INVESTMENTS IN ASSOCIATED COMPANIES
PT BAKRIE SUMATERA PLANTATIONS Tbk. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEAR ENDED DECEMBER 31, 2009 With Comparative Figures for the Year Ended
December 31, 2008 Expressed in Thousand Rupiah, unless
otherwise stated
43
11. TANAMAN PERKEBUNAN Lanjutan 11. PLANTATIONS Continued
31 Desember
2008 December 31, 2008
Saldo Awal
Saldo Akhir
Beginning Penambahan Pengurangan Ending
Balance Additions
Deductions Balance
Biaya Perolehan Carrying
Value
Kelapa sawit 168.817.432
115.116.389 75.064.085
208.869.736 Oil palm
Karet 122.683.093
52.323.788 37.188.880
137.818.001 Rubber
Jumlah 291.500.525 167.440.177
112.252.965 346.687.737 Total
Penambahan biaya perolehan tanaman belum menghasilkan terdiri dari:
Additions in carrying value of immature plantations consist of:
2009 2008
Penambahan biaya selama tahun
berjalan 206.230.279
148.977.486 Additional cost during the year
Reklasifikasi dari beban umum 29.096.936
18.462.691 Reclassification from general charges Reklasifikasi dari aset tetap
39.471.298 -
Reclassification from fixed assets
Jumlah 274.798.513
167.440.177 Total
Pengurangan biaya perolehan tanaman belum menghasilkan terdiri dari:
Deductions in carrying value of immature plantations consist of:
2009 2008
Reklasifikasi ke tanaman Reclassification to mature
menghasilkan 88.383.501
112.252.965 plantations
Reklasifikasi ke pembibitan 15.954.199
- Reclassification to seedlings
Jumlah 104.337.700
112.252.965 Total
Tanaman belum menghasilkan tersebar di berbagai lokasi operasi Perusahaan dan Anak
perusahaan, sebagai berikut: Immature plantations are spread over several
operational locations of the Company and Subsidiaries as follows:
2009 2008
Dalam Ha
In Ha Dalam
Ha In Ha
Indragiri Hilir - Riau 7.591
8.162 Indragiri Hilir - Riau
Arang-arang -
Jambi 5.024
3.355 Arang-arang
- Jambi
Kisaran - Sumatera Utara 4.823
3.765 Kisaran - North Sumatra
Labuhan Batu - Sumatera Utara 2.049
2.289 Labuhan Batu - North Sumatra
Bengkulu 460
505 Bengkulu
Tulang Bawang Tengah - Tulang Bawang Tengah -
Lampung 14
14 Lampung
Pasaman - Sumatera Barat -
719 Pasaman -
West Sumatra
Jumlah 19.961
18.809 Total
Penambahan biaya perolehan tanaman belum menghasilkan terdiri dari penambahan biaya atas
pengembangan tanaman belum menghasilkan pada tahun 2009 dan 2008.
Additions in carrying value of immature plantations consist of additional cost incurred in
the development of immature plantations in 2009 and 2008.
PT BAKRIE SUMATERA PLANTATIONS Tbk. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEAR ENDED DECEMBER 31, 2009 With Comparative Figures for the Year Ended
December 31, 2008 Expressed in Thousand Rupiah, unless
otherwise stated
44
11. TANAMAN PERKEBUNAN Lanjutan 11. PLANTATIONS Continued
Akun tanaman belum menghasilkan merupakan pembebanan biaya untuk pengembangan
tanaman karet dan kelapa sawit yang mencakup biaya persiapan lahan, penanaman, pemupukan,
pemeliharaan bibit dan beban keuangan. Immature plantations represent expenditures for
the development of rubber and oil palm plantations, which include cost for field
preparation, planting, fertilizing, maintenance and borrowing costs.
Status tanah yang digunakan untuk menanam adalah Hak Guna Usaha HGU Catatan 1c.
The land titles used for plantations are Land Rights HGU Note 1c.
Pada tanggal 31 Desember 2009 dan 2008, seluruh tanaman perkebunan Perusahaan dan
Anak perusahaan dengan nilai buku masing- masing sebesar Rp606,04 miliar dan Rp670,83
miliar, kecuali SNP, GLP dan GIN, digunakan sebagai jaminan atas hutang obligasi - Senior
Notes yang diperoleh BSP Finance B.V., Anak perusahaan Catatan 24.
As of December 31, 2009 and 2008, all plantations of the Company and Subsidiaries
with net book value amounting to Rp606.04 billion and Rp670.83 billion, respectively, except
SNP, GLP and GIN, were pledged as collateral for bonds payable - Senior Notes obtained by
BSP Finance B.V., a Subsidiary Note 24.
Tanaman menghasilkan dan tanaman belum menghasilkan tidak diasuransikan terhadap risiko
kerugian akibat kebakaran karena belum ada perusahaan asuransi yang dapat memberikan
nilai pertanggungan yang wajar. Mature and immature plantations are not covered
by insurance against losses from fire, as there is no insurance company that is able to provide
sufficient coverage.
Berdasarkan evaluasi manajemen tidak terdapat kejadian-kejadian atau perubahan-perubahan
keadaan yang mengindikasikan adanya penurunan nilai tanaman perkebunan Perusahaan
dan Anak perusahaan. Based on the evaluation of the Company’s
management there are no events or changes in circumstances that indicate impairment in the
value of the Company’s and Subsidiaries’ plantations.
12. ASET TETAP 12. FIXED ASSETS
Akun ini terdiri dari: This account consists of:
31 Desember
2009 December 31, 2009
Reklasifikasi Saldo Awal
Reclassifications Saldo Akhir
Beginning Penambahan Pengurangan Ending
Balance Additions
Deductions Balance
Nilai Tercatat Carrying
Value
Pemilikan Langsung Direct
Ownership Tanah
126.173.777 -
- 126.173.777
Land Jalan, jembatan dan
saluran air
194.462.408 14.380.768
- 208.843.176
Roads, bridges and drainages Bangunan dan prasarana
131.638.910 10.926.471
92.994 142.472.387
Buildings and improvements Mesin dan peralatan
434.900.621 10.837.085
1.599.641 444.138.065
Machinery and equipment Alat pengangkutan
58.622.762 241.929
1.395.579 57.469.112 Transportation
equipment Peralatan dan perabot kantor
25.421.274 4.412.465
4.201.564 25.632.175
Furniture and office equipment Sub-jumlah
971.219.752 40.798.718
7.289.778 1.004.728.692
Sub-total Aset dalam Penyelesaian
Construction-in-Progress Jalan, jembatan dan
saluran air
44.437.708 11.088.970
50.012.182 5.514.496
Roads, bridges and drainage Bangunan dan prasarana
33.835.177 6.043.696
21.498.352 18.380.521
Buildings and improvements Mesin dan peralatan
9.160.379 10.039.065
8.721.384 27.920.828
Machinery and equipment Peralatan dan perabot kantor
1.518.208 2.159.935
2.234.317 1.443.826
Furniture and office equipment Alat pengangkutan
- 380.789
873.462 1.254.251 Transportation
equipment Sub-jumlah
88.951.472 29.712.455
64.150.005 54.513.922
Sub-total