the project development and plasma
plantation were forwarded by PT Bank Muamalat Indonesia Tbk, as the new
implementing bank. Interest is charged by plasma in the plantation project.
PT BAKRIE SUMATERA PLANTATIONS Tbk. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEAR ENDED DECEMBER 31, 2009 With Comparative Figures for the Year Ended
December 31, 2008 Expressed in Thousand Rupiah, unless
otherwise stated
38
9. PIUTANG PLASMA
Lanjutan 9. DUE FROM PLASMA Continued
ii. Pembangunan Proyek Kebun Plasma yang dibiayai oleh Danamon sehubungan dengan
perjanjian kerjasama antara BPP, Anak perusahaan, Danamon dan beberapa koperasi
tertentu Catatan 36c dan 36d. Namun mulai tanggal 6 Maret 1998, proyek ini tidak lagi
didanai oleh Danamon tetapi oleh Perusahaan sendiri.
ii. The development of Plasma Estate Project was funded by Danamon, in connection with
the cooperation agreements between BPP, a Subsidiaries, Danamon and certain
cooperatives Note 36c and 36d. However, starting on March 6, 1998, the project has
been financed by the Company instead of Danamon.
iii. Pembangunan Proyek Kebun Plasma yang dibiayai oleh SNP sehubungan dengan
perjanjian kerjasama antara SNP dengan Koperasi Unit Desa Wahana Jaya Catatan
36h. Bunga dibebankan pada proyek kebun plasma.
iii. The development of Plasma Estate Project is funded by SNP in line with cooperative
agreements between the SNP and Koperasi Unit Desa Wahana Jaya Note 36h. The
interest is charged to plasma plantations project.
AGW, BPP dan SNP, Anak perusahaan, tidak mencadangkan piutang plasma yang tidak tertagih
karena manajemen Anak perusahaan berpendapat bahwa seluruh piutang plasma
tersebut masih dapat tertagih. AGW, BPP and SNP, the Subsidiaries, did not
provide any allowance for doubtful account since the Subsidiaries’ managements believe that all
plasma receivables are collectible.
10. INVESTASI PADA PERUSAHAAN ASOSIASI 10. INVESTMENTS IN ASSOCIATED COMPANIES
Akun ini terdiri dari: This account consists of:
31 Desember
2009 December 31, 2009
Akumulasi Bagian
Laba Rugi
Bersih Perusahaan
Asosiasi Accumulated
Persentase Biaya
Equity in Net Kepemilikan
Perolehan Income
Loss Nilai Tercatat Percentage of
Acquisition of Associated Net Carrying
Ownership Cost
Companies Value
Metode ekuitas: Equity Method:
Agri International Agri International
Resources Pte. Ltd. 36,54.
393.724.628 10.366.703
404.091.331 Resources Pte. Ltd.
Agri Resources B.V. 25,00
167.916.588 24.532.178
143.384.410 Agri Resources B.V.
Metode biaya:
Cost Method:
PT Bakrie Sentosa Persada 13,16
107.190.909 -
107.190.909 PT Bakrie Sentosa Persada
PT Multi Persada Gatra Megah 5,22
4.842.000 -
4.842.000 PT Multi Persada Gatra Megah
PT United Sumatra Rubber 0,08
511.353 -
511.353 PT United Sumatra Rubber
PT Sarana Jambi Ventura 0,03
174.999 -
174.999 PT Sarana Jambi Ventura
PT Sarana Sumatera Barat PT Sarana Sumatera Barat
Ventura 0,01
44.934 -
44.934 Ventura
Jumlah 674.405.411
14.165.475 660.239.936
Total Dikurangi penyisihan atas
investasi yang tidak Less allowance for
dapat dipulihkan 511.353
- 511.353
unrecoverable investments
Bersih 673.894.058
14.165.475 659.728.583
Net