UTANG PAJAK TAXES PAYABLE
NOTES TO FINANCIAL STATEMENTS FOR THE SIX-MONTH PERIODS ENDED
JUNE 30, 2013 AND 2012 AND THE YEARS ENDED DECEMBER 31, 2012, 2011 AND 2010 AND
JANUARY 1, 2010DECEMBER 31, 2009 Continued
17. LIABILITAS IMBALAN PASCA KERJA 17. POST-EMPLOYMENT BENEFIT OBLIGATIONS
Bank menghitung imbalan pasca kerja imbalan pasti untuk karyawan sesuai dengan Undang-
undang Ketenagakerjaan No. 132003. Jumlah karyawan yang berhak memperoleh manfaat
tersebut sebanyak 244, 177, 110 dan 94 karyawan masing-masing untuk tahun 2013,
2012, 2011 dan 2010. The Bank calculates defined post-employment
benefits for its employees in accordance with the Labour Law No. 132003. The number of
employees who are entitled to such benefits were 244, 177, 110 and 94 employees, respectively in
2013, 2012, 2011 and 2010.
Beban imbalan pasca kerja yang diakui di laporan laba rugi komprehensif adalah:
The details of post-employment benefits expense recognized in the statements of comprehensive
income are as follows:
2013 2012
2012 2011
2010 Enam bulan
Enam bulan Satu tahun
Satu tahun Satu tahun
Six months Six months
One y ear One y ear
One y ear Rp000
Rp000 Rp000
Rp000 Rp000
Biay a jasa kini 1.475.365
537.603 1.590.085
1.029.367 301.772
Current serv ice cost Biay a bunga
112.832 89.784
179.569 116.687
100.579 Interest cost
Keuntungan aktuaria bersih y ang diakui 18.039
20.158 34.897
58.966 66.508
Recognized net actuarial gain Amortisasi atas biay a jasa lalu y ang
Amortization of unrecognized past serv ice belum direalisasi - Non Vested Benefits
- -
- 80.990
108.275 cost - Non Vested Benef its
Jumlah 1.570.158
607.229 1.734.757
1.168.078 444.118
Total
Liabilitas imbalan pasca kerja di laporan posisi keuangan adalah sebagai berikut:
The post-employment benefit obligations stated in the statements of financial position are as
follows:
1 Januari 2010 30 Juni
31 Desember 2009 June 30,
January 1, 2010 2013
2012 2011
2010 December 31, 2009
Rp000 Rp000
Rp000 Rp000
Rp000 Nilai kini liabilitas y ang tidak didanai
5.406.162 3.761.064
2.565.271 1.296.527
957.898 Present v alue of past serv ice liability
Biay a jasa lalu y ang belum diakui - Unrecognized past serv ice cost -
Non Vested -
- -
80.990 189.265
Non Vested Keuntungan aktuarial y ang belum diakui
1.002.453 1.077.393
1.019.469 1.224.660
1.229.725 Unrecognized actuarial gain
Liabilitas bersih 6.408.615
4.838.457 3.584.740
2.440.197 1.998.358
Net liability 31 DesemberDecember 31,
Mutasi liabilitas bersih di laporan posisi keuangan adalah sebagai berikut:
The changes in the net liabilities in the statement of financial position are as follows:
30 Juni June 30,
2013 2012
2011 2010
Rp000 Rp000
Rp000 Rp000
Saldo awal 4.838.457
3.584.740 2.440.197
1.998.358 Beginning balance
Pembay aran manf aat kary awan -
481.040 23.535
2.279 Employ ee benef its paid
Beban periode berjalan 1.570.158
1.734.757 1.168.078
444.118 Expense during the period
Saldo akhir 6.408.615
4.838.457 3.584.740
2.440.197 Ending balance
31 DesemberDecember 31,
225
NOTES TO FINANCIAL STATEMENTS FOR THE SIX-MONTH PERIODS ENDED
JUNE 30, 2013 AND 2012 AND THE YEARS ENDED DECEMBER 31, 2012, 2011 AND 2010 AND
JANUARY 1, 2010DECEMBER 31, 2009 Continued
Riwayat penyesuaian pengalaman adalah sebagai berikut:
The history of experience adjustments is as follows:
2013 2012
2012 2011
2010 Enam bulan
Enam bulan Satu tahun
Satu tahun Satu tahun
Six months Six months
One y ear One y ear
One y ear Rp000
Rp000 Rp000
Rp000 Rp000
Present v alue of liability at Nilai kini liabilitas akhir periode
5.406.162 3.058.220
3.761.064 2.565.271
1.296.527 end of period
Peny esuaian liabilitas program 56.901
134.438 92.821
146.225 61.443
Plan liability adjustments
Perhitungan imbalan pasca kerja dihitung oleh aktuaris
independen P.T.
Jasa Aktuaria
Praptasentosa Gunajasa dengan menggunakan asumsi utama sebagai berikut:
The cost of providing post-employment benefits is calculated by an independent actuary
P.T. Jasa Aktuaria
Praptasentosa Gunajasa using the following key assumptions:
1 Januari 2010
30 Juni
31 Desember 2009
June 30,
January 1, 2010
2013 2012
2011 2010
December 31, 2009
Usia pensiun Retirement Age
Tingkat diskonto per tahun 8
6 7
9 10,50
Discount rate per annum Tingkat proyeksi kenaikan gaji per tahun
5,5 5,5
5,5 5,5
5,5 Salary increment rate per annum
Tingkat cacat 1,000
1,000 1,000
1,000 0,105
Disability rate Tabel mortalitas
Mortality Table 31 DesemberDecember 31,
55 tahun 55 years old
CSO 1980
18. LIABILITAS LAIN-LAIN 18. OTHER LIABILITIES
1 Januari 2010 30 Juni
31 Desember 2009 June 30,
January 1, 2010 2013
2012 2011
2010 December 31, 2009
Rp000 Rp000
Rp000 Rp000
Rp000 Biaya yang masih harus
dibayar 3.535.364
993.006 837.469
522.359 311.016
Accrued expense Pendapatan diterima dimuka
263.250 303.750
60.750 141.750
222.750 Income received in advance
Setoran jaminan 25.550
13.550 6.000
1.500 -
Security deposit Lainnya
97.179 926.398
160.059 133.246
3.830.348 Others
Jumlah 3.921.343
2.236.704 1.064.278
798.855 4.364.114
Total 31 DesemberDecember 31,